Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹10,729Cr
Rev Gr TTM
Revenue Growth TTM
10.98%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PVRINOX
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 113.2 | 33.0 | 191.5 | 64.5 | 9.9 | -8.8 | -18.9 | 11.1 | -0.5 | 23.4 | 12.4 | 9.5 |
| 879 | 952 | 1,293 | 1,074 | 978 | 939 | 1,143 | 1,190 | 967 | 1,072 | 1,211 | 1,258 |
Operating Profit Operating ProfitCr |
| 23.1 | 27.0 | 35.3 | 30.6 | 22.2 | 21.1 | 29.6 | 30.7 | 22.6 | 27.0 | 33.5 | 33.1 |
Other Income Other IncomeCr | 11 | 25 | 24 | 59 | 49 | 29 | 42 | 42 | 61 | 32 | 36 | -5 |
Interest Expense Interest ExpenseCr | 189 | 195 | 200 | 197 | 200 | 204 | 206 | 203 | 196 | 191 | 188 | 181 |
Depreciation DepreciationCr | 296 | 291 | 309 | 317 | 303 | 314 | 329 | 320 | 316 | 309 | 317 | 317 |
| -210 | -108 | 222 | 18 | -175 | -238 | -15 | 46 | -168 | -70 | 142 | 119 |
| 124 | -26 | 56 | 5 | -46 | -59 | -3 | 11 | -42 | -16 | 37 | 24 |
|
Growth YoY PAT Growth YoY% | -216.6 | -254.1 | 332.4 | -19.5 | 61.2 | -118.3 | -107.3 | 177.3 | 3.4 | 69.5 | 971.9 | 168.7 |
| -29.2 | -6.3 | 8.3 | 0.8 | -10.3 | -15.0 | -0.8 | 2.1 | -10.0 | -3.7 | 5.8 | 5.1 |
| -51.3 | -8.3 | 17.0 | 1.3 | -13.2 | -18.2 | -1.2 | 3.7 | -12.7 | -5.5 | 10.8 | 9.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 9.6 | 25.2 | 14.6 | 10.1 | 32.2 | 10.7 | -91.8 | 374.8 | 182.1 | 62.8 | -5.4 | 11.1 |
| 1,276 | 1,557 | 1,806 | 1,932 | 2,499 | 2,338 | 615 | 1,224 | 2,703 | 4,297 | 4,238 | 4,507 |
Operating Profit Operating ProfitCr |
| 13.6 | 15.8 | 14.8 | 17.2 | 19.0 | 31.5 | -119.6 | 7.9 | 27.9 | 29.6 | 26.7 | 29.8 |
Other Income Other IncomeCr | 7 | 52 | 58 | 30 | 32 | 37 | 469 | 326 | 68 | 157 | 173 | 124 |
Interest Expense Interest ExpenseCr | 78 | 84 | 81 | 84 | 128 | 482 | 498 | 498 | 572 | 791 | 810 | 757 |
Depreciation DepreciationCr | 117 | 115 | 138 | 154 | 191 | 542 | 575 | 614 | 753 | 1,219 | 1,280 | 1,259 |
| 12 | 145 | 153 | 194 | 299 | 90 | -939 | -681 | -209 | -44 | -374 | 24 |
| 1 | 47 | 57 | 70 | 110 | 63 | -191 | -192 | 127 | -11 | -93 | 3 |
|
| -76.9 | 747.3 | -2.8 | 29.4 | 52.7 | -85.8 | -2,886.6 | 34.7 | 31.1 | 90.3 | -759.0 | 107.5 |
| 0.8 | 5.3 | 4.5 | 5.3 | 6.1 | 0.8 | -267.2 | -36.8 | -9.0 | -0.5 | -4.9 | 0.3 |
| 3.0 | 20.7 | 20.1 | 26.2 | 38.6 | 5.4 | -135.6 | -80.2 | -51.6 | -3.3 | -28.5 | 2.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 42 | 47 | 47 | 47 | 47 | 51 | 61 | 61 | 98 | 98 | 98 | 98 |
| 368 | 835 | 918 | 1,029 | 1,449 | 1,429 | 1,773 | 1,309 | 7,232 | 7,225 | 6,953 | 7,007 |
Current Liabilities Current LiabilitiesCr | 336 | 397 | 607 | 701 | 1,053 | 1,290 | 1,131 | 1,434 | 2,051 | 2,350 | 2,498 | 2,497 |
Non Current Liabilities Non Current LiabilitiesCr | 645 | 579 | 613 | 572 | 1,301 | 4,658 | 4,539 | 4,521 | 7,096 | 7,147 | 6,711 | 6,490 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 157 | 456 | 280 | 298 | 393 | 754 | 1,002 | 866 | 850 | 994 | 1,081 | 1,206 |
Non Current Assets Non Current AssetsCr | 1,272 | 1,441 | 1,945 | 2,051 | 3,458 | 6,676 | 6,500 | 6,460 | 15,627 | 15,827 | 15,181 | 14,888 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 155 | 354 | 320 | 446 | 830 | 787 | -413 | 167 | 864 | 1,979 | 1,967 |
Investing Cash Flow Investing Cash FlowCr | -205 | -299 | -632 | -405 | -1,015 | -390 | -289 | -3 | -576 | -627 | -303 |
Financing Cash Flow Financing Cash FlowCr | 49 | 217 | 60 | -66 | 142 | -211 | 1,075 | -217 | -694 | -1,293 | -1,535 |
|
Free Cash Flow Free Cash FlowCr | -14 | 120 | -313 | 108 | 395 | 403 | -529 | 42 | 230 | 1,352 | 1,643 |
