Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Race Eco Chain Ltd

RACE
NSE
124.68
2.01%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Race Eco Chain Ltd

RACE
NSE
124.68
2.01%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
215Cr
Close
Close Price
124.68
Industry
Industry
Trading
PE
Price To Earnings
25.44
PS
Price To Sales
0.34
Revenue
Revenue
630Cr
Rev Gr TTM
Revenue Growth TTM
41.21%
PAT Gr TTM
PAT Growth TTM
155.35%
Peer Comparison
How does RACE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RACE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
9211179738586106168194157148131
Growth YoY
Revenue Growth YoY%
60.4-14.3-7.7-21.934.8131.7127.781.339.6-22.1
Expenses
ExpensesCr
9110978718485104165191154145128
Operating Profit
Operating ProfitCr
121111233343
OPM
OPM%
0.91.71.52.01.21.61.71.81.81.92.52.5
Other Income
Other IncomeCr
000010000022
Interest Expense
Interest ExpenseCr
011111112222
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
110100122133
Tax
TaxCr
000000010101
PAT
PATCr
010100122032
Growth YoY
PAT Growth YoY%
-21.463.9-75.0-89.0231.8200.01,345.5310.0306.910.2
NPM
NPM%
0.50.80.30.80.10.10.71.10.80.32.01.5
EPS
EPS
0.30.60.10.30.10.12.31.00.91.11.71.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
269347555630
Growth
Revenue Growth%
29.159.813.5
Expenses
ExpensesCr
267342545617
Operating Profit
Operating ProfitCr
261013
OPM
OPM%
0.81.71.82.1
Other Income
Other IncomeCr
1114
Interest Expense
Interest ExpenseCr
1347
Depreciation
DepreciationCr
0112
PBT
PBTCr
2369
Tax
TaxCr
0112
PAT
PATCr
1247
Growth
PAT Growth%
18.6171.265.0
NPM
NPM%
0.50.50.81.1
EPS
EPS
0.80.92.54.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
16161717
Reserves
ReservesCr
463756
Current Liabilities
Current LiabilitiesCr
2855104113
Non Current Liabilities
Non Current LiabilitiesCr
0505
Total Liabilities
Total LiabilitiesCr
4983182202
Current Assets
Current AssetsCr
4670141151
Non Current Assets
Non Current AssetsCr
3134150
Total Assets
Total AssetsCr
4983182202

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-15-9-43
Investing Cash Flow
Investing Cash FlowCr
7-18-15
Financing Cash Flow
Financing Cash FlowCr
102461
Net Cash Flow
Net Cash FlowCr
2-33
Free Cash Flow
Free Cash FlowCr
-15-12-43
CFO To PAT
CFO To PAT%
-1,118.0-551.3-1,016.6
CFO To EBITDA
CFO To EBITDA%
-698.6-147.9-439.8

