| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 7 | 5 | 5 | 4 | 5 | 4 | 5 | 4 | 4 | 3 | 3 | |
Growth YoY Revenue Growth YoY% | 25.1 | -24.7 | -15.9 | -5.7 | 3.8 | 4.7 | 0.7 | -24.7 | -24.3 | -10.6 | ||
| 4 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | |
| 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | |
OPM OPM% | 4.5 | 21.5 | 13.3 | 21.0 | 10.8 | 21.8 | 17.4 | 33.1 | 24.5 | 9.0 | 14.9 | 6.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 1,250.0 | -2.8 | 7.4 | -26.1 | -51.7 | 31.4 | 185.7 | -64.2 | -42.5 | -108.3 | ||
NPM NPM% | 0.5 | 10.8 | 5.7 | 13.9 | 7.3 | 10.9 | 3.4 | 13.7 | 9.6 | 6.5 | 7.3 | -0.6 |
| 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 7 | 5 | 5 | 4 | 5 | 4 | 5 | 4 | 4 | 3 | 3 | |
Growth YoY Revenue Growth YoY% | 25.1 | -24.7 | -15.9 | -5.7 | 3.8 | 4.7 | 0.7 | -24.7 | -24.3 | -10.6 | ||
| 4 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | |
| 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | |
OPM OPM% | 4.5 | 21.5 | 13.3 | 21.0 | 10.8 | 21.8 | 17.4 | 33.1 | 24.5 | 9.0 | 14.9 | 6.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 1,250.0 | -2.8 | 7.4 | -26.1 | -51.7 | 31.4 | 185.7 | -64.2 | -42.5 | -108.3 | ||
NPM NPM% | 0.5 | 10.8 | 5.7 | 13.9 | 7.3 | 10.9 | 3.4 | 13.7 | 9.6 | 6.5 | 7.3 | -0.6 |
| 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 15 | 13 | 10 | 10 | 9 | 9 | 8 | 6 |
Growth Revenue Growth% | -14.1 | -19.2 | -6.4 | -10.7 | 4.4 | -13.1 | -17.9 | |
| 15 | 11 | 9 | 8 | 7 | 7 | 6 | 6 | |
| 0 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | |
OPM OPM% | 1.0 | 10.6 | 17.3 | 17.3 | 16.7 | 26.0 | 17.3 | 10.3 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Growth PAT Growth% | 132.0 | 243.5 | 32.7 | -17.6 | 2.3 | -21.6 | -67.8 | |
NPM NPM% | -4.4 | 1.6 | 7.0 | 10.0 | 9.2 | 9.0 | 8.1 | 3.2 |
| -3.2 | 1.0 | 0.5 | 2.3 | 0.2 | 0.2 | 0.1 | 0.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 15 | 13 | 10 | 10 | 9 | 9 | 8 | 6 |
Growth Revenue Growth% | -14.1 | -19.2 | -6.4 | -10.7 | 4.4 | -13.1 | -17.9 | |
| 15 | 11 | 9 | 8 | 7 | 7 | 6 | 6 | |
| 0 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | |
OPM OPM% | 1.0 | 10.6 | 17.3 | 17.3 | 16.7 | 26.0 | 17.3 | 10.3 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Growth PAT Growth% | 132.0 | 243.5 | 32.7 | -17.6 | 2.3 | -21.6 | -67.8 | |
NPM NPM% | -4.4 | 1.6 | 7.0 | 10.0 | 9.2 | 9.0 | 8.1 | 3.2 |
| -3.2 | 1.0 | 0.5 | 2.3 | 0.2 | 0.2 | 0.1 | 0.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 5 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 0 | 0 | 1 | 12 | 8 | 9 | 10 | 10 |
| 3 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6 | 5 | 6 | 19 | 20 | 20 | 22 | 22 | |
| 4 | 3 | 4 | 16 | 8 | 9 | 11 | 12 | |
| 2 | 2 | 2 | 3 | 12 | 12 | 11 | 10 | |
| 6 | 5 | 6 | 19 | 20 | 20 | 22 | 22 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 5 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 0 | 0 | 1 | 12 | 8 | 9 | 10 | 10 |
