| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,748 | 4,842 | 3,537 | 3,587 | 3,705 | 4,019 | 3,656 | 3,651 | 3,832 | 3,930 | 3,892 | 4,182 | |
Growth YoY Revenue Growth YoY% | 11.1 | 8.4 | -20.3 | -22.0 | -22.0 | -17.0 | 3.4 | 1.8 | 3.4 | -2.2 | 6.5 | 14.5 |
| 4,585 | 4,656 | 3,477 | 3,524 | 3,636 | 3,957 | 3,589 | 3,582 | 3,755 | 3,850 | 3,806 | 4,097 | |
| 164 | 186 | 60 | 63 | 69 | 62 | 67 | 70 | 77 | 80 | 86 | 85 | |
OPM OPM% | 3.4 | 3.8 | 1.7 | 1.8 | 1.9 | 1.6 | 1.8 | 1.9 | 2.0 | 2.0 | 2.2 | 2.0 |
| 13 | -15 | -2 | 6 | 1 | -1 | -147 | 3 | 4 | -5 | 7 | 26 | |
Interest Expense Interest ExpenseCr | 28 | 40 | 8 | 11 | 10 | 9 | 9 | 10 | 13 | 13 | 14 | 14 |
Depreciation DepreciationCr | 70 | 72 | 15 | 11 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 10 |
PBT PBTCr | 79 | 59 | 34 | 48 | 50 | 42 | -99 | 52 | 57 | 51 | 69 | 86 |
| 9 | -5 | -5 | -1 | 0 | 0 | -3 | 1 | 6 | -4 | 5 | 4 | |
| 71 | 64 | 98 | 49 | 51 | 42 | -95 | 51 | 52 | 55 | 64 | 82 | |
Growth YoY PAT Growth YoY% | 78.6 | -25.5 | 226.2 | 1.9 | -28.5 | -34.4 | -197.6 | 4.0 | 2.3 | 32.0 | 167.4 | 61.0 |
NPM NPM% | 1.5 | 1.3 | 2.8 | 1.4 | 1.4 | 1.0 | -2.6 | 1.4 | 1.4 | 1.4 | 1.6 | 2.0 |
| 2.3 | 2.0 | 3.0 | 1.6 | 1.6 | 1.3 | -3.0 | 3.4 | 3.5 | 3.7 | 4.3 | 5.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,748 | 4,842 | 3,537 | 3,587 | 3,705 | 4,019 | 3,656 | 3,651 | 3,832 | 3,930 | 3,892 | 4,182 | |
Growth YoY Revenue Growth YoY% | 11.1 | 8.4 | -20.3 | -22.0 | -22.0 | -17.0 | 3.4 | 1.8 | 3.4 | -2.2 | 6.5 | 14.5 |
| 4,585 | 4,656 | 3,477 | 3,524 | 3,636 | 3,957 | 3,589 | 3,582 | 3,755 | 3,850 | 3,806 | 4,097 | |
| 164 | 186 | 60 | 63 | 69 | 62 | 67 | 70 | 77 | 80 | 86 | 85 | |
OPM OPM% | 3.4 | 3.8 | 1.7 | 1.8 | 1.9 | 1.6 | 1.8 | 1.9 | 2.0 | 2.0 | 2.2 | 2.0 |
| 13 | -15 | -2 | 6 | 1 | -1 | -147 | 3 | 4 | -5 | 7 | 26 | |
Interest Expense Interest ExpenseCr | 28 | 40 | 8 | 11 | 10 | 9 | 9 | 10 | 13 | 13 | 14 | 14 |
Depreciation DepreciationCr | 70 | 72 | 15 | 11 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 10 |
PBT PBTCr | 79 | 59 | 34 | 48 | 50 | 42 | -99 | 52 | 57 | 51 | 69 | 86 |
| 9 | -5 | -5 | -1 | 0 | 0 | -3 | 1 | 6 | -4 | 5 | 4 | |
| 71 | 64 | 98 | 49 | 51 | 42 | -95 | 51 | 52 | 55 | 64 | 82 | |
Growth YoY PAT Growth YoY% | 78.6 | -25.5 | 226.2 | 1.9 | -28.5 | -34.4 | -197.6 | 4.0 | 2.3 | 32.0 | 167.4 | 61.0 |
NPM NPM% | 1.5 | 1.3 | 2.8 | 1.4 | 1.4 | 1.0 | -2.6 | 1.4 | 1.4 | 1.4 | 1.6 | 2.0 |
| 2.3 | 2.0 | 3.0 | 1.6 | 1.6 | 1.3 | -3.0 | 3.4 | 3.5 | 3.7 | 4.3 | 5.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,435 | 4,157 | 6,167 | 8,527 | 10,991 | 10,837 | 13,692 | 17,158 | 13,695 | 14,967 | 15,305 | 15,835 |
