| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 39 | 51 | 26 | 40 | 27 | 58 | 29 | 34 | 33 | 57 | 41 | |
Growth YoY Revenue Growth YoY% | -30.6 | 13.8 | 12.6 | -13.2 | 23.2 | -3.3 | 41.3 | ||||
| 34 | 44 | 28 | 36 | 29 | 57 | 39 | 47 | 44 | 62 | 44 | |
| 4 | 7 | -2 | 3 | -2 | 1 | -10 | -13 | -11 | -6 | -3 | |
OPM OPM% | 11.5 | 14.4 | -9.3 | 8.0 | -6.5 | 2.1 | -35.2 | -37.5 | -31.8 | -10.3 | -8.2 |
| 0 | 0 | 0 | 0 | 0 | 2 | 3 | 2 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 4 | 5 | 5 | 5 | 5 | 6 | 4 | 5 | 5 | 5 | 4 |
PBT PBTCr | -1 | 1 | -9 | -4 | -9 | -4 | -13 | -16 | -16 | -11 | -7 |
| 0 | 1 | 0 | 0 | 0 | -6 | 0 | 0 | -1 | -13 | 2 | |
| -1 | 0 | -9 | -4 | -8 | 2 | -14 | -16 | -15 | 1 | -9 | |
Growth YoY PAT Growth YoY% | -720.4 | 558.3 | -45.8 | -346.4 | -74.0 | -27.9 | 32.4 | ||||
NPM NPM% | -2.6 | 0.5 | -36.3 | -9.0 | -31.3 | 2.7 | -47.0 | -46.2 | -44.2 | 2.0 | -22.5 |
| -0.4 | 0.1 | -3.1 | -1.2 | -2.8 | 0.5 | -3.4 | -4.0 | -3.7 | 0.3 | -2.3 |
| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 39 | 51 | 26 | 40 | 27 | 58 | 29 | 34 | 33 | 57 | 41 | |
Growth YoY Revenue Growth YoY% | -30.6 | 13.8 | 12.6 | -13.2 | 23.2 | -3.3 | 41.3 | ||||
| 34 | 44 | 28 | 36 | 29 | 57 | 39 | 47 | 44 | 62 | 44 | |
| 4 | 7 | -2 | 3 | -2 | 1 | -10 | -13 | -11 | -6 | -3 | |
OPM OPM% | 11.5 | 14.4 | -9.3 | 8.0 | -6.5 | 2.1 | -35.2 | -37.5 | -31.8 | -10.3 | -8.2 |
| 0 | 0 | 0 | 0 | 0 | 2 | 3 | 2 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 4 | 5 | 5 | 5 | 5 | 6 | 4 | 5 | 5 | 5 | 4 |
PBT PBTCr | -1 | 1 | -9 | -4 | -9 | -4 | -13 | -16 | -16 | -11 | -7 |
| 0 | 1 | 0 | 0 | 0 | -6 | 0 | 0 | -1 | -13 | 2 | |
| -1 | 0 | -9 | -4 | -8 | 2 | -14 | -16 | -15 | 1 | -9 | |
Growth YoY PAT Growth YoY% | -720.4 | 558.3 | -45.8 | -346.4 | -74.0 | -27.9 | 32.4 | ||||
NPM NPM% | -2.6 | 0.5 | -36.3 | -9.0 | -31.3 | 2.7 | -47.0 | -46.2 | -44.2 | 2.0 | -22.5 |
| -0.4 | 0.1 | -3.1 | -1.2 | -2.8 | 0.5 | -3.4 | -4.0 | -3.7 | 0.3 | -2.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 73 | 104 | 153 | 152 | 151 | 153 | 165 |
Growth Revenue Growth% | 43.2 | 46.6 | -0.7 | -0.8 | 1.6 | 7.1 | |
| 62 | 95 | 126 | 115 | 150 | 192 | 197 | |
| 11 | 9 | 26 | 36 | 0 | -39 | -33 | |
OPM OPM% | 15.4 | 9.1 | 17.3 | 24.0 | 0.2 | -25.7 | -19.8 |
| 0 | 0 | 0 | 0 | 2 | 5 | 3 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 4 | 8 | 3 | 3 |
Depreciation DepreciationCr | 3 | 3 | 4 | 12 | 21 | 19 | 18 |
PBT PBTCr | 6 | 3 | 20 | 21 | -26 | -56 | -50 |
| 1 | 1 | 6 | 9 | -7 | -13 | -11 | |
PAT PATCr | 5 | 2 | 14 | 12 | -20 | -43 | -39 |
Growth PAT Growth% | -59.6 | 615.6 | -16.4 | -269.3 | -118.3 | -61.2 | |
NPM NPM% | 6.6 | 1.9 | 9.1 | 7.7 | -13.1 | -28.1 | -23.4 |
| 4.8 | 1.9 | 4.6 | 3.9 | -6.1 | -10.7 | -9.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 73 | 104 | 153 | 152 | 151 | 153 | 165 |
Growth Revenue Growth% | 43.2 | 46.6 | -0.7 | -0.8 | 1.6 | 7.1 | |
| 62 | 95 | 126 | 115 | 150 | 192 | 197 | |
| 11 | 9 | 26 | 36 | 0 | -39 | -33 | |
OPM OPM% | 15.4 | 9.1 | 17.3 | 24.0 | 0.2 | -25.7 | -19.8 |
| 0 | 0 | 0 | 0 | 2 | 5 | 3 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 4 | 8 | 3 | 3 |
Depreciation DepreciationCr | 3 | 3 | 4 | 12 | 21 | 19 | 18 |
PBT PBTCr | 6 | 3 | 20 | 21 | -26 | -56 | -50 |
