Login
Products
Login
Home
Alerts
Search
Watchlist
Products

PVR Inox Ltd

PVRINOX
NSE
1,092.55
3.88%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

PVR Inox Ltd

PVRINOX
NSE
1,092.55
3.88%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10,729Cr
Close
Close Price
1,092.55
Industry
Industry
Entertainment & Media
PE
Price To Earnings
477.10
PS
Price To Sales
1.67
Revenue
Revenue
6,422Cr
Rev Gr TTM
Revenue Growth TTM
10.98%
PAT Gr TTM
PAT Growth TTM
-107.40%
Peer Comparison
How does PVRINOX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PVRINOX
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,1431,3052,0001,5461,2561,1911,6221,7171,2501,4691,8231,880
Growth YoY
Revenue Growth YoY%
113.233.0191.564.59.9-8.8-18.911.1-0.523.412.49.5
Expenses
ExpensesCr
8799521,2931,0749789391,1431,1909671,0721,2111,258
Operating Profit
Operating ProfitCr
264353707472278252479528283397612622
OPM
OPM%
23.127.035.330.622.221.129.630.722.627.033.533.1
Other Income
Other IncomeCr
1125245949294242613236-5
Interest Expense
Interest ExpenseCr
189195200197200204206203196191188181
Depreciation
DepreciationCr
296291309317303314329320316309317317
PBT
PBTCr
-210-10822218-175-238-1546-168-70142119
Tax
TaxCr
124-26565-46-59-311-42-163724
PAT
PATCr
-334-8216613-130-179-1236-125-5510695
Growth YoY
PAT Growth YoY%
-216.6-254.1332.4-19.561.2-118.3-107.3177.33.469.5971.9168.7
NPM
NPM%
-29.2-6.38.30.8-10.3-15.0-0.82.1-10.0-3.75.85.1
EPS
EPS
-51.3-8.317.01.3-13.2-18.2-1.23.7-12.7-5.510.89.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,4771,8502,1192,3343,0863,4142801,3293,7516,1075,7806,422
Growth
Revenue Growth%
9.625.214.610.132.210.7-91.8374.8182.162.8-5.411.1
Expenses
ExpensesCr
1,2761,5571,8061,9322,4992,3386151,2242,7034,2974,2384,507
Operating Profit
Operating ProfitCr
2012923144025861,077-3351051,0481,8101,5421,914
OPM
OPM%
13.615.814.817.219.031.5-119.67.927.929.626.729.8
Other Income
Other IncomeCr
7525830323746932668157173124
Interest Expense
Interest ExpenseCr
78848184128482498498572791810757
Depreciation
DepreciationCr
1171151381541915425756147531,2191,2801,259
PBT
PBTCr
1214515319429990-939-681-209-44-37424
Tax
TaxCr
147577011063-191-192127-11-933
PAT
PATCr
12999612418927-748-489-336-33-28121
Growth
PAT Growth%
-76.9747.3-2.829.452.7-85.8-2,886.634.731.190.3-759.0107.5
NPM
NPM%
0.85.34.55.36.10.8-267.2-36.8-9.0-0.5-4.90.3
EPS
EPS
3.020.720.126.238.65.4-135.6-80.2-51.6-3.3-28.52.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
424747474751616198989898
Reserves
ReservesCr
3688359181,0291,4491,4291,7731,3097,2327,2256,9537,007
Current Liabilities
Current LiabilitiesCr
3363976077011,0531,2901,1311,4342,0512,3502,4982,497
Non Current Liabilities
Non Current LiabilitiesCr
6455796135721,3014,6584,5394,5217,0967,1476,7116,490
Total Liabilities
Total LiabilitiesCr
1,4291,8972,2262,3493,8517,4297,5037,32616,47716,82016,26216,094
Current Assets
Current AssetsCr
1574562802983937541,0028668509941,0811,206
Non Current Assets
Non Current AssetsCr
1,2721,4411,9452,0513,4586,6766,5006,46015,62715,82715,18114,888
Total Assets
Total AssetsCr
1,4291,8972,2262,3493,8517,4297,5037,32616,47716,82016,26216,094