Growth Revenue Growth% | 33.8 | 21.0 | 48.4 | 38.3 | 28.9 | -1.4 | 26.3 | 25.3 | -20.2 | 9.3 | 2.3 | 5.3 |
| 3,284 | 3,935 | 5,813 | 8,062 | 10,334 | 10,379 | 13,068 | 16,573 | 13,461 | 14,705 | 14,993 | 15,508 | |
| 151 | 223 | 354 | 465 | 658 | 458 | 623 | 586 | 234 | 262 | 312 | 327 | |
OPM OPM% | 4.4 | 5.4 | 5.8 | 5.5 | 6.0 | 4.2 | 4.5 | 3.4 | 1.7 | 1.8 | 2.0 | 2.1 |
| 9 | 15 | 57 | 62 | -627 | 66 | 25 | 80 | 14 | -141 | 8 | 31 | |
Interest Expense Interest ExpenseCr | 31 | 47 | 75 | 114 | 167 | 111 | 79 | 107 | 57 | 39 | 49 | 54 |
Depreciation DepreciationCr | 14 | 26 | 75 | 123 | 249 | 229 | 212 | 275 | 58 | 41 | 42 | 41 |
PBT PBTCr | 115 | 165 | 261 | 289 | -384 | 185 | 358 | 284 | 133 | 42 | 230 | 263 |
| 34 | 52 | -48 | 33 | 47 | 111 | 107 | 61 | -2 | -4 | 8 | 10 | |
PAT PATCr | 81 | 113 | 310 | 257 | -432 | 74 | 251 | 223 | 135 | 46 | 222 | 253 |
Growth PAT Growth% | 17.8 | 39.7 | 173.1 | -17.2 | -268.3 | 117.1 | 240.6 | -11.2 | -39.3 | -66.1 | 384.2 | 429.3 |
NPM NPM% | 2.4 | 2.7 | 5.0 | 3.0 | -3.9 | 0.7 | 1.8 | 1.3 | 1.0 | 0.3 | 1.4 | 1.6 |
| 7.2 | 4.6 | 10.3 | 8.3 | -14.2 | 1.8 | 7.7 | 7.1 | 8.8 | 1.4 | 14.9 | 16.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,435 | 4,157 | 6,167 | 8,527 | 10,991 | 10,837 | 13,692 | 17,158 | 13,695 | 14,967 | 15,305 | 15,835 |
Growth Revenue Growth% | 33.8 | 21.0 | 48.4 | 38.3 | 28.9 | -1.4 | 26.3 | 25.3 | -20.2 | 9.3 | 2.3 | 5.3 |
| 3,284 | 3,935 | 5,813 | 8,062 | 10,334 | 10,379 | 13,068 | 16,573 | 13,461 | 14,705 | 14,993 | 15,508 | |
| 151 | 223 | 354 | 465 | 658 | 458 | 623 | 586 | 234 | 262 | 312 | 327 | |
OPM OPM% | 4.4 | 5.4 | 5.8 | 5.5 | 6.0 | 4.2 | 4.5 | 3.4 | 1.7 | 1.8 | 2.0 | 2.1 |
| 9 | 15 | 57 | 62 | -627 | 66 | 25 | 80 | 14 | -141 | 8 | 31 | |
Interest Expense Interest ExpenseCr | 31 | 47 | 75 | 114 | 167 | 111 | 79 | 107 | 57 | 39 | 49 | 54 |
Depreciation DepreciationCr | 14 | 26 | 75 | 123 | 249 | 229 | 212 | 275 | 58 | 41 | 42 | 41 |
PBT PBTCr | 115 | 165 | 261 | 289 | -384 | 185 | 358 | 284 | 133 | 42 | 230 | 263 |
| 34 | 52 | -48 | 33 | 47 | 111 | 107 | 61 | -2 | -4 | 8 | 10 | |
PAT PATCr | 81 | 113 | 310 | 257 | -432 | 74 | 251 | 223 | 135 | 46 | 222 | 253 |
Growth PAT Growth% | 17.8 | 39.7 | 173.1 | -17.2 | -268.3 | 117.1 | 240.6 | -11.2 | -39.3 | -66.1 | 384.2 | 429.3 |
NPM NPM% | 2.4 | 2.7 | 5.0 | 3.0 | -3.9 | 0.7 | 1.8 | 1.3 | 1.0 | 0.3 | 1.4 | 1.6 |