| 3 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6 | 5 | 6 | 19 | 20 | 20 | 22 | 22 | |
| 4 | 3 | 4 | 16 | 8 | 9 | 11 | 12 | |
| 2 | 2 | 2 | 3 | 12 | 12 | 11 | 10 | |
| 6 | 5 | 6 | 19 | 20 | 20 | 22 | 22 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 2 | -1 | 0 | 2 | 1 | -1 | |
| -1 | 0 | -1 | -1 | -10 | -1 | -2 | -1 | |
| 0 | -1 | -1 | 14 | 0 | 0 | 1 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 12 | -10 | 1 | -1 | -2 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 2 | -2 | -9 | 0 | 0 | -1 |
CFO To PAT CFO To PAT% | 3.3 | 611.3 | 338.4 | -73.5 | 49.6 | 194.9 | 112.9 | -701.1 |
CFO To EBITDA CFO To EBITDA% | -14.6 | 95.3 | 137.7 | -42.3 | 27.3 | 67.5 | 53.0 | -216.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 2 | -1 | 0 | 2 | 1 | -1 | |
| -1 | 0 | -1 | -1 | -10 | -1 | -2 | -1 | |
| 0 | -1 | -1 | 14 | 0 | 0 | 1 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 12 | -10 | 1 | -1 | -2 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 2 | -2 | -9 | 0 | 0 | -1 |
CFO To PAT CFO To PAT% | 3.3 | 611.3 | 338.4 | -73.5 | 49.6 | 194.9 | 112.9 | -701.1 |
CFO To EBITDA CFO To EBITDA% | -14.6 | 95.3 | 137.7 | -42.3 | 27.3 | 67.5 | 53.0 | -216.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 23 | 25 | 25 | 18 | 9 | 19 | |||
Price To Earnings Price To Earnings | 23.7 | 31.3 | 30.9 | 28.1 | 46.3 | 77.0 | |||
Price To Sales Price To Sales | 2.4 | 2.9 | 2.8 | 2.4 | 1.4 | 3.0 | |||
Price To Book Price To Book | 1.3 | 1.4 | 1.3 | 0.9 | 0.5 | 1.0 | |||
EV To EBITDA EV To EBITDA | 6.5 | 16.0 | 9.3 | 12.4 | 14.9 | 27.9 | |||
GPM GPM% | 48.7 | 55.9 | 49.7 | 65.6 | 68.6 | 70.2 | 65.8 | 58.8 | 58.8 |
OPM OPM% | 1.0 | 10.6 | 17.3 | 17.3 | 16.7 | 26.0 | 17.3 | 10.3 | 10.3 |
NPM NPM% | -4.4 | 1.6 | 7.0 | 10.0 | 9.2 | 9.0 | 8.1 | 3.2 | 3.2 |
ROCE ROCE% | -11.0 | 20.9 | 37.5 | 7.9 | 6.1 | 6.3 | 4.1 | 2.0 | 2.0 |
ROE ROE% | -34.4 | 9.9 | 25.5 | 5.5 | 4.3 | 4.2 | 3.2 | 1.0 | 1.0 |
ROA ROA% | -10.6 | 4.2 | 13.2 | 5.1 | 4.1 | 4.0 | 2.9 | 0.9 | 0.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 23 | 25 | 25 | 18 | 9 | 19 | |||
Price To Earnings Price To Earnings | 23.7 | 31.3 | 30.9 | 28.1 | 46.3 | 77.0 | |||
Price To Sales Price To Sales | 2.4 | 2.9 | 2.8 | 2.4 | 1.4 | 3.0 | |||
Price To Book Price To Book | 1.3 | 1.4 | 1.3 | 0.9 | 0.5 | 1.0 | |||
EV To EBITDA EV To EBITDA | 6.5 | 16.0 | 9.3 | 12.4 | 14.9 | 27.9 | |||
GPM GPM% | 48.7 | 55.9 | 49.7 | 65.6 | 68.6 | 70.2 | 65.8 | 58.8 | 58.8 |
OPM OPM% | 1.0 | 10.6 | 17.3 | 17.3 | 16.7 | 26.0 | 17.3 | 10.3 | 10.3 |
NPM NPM% | -4.4 | 1.6 | 7.0 | 10.0 | 9.2 | 9.0 | 8.1 | 3.2 | 3.2 |
ROCE ROCE% | -11.0 | 20.9 | 37.5 | 7.9 | 6.1 | 6.3 | 4.1 | 2.0 | 2.0 |
ROE ROE% | -34.4 | 9.9 | 25.5 | 5.5 | 4.3 | 4.2 | 3.2 | 1.0 | 1.0 |
ROA ROA% | -10.6 | 4.2 | 13.2 | 5.1 | 4.1 | 4.0 | 2.9 | 0.9 | 0.9 |
Documents — Quadpro ITeS Ltd