| 1 | 1 | 6 | 9 | -7 | -13 | -11 | |
PAT PATCr | 5 | 2 | 14 | 12 | -20 | -43 | -39 |
Growth PAT Growth% | -59.6 | 615.6 | -16.4 | -269.3 | -118.3 | -61.2 | |
NPM NPM% | 6.6 | 1.9 | 9.1 | 7.7 | -13.1 | -28.1 | -23.4 |
| 4.8 | 1.9 | 4.6 | 3.9 | -6.1 | -10.7 | -9.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 40 | 40 |
Reserves ReservesCr | 4 | 6 | 19 | 37 | 258 | 218 |
| 27 | 41 | 40 | 50 | 77 | 40 | |
| 18 | 56 | 49 | 49 | 26 | 23 | |
| 59 | 113 | 119 | 146 | 402 | 321 | |
| 34 | 59 | 47 | 60 | 320 | 236 | |
| 25 | 53 | 71 | 86 | 82 | 85 | |
| 59 | 113 | 119 | 146 | 402 | 321 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 40 | 40 |
Reserves ReservesCr | 4 | 6 | 19 | 37 | 258 | 218 |
| 27 | 41 | 40 | 50 | 77 | 40 | |
| 18 | 56 | 49 | 49 | 26 | 23 | |
| 59 | 113 | 119 | 146 | 402 | 321 | |
| 34 | 59 | 47 | 60 | 320 | 236 | |
| 25 | 53 | 71 | 86 | 82 | 85 | |
| 59 | 113 | 119 | 146 | 402 | 321 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | -5 | 30 | 22 | -72 | -86 | |
| -8 | -32 | -20 | -25 | -5 | -3 | |
| 3 | 36 | -10 | 3 | 263 | -65 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 186 | -154 |
Free Cash Flow Free Cash FlowCr | -3 | -36 | 10 | -3 | -79 | -95 |
CFO To PAT CFO To PAT% | 117.0 | -236.3 | 215.0 | 188.7 | 365.8 | 200.8 |
CFO To EBITDA CFO To EBITDA% | 50.1 | -48.5 | 113.2 | 60.3 | -24,394.6 | 219.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | -5 | 30 | 22 | -72 | -86 | |
| -8 | -32 | -20 | -25 | -5 | -3 | |
| 3 | 36 | -10 | 3 | 263 | -65 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 186 | -154 |
Free Cash Flow Free Cash FlowCr | -3 | -36 | 10 | -3 | -79 | -95 |
CFO To PAT CFO To PAT% | 117.0 | -236.3 | 215.0 | 188.7 | 365.8 | 200.8 |
CFO To EBITDA CFO To EBITDA% | 50.1 | -48.5 | 113.2 | 60.3 | -24,394.6 | 219.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,102 | 1,072 | 2,090 | ||||
Price To Earnings Price To Earnings | |||||||
Price To Sales Price To Sales | 14.0 | 7.0 | 12.7 | ||||
Price To Book Price To Book | 7.0 | 4.2 | 8.1 | ||||
EV To EBITDA EV To EBITDA | 6,780.9 | -27.0 | -64.5 | ||||
GPM GPM% | 30.6 | 20.4 | 25.7 | 39.2 | 31.8 | 17.8 | 17.8 |
OPM OPM% | 15.4 | 9.1 | 17.3 | 24.0 | 0.2 | -25.7 | -19.8 |
NPM NPM% | 6.6 | 1.9 | 9.1 | 7.7 | -13.1 | -28.1 | -23.4 |
ROCE ROCE% | 15.1 | 6.6 | 22.1 | 19.4 | -4.8 | -18.7 | -18.7 |
ROE ROE% | 35.1 | 12.4 | 47.3 | 25.0 | -6.6 | -16.6 | -16.6 |
ROA ROA% | 8.2 | 1.7 | 11.7 | 8.0 | -4.9 | -13.4 | -13.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,102 | 1,072 | 2,090 | ||||
Price To Earnings Price To Earnings | |||||||
Price To Sales Price To Sales | 14.0 | 7.0 | 12.7 | ||||
Price To Book Price To Book | 7.0 | 4.2 | 8.1 | ||||
EV To EBITDA EV To EBITDA | 6,780.9 | -27.0 | -64.5 | ||||
GPM GPM% | 30.6 | 20.4 | 25.7 | 39.2 | 31.8 | 17.8 | 17.8 |
OPM OPM% | 15.4 | 9.1 | 17.3 | 24.0 | 0.2 | -25.7 | -19.8 |
NPM NPM% | 6.6 | 1.9 | 9.1 | 7.7 | -13.1 | -28.1 | -23.4 |
ROCE ROCE% | 15.1 | 6.6 | 22.1 | 19.4 | -4.8 | -18.7 | -18.7 |
ROE ROE% | 35.1 | 12.4 | 47.3 | 25.0 | -6.6 | -16.6 | -16.6 |
ROA ROA% | 8.2 | 1.7 | 11.7 | 8.0 | -4.9 | -13.4 | -13.4 |
Documents — Quadrant Future Tek Ltd
Concall Transcript Summaries — Quadrant Future Tek Ltd