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
155354320446830787-4131678641,9791,967
Investing Cash Flow
Investing Cash FlowCr
-205-299-632-405-1,015-390-289-3-576-627-303
Financing Cash Flow
Financing Cash FlowCr
4921760-66142-2111,075-217-694-1,293-1,535
Net Cash Flow
Net Cash FlowCr
-1272-252-25-43186374-53-40660130
Free Cash Flow
Free Cash FlowCr
-14120-313108395403-529422301,3521,643
CFO To PAT
CFO To PAT%
1,333.8359.3333.5359.8438.02,931.355.2-34.1-256.8-6,052.0-700.2
CFO To EBITDA
CFO To EBITDA%
77.3121.2101.9111.0141.573.1123.2158.282.5109.3127.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,7533,4096,6965,6847,6856,0797,43711,71715,03313,0158,971
Price To Earnings
Price To Earnings
231.034.870.045.640.5222.50.00.00.00.00.0
Price To Sales
Price To Sales
1.91.83.22.42.51.826.68.84.02.11.6
Price To Book
Price To Book
6.73.96.95.35.14.14.18.62.01.81.3
EV To EBITDA
EV To EBITDA
16.912.723.615.714.99.9-34.2155.021.711.610.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
92.793.393.493.292.392.390.891.691.791.891.9
OPM
OPM%
13.615.814.817.219.031.5-119.67.927.929.626.7
NPM
NPM%
0.85.34.55.36.10.8-267.2-36.8-9.0-0.5-4.9
ROCE
ROCE%
8.415.813.816.016.49.0-6.7-2.82.44.82.9
ROE
ROE%
2.811.29.911.512.71.8-40.8-35.7-4.6-0.5-4.0
ROA
ROA%
0.85.24.35.34.90.4-10.0-6.7-2.0-0.2-1.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** **PVR INOX Limited** is India’s largest film exhibition company, operating a robust pan-India network of **1,764 screens across 355 properties in 112 cities**, including locations in **India and Sri Lanka**. The company emerged from the landmark merger of **PVR Limited and INOX Leisure Limited** (effective February 2023), creating the country’s most extensive and technologically advanced cinema circuit. With an estimated annual footfall of **over 180 million patrons**, PVR INOX is a dominant force in out-of-home entertainment, setting benchmarks in cinematic innovation, customer experience, and operational synergy. --- ### **Strategic Expansion & Growth Model** PVR INOX is executing a **balanced, forward-looking expansion strategy**, prioritizing both **premium metro developments** and **high-growth Tier-II and Tier-III markets**: - **FOCO (Franchise-Owned, Company-Operated) Model**: The cornerstone of the company’s capital-light growth strategy, particularly in emerging markets. Under this model, franchise partners fund the capital expenditure, while PVR INOX manages design, branding, technology, and operations—ensuring quality control with reduced capex burden. Recent launches in **Raipur, Jabalpur, Siliguri, and Gangtok** exemplify this approach. - **Self-Owned Capex Model**: In high-performing metro locations like **Borivali (Mumbai)**, **Gurugram**, and **Bengaluru**, the company continues to invest directly in premium, **lifestyle-integrated "Megaplex"** developments. These anchor properties are designed as experiential entertainment destinations, combining advanced cinema with dining, F&B, and social zones. - **FY2026 Expansion Pipeline**: PVR INOX is on track to add **approximately 100 new screens** in the current fiscal year through both greenfield projects and expansions. As of October 2025, three INOX-branded and one FOCO cinema have already opened, with strong momentum across both new markets and established circuits. --- ### **Premium Cinematic Offerings & Technology** PVR INOX leads the market in offering **premium, immersive, and differentiated cinematic formats**: #### **Key Premium Formats (Q3 FY26 Snapshot):** - **IMAX**: 25 screens, including IMAX with Laser (4K resolution, superior contrast, advanced sound). - **4D Experiences**: 35 screens (28 in 4DX, 7 in MX4D), offering motion, wind, scent, and vibration effects synchronized with on-screen action. - **Luxury Formats**: - *Director's Cut*: 23 screens with gourmet dining, in-seat service, and celebrity chef-curated menus. - *LUXE*: 53 screens featuring recliners, live kitchens, and exclusive lounges. - *Insignia*: 75 screens offering ultra-plush seating and high-end hospitality. - **Premium Large Formats (PLF)**: 23 screens (Big Pix, PXL, ScreenX). - **Child-Friendly Screens**: 20 (13 Playhouse, 7 Kiddles 2.0). All new screens feature **all-laser projection** (2K or 4K), **Dolby Atmos** or **DTS:X** immersive audio, and **RealD 3D** or **Samsung ONYX LED** technologies. --- ### **Innovation in Cinema Experience** PVR INOX is redefining moviegoing beyond just film: - **India’s First Dine-In Auditorium Restaurant**: Launched at the **M5 ECity Mall multiplex**, this concept integrates full-course dining directly within the screening experience—allowing patrons to enjoy gourmet food while watching movies. Inspired by global formats like South Korea’s CJ CGV, PVR is currently testing a **proof-of-concept (POC) with LED screens** for full visibility during meals. - **Experiential Design**: New properties like the **ML Acropolis Mall (Siliguri)** and **Mahindra Millennium Mall (Bengaluru)** feature **nature-inspired architecture, VR/AR stations, branded lounges (Club Sapphire), and live kitchens**, creating lifestyle hubs. - **Alternate Content & Non-Film Programming**: The company broadcasts live events including **BTS concerts, ICC T20 World Cup matches**, and **esports tournaments** in partnership with Nodwin Gaming. - **Digital Engagement**: The **Movie Jockey (MJ)** WhatsApp-based assistant enables booking, food ordering, balance checks, and movie discovery in **six regional languages**, enhancing accessibility and personalization. --- ### **Food & Beverage (F&B) Expansion & Innovation** F&B is a key revenue driver and differentiator: - **In-House Brands**: - ***Dog Father***: PVR INOX’s first-owned hot dog brand, piloting scalable F&B concepts with potential for roll-out beyond cinemas. - ***4700BC*** (by subsidiary **Zea Maize**): A premium snack brand that has **revenue of INR 1,020 crore in FY25 (+35% YoY)** and is projected to grow at **47% CAGR over five years**. - **Home Delivery & Catering**: Expanded via Swiggy and Zomato; snack sales via aggregators grew 20% MoM to INR 20 million/month. - **Strategic JV with Devyani International**: A joint venture to operate **mall-based food courts** featuring KFC, Pizza Hut, and Costa Coffee, aiming to generate **pre-ticket F&B revenue** and co-promotional campaigns to a 150M audience. - **Promotions**: Initiatives like **CVP Bundles (50% extra F&B value)** and **Weekend Free Refills** have boosted average customer spend and engagement. --- ### **Financial & Operational Strategy** - **Capital-Light Focus**: The company has successfully reduced capex intensity, with **INR 3,335 crore spent in FY25 vs. INR 6,344 crore in FY24**, driven by FOCO and developer partnerships. The goal is to achieve net-debt-free status through **real estate monetization** (estimated value: INR 3,000–4,000 crore). - **Portfolio Optimization**: In FY25, PVR INOX **added 77 screens and exited 72 underperforming ones**, aiming for a leaner, higher-return network. This reflects a disciplined approach to cash flow and leverage management. - **Advertising Resilience**: Advertising revenue stood at **INR 4,475 crore**, supported by strong partnerships with global brands like **Coca-Cola, HSBC, Visa, and Kotak**. - **Margins & Footfall**: Historical EBITDA margin of **13.5% at 25% occupancy** in FY24. Margins are highly footfall-sensitive, with management focused on demand-generation through re-releases and promotions. --- ### **Distribution Arm – PVR INOX Pictures** The company operates a **vertically integrated film distribution business**: - Distributed **189 foreign-language, 98 Bollywood, and 167 regional Indian films** in FY25. - Released **33 anime titles**, pioneering theatrical anime in India. - Invested **INR 500 crore** in FY24, leading to a **72% revenue growth and doubled Profit Before Tax** in the distribution arm. --- ### **Geographic Reach and Market Penetration** - **Strongest Presence in South India**: Now hosts **580+ screens**, with ~40% of future additions planned here due to underpenetration and high demand. - **Maharashtra**: 53 properties and 269 screens. - **Recent Firsts**: Opened **Sikkim’s first multiplex in Gangtok**, **Chhattisgarh's first LUXE in Raipur**, and **Jabalpur’s first PVR INOX**, underscoring national expansion. - **Presence in 112 cities** across 20+ Indian states and Sri Lanka, with **1,764 screens** as of October 2025.