| 7.2 | 4.6 | 10.3 | 8.3 | -14.2 | 1.8 | 7.7 | 7.1 | 8.8 | 1.4 | 14.9 | 16.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 113 | 127 | 145 | 146 | 148 | 148 | 148 | 148 | 149 | 149 | 149 |
Reserves ReservesCr | 243 | 709 | 2,315 | 2,580 | 2,128 | 2,195 | 2,290 | 2,421 | 2,650 | 936 | 1,017 |
| 815 | 1,014 | 1,881 | 1,753 | 2,284 | 1,652 | 2,319 | 2,766 | 2,627 | 1,411 | 1,448 | |
| 79 | 430 | 556 | 530 | 681 | 631 | 483 | 622 | 664 | 315 | 423 | |
| 1,250 | 2,280 | 4,899 | 5,012 | 5,319 | 4,720 | 5,371 | 6,119 | 6,255 | 2,812 | 3,039 | |
| 845 | 1,351 | 2,689 | 2,405 | 2,891 | 2,589 | 3,120 | 3,510 | 3,580 | 1,896 | 2,000 | |
| 405 | 930 | 2,210 | 2,607 | 2,427 | 2,131 | 2,251 | 2,609 | 2,675 | 916 | 1,039 | |
| 1,250 | 2,280 | 4,899 | 5,012 | 5,319 | 4,720 | 5,371 | 6,119 | 6,255 | 2,812 | 3,039 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 113 | 127 | 145 | 146 | 148 | 148 | 148 | 148 | 149 | 149 | 149 |
Reserves ReservesCr | 243 | 709 | 2,315 | 2,580 | 2,128 | 2,195 | 2,290 | 2,421 | 2,650 | 936 | 1,017 |
| 815 | 1,014 | 1,881 | 1,753 | 2,284 | 1,652 | 2,319 | 2,766 | 2,627 | 1,411 | 1,448 | |
| 79 | 430 | 556 | 530 | 681 | 631 | 483 | 622 | 664 | 315 | 423 | |
| 1,250 | 2,280 | 4,899 | 5,012 | 5,319 | 4,720 | 5,371 | 6,119 | 6,255 | 2,812 | 3,039 | |
| 845 | 1,351 | 2,689 | 2,405 | 2,891 | 2,589 | 3,120 | 3,510 | 3,580 | 1,896 | 2,000 | |
| 405 | 930 | 2,210 | 2,607 | 2,427 | 2,131 | 2,251 | 2,609 | 2,675 | 916 | 1,039 | |
| 1,250 | 2,280 | 4,899 | 5,012 | 5,319 | 4,720 | 5,371 | 6,119 | 6,255 | 2,812 | 3,039 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -50 | 74 | 109 | 202 | 361 | 715 | 554 | 466 | 529 | 380 | 230 | |
| -10 | -576 | -797 | 180 | -174 | -106 | -188 | -2 | 50 | 2 | -73 | |
| 86 | 701 | 948 | -445 | 13 | -834 | -441 | -443 | -497 | -318 | -237 | |
Net Cash Flow Net Cash FlowCr | 27 | 199 | 259 | -63 | 201 | -225 | -76 | 21 | 82 | 65 | -80 |
Free Cash Flow Free Cash FlowCr | -72 | 36 | 24 | 106 | 304 | 654 | 471 | 368 | 431 | 379 | 221 |
CFO To PAT CFO To PAT% | -61.0 | 64.9 | 35.1 | 78.6 | -83.6 | 970.8 | 220.7 | 209.2 | 390.9 | 829.1 | 103.5 |
CFO To EBITDA CFO To EBITDA% | -32.8 | 33.0 | 30.7 | 43.4 | 54.9 | 156.2 | 88.8 | 79.6 | 225.9 | 145.0 | 73.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -50 | 74 | 109 | 202 | 361 | 715 | 554 | 466 | 529 | 380 | 230 | |
| -10 | -576 | -797 | 180 | -174 | -106 | -188 | -2 | 50 | 2 | -73 | |
| 86 | 701 | 948 | -445 | 13 | -834 | -441 | -443 | -497 | -318 | -237 | |
Net Cash Flow Net Cash FlowCr | 27 | 199 | 259 | -63 | 201 | -225 | -76 | 21 | 82 | 65 | -80 |