| 1,333.8 | 359.3 | 333.5 | 359.8 | 438.0 | 2,931.3 | 55.2 | -34.1 | -256.8 | -6,052.0 | -700.2 |
CFO To EBITDA CFO To EBITDA% | 77.3 | 121.2 | 101.9 | 111.0 | 141.5 | 73.1 | 123.2 | 158.2 | 82.5 | 109.3 | 127.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,753 | 3,409 | 6,696 | 5,684 | 7,685 | 6,079 | 7,437 | 11,717 | 15,033 | 13,015 | 8,971 |
Price To Earnings Price To Earnings | 231.0 | 34.8 | 70.0 | 45.6 | 40.5 | 222.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 1.9 | 1.8 | 3.2 | 2.4 | 2.5 | 1.8 | 26.6 | 8.8 | 4.0 | 2.1 | 1.6 |
Price To Book Price To Book | 6.7 | 3.9 | 6.9 | 5.3 | 5.1 | 4.1 | 4.1 | 8.6 | 2.0 | 1.8 | 1.3 |
| 16.9 | 12.7 | 23.6 | 15.7 | 14.9 | 9.9 | -34.2 | 155.0 | 21.7 | 11.6 | 10.5 |
Profitability Ratios Profitability Ratios |
| 92.7 | 93.3 | 93.4 | 93.2 | 92.3 | 92.3 | 90.8 | 91.6 | 91.7 | 91.8 | 91.9 |
| 13.6 | 15.8 | 14.8 | 17.2 | 19.0 | 31.5 | -119.6 | 7.9 | 27.9 | 29.6 | 26.7 |
| 0.8 | 5.3 | 4.5 | 5.3 | 6.1 | 0.8 | -267.2 | -36.8 | -9.0 | -0.5 | -4.9 |
| 8.4 | 15.8 | 13.8 | 16.0 | 16.4 | 9.0 | -6.7 | -2.8 | 2.4 | 4.8 | 2.9 |
| 2.8 | 11.2 | 9.9 | 11.5 | 12.7 | 1.8 | -40.8 | -35.7 | -4.6 | -0.5 | -4.0 |
| 0.8 | 5.2 | 4.3 | 5.3 | 4.9 | 0.4 | -10.0 | -6.7 | -2.0 | -0.2 | -1.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
**PVR INOX Limited** is India’s largest film exhibition company, operating a robust pan-India network of **1,764 screens across 355 properties in 112 cities**, including locations in **India and Sri Lanka**. The company emerged from the landmark merger of **PVR Limited and INOX Leisure Limited** (effective February 2023), creating the country’s most extensive and technologically advanced cinema circuit. With an estimated annual footfall of **over 180 million patrons**, PVR INOX is a dominant force in out-of-home entertainment, setting benchmarks in cinematic innovation, customer experience, and operational synergy.
---
### **Strategic Expansion & Growth Model**
PVR INOX is executing a **balanced, forward-looking expansion strategy**, prioritizing both **premium metro developments** and **high-growth Tier-II and Tier-III markets**:
- **FOCO (Franchise-Owned, Company-Operated) Model**: The cornerstone of the company’s capital-light growth strategy, particularly in emerging markets. Under this model, franchise partners fund the capital expenditure, while PVR INOX manages design, branding, technology, and operations—ensuring quality control with reduced capex burden. Recent launches in **Raipur, Jabalpur, Siliguri, and Gangtok** exemplify this approach.
- **Self-Owned Capex Model**: In high-performing metro locations like **Borivali (Mumbai)**, **Gurugram**, and **Bengaluru**, the company continues to invest directly in premium, **lifestyle-integrated "Megaplex"** developments. These anchor properties are designed as experiential entertainment destinations, combining advanced cinema with dining, F&B, and social zones.
- **FY2026 Expansion Pipeline**: PVR INOX is on track to add **approximately 100 new screens** in the current fiscal year through both greenfield projects and expansions. As of October 2025, three INOX-branded and one FOCO cinema have already opened, with strong momentum across both new markets and established circuits.
---
### **Premium Cinematic Offerings & Technology**
PVR INOX leads the market in offering **premium, immersive, and differentiated cinematic formats**:
#### **Key Premium Formats (Q3 FY26 Snapshot):**
- **IMAX**: 25 screens, including IMAX with Laser (4K resolution, superior contrast, advanced sound).
