| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 144 | 137 | 171 | 247 | |
Growth YoY Revenue Growth YoY% | 18.4 | 81.1 | ||
| 131 | 118 | 155 | 226 | |
| 14 | 18 | 16 | 21 | |
OPM OPM% | 9.4 | 13.4 | 9.3 | 8.5 |
| 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 |
PBT PBTCr | 13 | 18 | 15 | 21 |
| 3 | 4 | 4 | 5 | |
| 9 | 13 | 11 | 15 | |
Growth YoY PAT Growth YoY% | 17.5 | 15.2 | ||
NPM NPM% | 6.5 | 9.4 | 6.5 | 6.0 |
| 0.0 | 0.0 | 4.5 | 6.9 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 144 | 137 | 171 | 247 | |
Growth YoY Revenue Growth YoY% | 18.4 | 81.1 | ||
| 131 | 118 | 155 | 226 | |
| 14 | 18 | 16 | 21 | |
OPM OPM% | 9.4 | 13.4 | 9.3 | 8.5 |
| 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 |
PBT PBTCr | 13 | 18 | 15 | 21 |
| 3 | 4 | 4 | 5 | |
| 9 | 13 | 11 | 15 | |
Growth YoY PAT Growth YoY% | 17.5 | 15.2 | ||
NPM NPM% | 6.5 | 9.4 | 6.5 | 6.0 |
| 0.0 | 0.0 | 4.5 | 6.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 49 | 108 | 166 | 255 | 281 | 418 |
Growth Revenue Growth% | 119.0 | 54.0 | 54.0 | 10.1 | 48.9 | |
| 46 | 99 | 153 | 235 | 249 | 380 | |
| 3 | 9 | 13 | 20 | 32 | 38 | |
OPM OPM% | 5.5 | 8.5 | 7.8 | 7.8 | 11.3 | 9.1 |
| 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 2 | 9 | 12 | 18 | 30 | 35 |
| 1 | 3 | 4 | 5 | 8 | 9 | |
PAT PATCr | 2 | 6 | 8 | 14 | 22 | 26 |
Growth PAT Growth% | 249.3 | 32.0 | 66.7 | 64.2 | 16.2 | |
NPM NPM% | 3.6 | 5.7 | 4.9 | 5.3 | 7.9 | 6.2 |
| 75.9 | 3.3 | 4.3 | 7.2 | 11.8 | 11.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 49 | 108 | 166 | 255 | 281 | 418 |
Growth Revenue Growth% | 119.0 | 54.0 | 54.0 | 10.1 | 48.9 | |
| 46 | 99 | 153 | 235 | 249 | 380 | |
| 3 | 9 | 13 | 20 | 32 | 38 | |
OPM OPM% | 5.5 | 8.5 | 7.8 | 7.8 | 11.3 | 9.1 |
| 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 2 | 9 | 12 | 18 | 30 | 35 |
| 1 | 3 | 4 | 5 | 8 | 9 | |
PAT PATCr | 2 | 6 | 8 | 14 | 22 | 26 |
Growth PAT Growth% | 249.3 | 32.0 | 66.7 | 64.2 | 16.2 | |
NPM NPM% | 3.6 | 5.7 | 4.9 | 5.3 | 7.9 | 6.2 |
| 75.9 | 3.3 | 4.3 | 7.2 | 11.8 | 11.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 19 |
Reserves ReservesCr | 8 | 14 | 22 | 36 | 39 |
| 1 | 7 | 16 | 10 | 21 | |
| 2 | 1 | 5 | 5 | 11 | |
| 12 | 22 | 43 | 51 | 91 | |
| 10 | 20 | 32 | 41 | 71 | |
| 1 | 1 | 12 | 11 | 20 | |
| 12 | 22 | 43 | 51 | 91 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 19 |
Reserves ReservesCr | 8 | 14 | 22 | 36 | 39 |
| 1 | 7 | 16 | 10 | 21 | |
| 2 | 1 | 5 | 5 | 11 | |
| 12 | 22 | 43 | 51 | 91 | |
| 10 | 20 | 32 | 41 | 71 | |
| 1 | 1 | 12 | 11 | 20 | |
| 12 | 22 | 43 | 51 | 91 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 9 | 0 | -51 | |
| -1 | 0 | -11 | 0 | -10 | -10 | |
| 1 | 0 | 10 | -7 | 12 | 65 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 0 | 2 | 2 | 3 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -9 | 8 | -6 | |
CFO To PAT CFO To PAT% | 43.7 | -1.8 | 1.7 | 64.7 | 0.7 | -198.1 |
CFO To EBITDA CFO To EBITDA% | 28.3 | -1.2 | 1.1 | 44.0 | 0.5 | -134.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 9 | 0 | -51 | |
| -1 | 0 | -11 | 0 | -10 | -10 | |
| 1 | 0 | 10 | -7 | 12 | 65 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 0 | 2 | 2 | 3 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -9 | 8 | -6 | |
CFO To PAT CFO To PAT% | 43.7 | -1.8 | 1.7 | 64.7 | 0.7 | -198.1 |
CFO To EBITDA CFO To EBITDA% | 28.3 | -1.2 | 1.1 | 44.0 | 0.5 | -134.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 250 | 259 | |||||
Price To Earnings Price To Earnings | 9.6 | 9.3 | |||||
Price To Sales Price To Sales | 0.6 | 0.6 | |||||
Price To Book Price To Book | 1.6 | 1.7 | |||||
EV To EBITDA EV To EBITDA | 7.0 | ||||||
GPM GPM% | 9.8 | 11.1 | 10.9 | 10.3 | 13.9 | ||
OPM OPM% | 5.5 | 8.5 | 7.8 | 7.8 | 11.3 | 9.1 | 9.1 |
NPM NPM% | 3.6 | 5.7 | 4.9 | 5.3 | 7.9 | 6.2 | 6.2 |
ROCE ROCE% | 25.2 | 51.9 | 34.4 | 44.3 | 39.5 | ||
ROE ROE% | 21.5 | 43.0 | 36.2 | 37.6 | 38.3 | ||
ROA ROA% | 15.3 | 28.3 | 18.8 | 26.4 | 24.5 | ||
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 250 | 259 | |||||
Price To Earnings Price To Earnings | 9.6 | 9.3 | |||||
Price To Sales Price To Sales | 0.6 | 0.6 | |||||
Price To Book Price To Book | 1.6 | 1.7 | |||||
EV To EBITDA EV To EBITDA | 7.0 | ||||||
GPM GPM% | 9.8 | 11.1 | 10.9 | 10.3 | 13.9 | ||
OPM OPM% | 5.5 | 8.5 | 7.8 | 7.8 | 11.3 | 9.1 | 9.1 |
NPM NPM% | 3.6 | 5.7 | 4.9 | 5.3 | 7.9 | 6.2 | 6.2 |
ROCE ROCE% | 25.2 | 51.9 | 34.4 | 44.3 | 39.5 | ||
ROE ROE% | 21.5 | 43.0 | 36.2 | 37.6 | 38.3 | ||
ROA ROA% | 15.3 | 28.3 | 18.8 | 26.4 | 24.5 | ||
Documents — Pushpa Jewellers Ltd