Free Cash Flow Free Cash FlowCr | -72 | 36 | 24 | 106 | 304 | 654 | 471 | 368 | 431 | 379 | 221 |
CFO To PAT CFO To PAT% | -61.0 | 64.9 | 35.1 | 78.6 | -83.6 | 970.8 | 220.7 | 209.2 | 390.9 | 829.1 | 103.5 |
CFO To EBITDA CFO To EBITDA% | -32.8 | 33.0 | 30.7 | 43.4 | 54.9 | 156.2 | 88.8 | 79.6 | 225.9 | 145.0 | 73.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8,726 | 14,967 | 10,934 | 3,121 | 10,325 | 9,740 | 5,482 | 7,743 | 9,704 | 2,521 | 5,422 | |
Price To Earnings Price To Earnings | 71.6 | 48.1 | 42.6 | 178.3 | 40.4 | 24.4 | 27.9 | 211.6 | 11.4 | 21.4 | ||
Price To Sales Price To Sales | 2.0 | 2.4 | 1.3 | 0.3 | 0.9 | 0.7 | 0.3 | 0.6 | 0.7 | 0.2 | 0.3 | |
Price To Book Price To Book | 6.7 | 6.1 | 4.0 | 1.4 | 4.4 | 4.0 | 2.1 | 2.8 | 8.9 | 2.2 | 4.7 | |
EV To EBITDA EV To EBITDA | 40.4 | 42.6 | 23.9 | 5.6 | 23.0 | 16.3 | 10.1 | 34.3 | 36.4 | 7.8 | 16.3 | |
GPM GPM% | 96.4 | 95.3 | 93.3 | 91.4 | 93.7 | 94.5 | 93.2 | 92.6 | 95.3 | 97.6 | 98.1 | 98.1 |
OPM OPM% | 4.4 | 5.4 | 5.8 | 5.5 | 6.0 | 4.2 | 4.5 | 3.4 | 1.7 | 1.8 | 2.0 | 2.1 |
NPM NPM% | 2.4 | 2.7 | 5.0 | 3.0 | -3.9 | 0.7 | 1.8 | 1.3 | 1.0 | 0.3 | 1.4 | 1.6 |
ROCE ROCE% | 19.8 | 13.5 | 9.8 | 11.6 | -6.0 | 9.4 | 13.0 | 10.9 | 5.2 | 6.7 | 21.6 | 21.6 |
ROE ROE% | 22.8 | 13.6 | 12.6 | 9.4 | -19.0 | 3.1 | 10.3 | 8.7 | 4.8 | 4.2 | 19.1 | 19.1 |
ROA ROA% | 6.5 | 5.0 | 6.3 | 5.1 | -8.1 | 1.6 | 4.7 | 3.6 | 2.2 | 1.6 | 7.3 | 7.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8,726 | 14,967 | 10,934 | 3,121 | 10,325 | 9,740 | 5,482 | 7,743 | 9,704 | 2,521 | 5,422 | |
Price To Earnings Price To Earnings | 71.6 | 48.1 | 42.6 | 178.3 | 40.4 | 24.4 | 27.9 | 211.6 | 11.4 | 21.4 | ||
Price To Sales Price To Sales | 2.0 | 2.4 | 1.3 | 0.3 | 0.9 | 0.7 | 0.3 | 0.6 | 0.7 | 0.2 | 0.3 | |
Price To Book Price To Book | 6.7 | 6.1 | 4.0 | 1.4 | 4.4 | 4.0 | 2.1 | 2.8 | 8.9 | 2.2 | 4.7 | |
EV To EBITDA EV To EBITDA | 40.4 | 42.6 | 23.9 | 5.6 | 23.0 | 16.3 | 10.1 | 34.3 | 36.4 | 7.8 | 16.3 | |
GPM GPM% | 96.4 | 95.3 | 93.3 | 91.4 | 93.7 | 94.5 | 93.2 | 92.6 | 95.3 | 97.6 | 98.1 | 98.1 |
OPM OPM% | 4.4 | 5.4 | 5.8 | 5.5 | 6.0 | 4.2 | 4.5 | 3.4 | 1.7 | 1.8 | 2.0 | 2.1 |
NPM NPM% | 2.4 | 2.7 | 5.0 | 3.0 | -3.9 | 0.7 | 1.8 | 1.3 | 1.0 | 0.3 | 1.4 | 1.6 |
ROCE ROCE% | 19.8 | 13.5 | 9.8 | 11.6 | -6.0 | 9.4 | 13.0 | 10.9 | 5.2 | 6.7 | 21.6 | 21.6 |
ROE ROE% | 22.8 | 13.6 | 12.6 | 9.4 | -19.0 | 3.1 | 10.3 | 8.7 | 4.8 | 4.2 | 19.1 | 19.1 |
ROA ROA% | 6.5 | 5.0 | 6.3 | 5.1 | -8.1 | 1.6 | 4.7 | 3.6 | 2.2 | 1.6 | 7.3 | 7.3 |
Documents — Quess Corp Ltd
Concall Transcript Summaries — Quess Corp Ltd