- **4D Experiences**: 35 screens (28 in 4DX, 7 in MX4D), offering motion, wind, scent, and vibration effects synchronized with on-screen action.
- **Luxury Formats**:
- *Director's Cut*: 23 screens with gourmet dining, in-seat service, and celebrity chef-curated menus.
- *LUXE*: 53 screens featuring recliners, live kitchens, and exclusive lounges.
- *Insignia*: 75 screens offering ultra-plush seating and high-end hospitality.
- **Premium Large Formats (PLF)**: 23 screens (Big Pix, PXL, ScreenX).
- **Child-Friendly Screens**: 20 (13 Playhouse, 7 Kiddles 2.0).
All new screens feature **all-laser projection** (2K or 4K), **Dolby Atmos** or **DTS:X** immersive audio, and **RealD 3D** or **Samsung ONYX LED** technologies.
---
### **Innovation in Cinema Experience**
PVR INOX is redefining moviegoing beyond just film:
- **India’s First Dine-In Auditorium Restaurant**: Launched at the **M5 ECity Mall multiplex**, this concept integrates full-course dining directly within the screening experience—allowing patrons to enjoy gourmet food while watching movies. Inspired by global formats like South Korea’s CJ CGV, PVR is currently testing a **proof-of-concept (POC) with LED screens** for full visibility during meals.
- **Experiential Design**: New properties like the **ML Acropolis Mall (Siliguri)** and **Mahindra Millennium Mall (Bengaluru)** feature **nature-inspired architecture, VR/AR stations, branded lounges (Club Sapphire), and live kitchens**, creating lifestyle hubs.
- **Alternate Content & Non-Film Programming**: The company broadcasts live events including **BTS concerts, ICC T20 World Cup matches**, and **esports tournaments** in partnership with Nodwin Gaming.
- **Digital Engagement**: The **Movie Jockey (MJ)** WhatsApp-based assistant enables booking, food ordering, balance checks, and movie discovery in **six regional languages**, enhancing accessibility and personalization.
---
### **Food & Beverage (F&B) Expansion & Innovation**
F&B is a key revenue driver and differentiator:
- **In-House Brands**:
- ***Dog Father***: PVR INOX’s first-owned hot dog brand, piloting scalable F&B concepts with potential for roll-out beyond cinemas.
- ***4700BC*** (by subsidiary **Zea Maize**): A premium snack brand that has **revenue of INR 1,020 crore in FY25 (+35% YoY)** and is projected to grow at **47% CAGR over five years**.
- **Home Delivery & Catering**: Expanded via Swiggy and Zomato; snack sales via aggregators grew 20% MoM to INR 20 million/month.
- **Strategic JV with Devyani International**: A joint venture to operate **mall-based food courts** featuring KFC, Pizza Hut, and Costa Coffee, aiming to generate **pre-ticket F&B revenue** and co-promotional campaigns to a 150M audience.
- **Promotions**: Initiatives like **CVP Bundles (50% extra F&B value)** and **Weekend Free Refills** have boosted average customer spend and engagement.
---
### **Financial & Operational Strategy**
- **Capital-Light Focus**: The company has successfully reduced capex intensity, with **INR 3,335 crore spent in FY25 vs. INR 6,344 crore in FY24**, driven by FOCO and developer partnerships. The goal is to achieve net-debt-free status through **real estate monetization** (estimated value: INR 3,000–4,000 crore).
- **Portfolio Optimization**: In FY25, PVR INOX **added 77 screens and exited 72 underperforming ones**, aiming for a leaner, higher-return network. This reflects a disciplined approach to cash flow and leverage management.
- **Advertising Resilience**: Advertising revenue stood at **INR 4,475 crore**, supported by strong partnerships with global brands like **Coca-Cola, HSBC, Visa, and Kotak**.
- **Margins & Footfall**: Historical EBITDA margin of **13.5% at 25% occupancy** in FY24. Margins are highly footfall-sensitive, with management focused on demand-generation through re-releases and promotions.
---
### **Distribution Arm – PVR INOX Pictures**
The company operates a **vertically integrated film distribution business**:
- Distributed **189 foreign-language, 98 Bollywood, and 167 regional Indian films** in FY25.
- Released **33 anime titles**, pioneering theatrical anime in India.
- Invested **INR 500 crore** in FY24, leading to a **72% revenue growth and doubled Profit Before Tax** in the distribution arm.
---
### **Geographic Reach and Market Penetration**
- **Strongest Presence in South India**: Now hosts **580+ screens**, with ~40% of future additions planned here due to underpenetration and high demand.
- **Maharashtra**: 53 properties and 269 screens.
- **Recent Firsts**: Opened **Sikkim’s first multiplex in Gangtok**, **Chhattisgarh's first LUXE in Raipur**, and **Jabalpur’s first PVR INOX**, underscoring national expansion.
- **Presence in 112 cities** across 20+ Indian states and Sri Lanka, with **1,764 screens** as of October 2025.