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
310532445
Price To Earnings
Price To Earnings
239.2344.5114.0
Price To Sales
Price To Sales
1.11.50.8
Price To Book
Price To Book
15.123.98.2
EV To EBITDA
EV To EBITDA
154.699.651.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
3.03.62.9
OPM
OPM%
0.81.71.8
NPM
NPM%
0.50.50.8
ROCE
ROCE%
6.98.88.4
ROE
ROE%
6.37.07.7
ROA
ROA%
2.61.92.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** RACE Eco Chain Limited (RACE) is a leading integrated circular economy platform in India, focused on converting waste into value across a vertically aligned supply chain. The company operates through a scalable, technology-driven, and ESG-compliant model, positioning itself as a key player in formalizing India’s largely unorganized waste management sector. RACE is strategically aligned with rising regulatory demand—especially Extended Producer Responsibility (EPR)—and global sustainability trends. The company is organized into **three core business segments**: 1. **Plastic Packaging Waste Aggregation** 2. **Biomass Fuel (White Coal)** 3. **Recycled Consumer Products (Brand: RESTORE)** With a pan-India presence and a growing portfolio of acquisitions, joint ventures, and digital platforms, RACE is rapidly scaling into a fully traceable, end-to-end circular economy enabler. --- ### **Key Business Segments & Performance (FY25 Highlights)** #### **1. Plastic Waste Aggregation & Recycling** - **FY25 Aggregation Volume**: 95,318 metric tons of plastic waste (25% YoY growth) - **Monthly Average**: ~7,943 MT, making RACE **one of the largest plastic waste aggregators in India** - **Primary Focus**: PET bottles, with plans to expand into other plastic waste streams - **FY25 Revenue**: INR 432.65 crore from waste management segment (48% YoY increase) - **Market Position**: Aggregation volume now used on a Trailing Twelve Months (TTM) basis to assess market share; significant growth attributed to formalization initiatives and operational scaling **Future Goals**: - Scale annual plastic waste aggregation to **100,000 MT in the short term**, and **150,000 MT in the near future** - Target driven by increasing regulatory mandates, including FSSAI and EPR norms --- #### **2. Biomass Fuel (Briquettes & Pellets)** - Supplies biofuels from agricultural waste (rice husk, wheat straw, groundnut shells) as a clean energy alternative - **FY24 Supply Volume**: Over 52,000 MT (more than 50% YoY growth) - **FY24 Revenue**: ~INR 44 crore (13% of total revenue, 51% YoY growth) - **Key Clients**: Reliance, CEAT, PepsiCo, UltraTech Cement, Orient Bell - Supported by government policies promoting **biomass co-firing in thermal power plants** and **CBG blending mandates** --- #### **3. Recycled Consumer Products – “RESTORE” Brand** - **Product Range**: Bags, cushions, table mats, curtains made from recycled PET and natural fibers - **Certifications**: Global Recycle Standard (GRS), SMETA; third-party lab verified - **FY24 Revenue**: INR 2.34 crore → **INR 8.94 crore in FY25 (282% YoY growth)** - **Exports**: ~33% of Restored division revenue; targeting global retailers like Aldi, Lulu, Dollarama, Whole Foods - **Operations**: Two factories, 90+ workers, 70 sewing machines - **Design Philosophy**: Artistic, sustainable consumer goods supporting closed-loop recycling --- ### **Strategic Growth Initiatives (2024–2025)** #### **1. Forward Integration via Acquisitions & Joint Ventures** RACE has strategically moved up the value chain into higher-margin processing and manufacturing: - **Joint Venture with Ganesha Ecosphere (India’s largest PET recycler)**: - **Entity**: Ganesha Recycling Chain Private Limited (incorporated Sept 2024) - **Ownership**: RACE holds 51% controlling stake, Ganesha 49% - **Objective**: Establish **multiple PET bottle washing lines across India** to produce **high-quality recycled PET (rPET) flakes** - **Strategic Impact**: Enables “Bottle-to-Bottle” recycling model; meets rising demand from ESG-conscious brands and regulatory mandates - **Market Outlook**: rPET demand in India projected to exceed **1 million MT by 2031** - **Acquisitions to Expand Infrastructure**: - **Vasundhara Envirogreen (UP)**: Enhances northern footprint, collection reach, and supplier base - **Silverline (Tamil Nadu)**: Strengthens South India presence; supports regional baling and traceability - **India Polymers Pvt. Ltd. (65% stake)**: Sets up **20,000-tonne capacity PET flake plant in Una, Himachal Pradesh** (investment: ₹14.43 crore) - Creates 68 new jobs; low-yield-loss, water-efficient operations - **Exit from Non-Core Assets**: Disinvestment from **Abhay Innovative Recycling** to streamline operations --- ### **Digital Transformation & Technology Integration** #### **The RACE App (Launched 2023–2024, Enhanced 2025)** - **Platform**: Mobile app (Android & iOS), with desktop version underway - **Features**: - Transparent price negotiation - Real-time transaction tracking and logistics coordination - End-to-end traceability for ESG compliance and EPR reporting - Secure payments and digital recordkeeping - **Waste Categories Supported**: PET bottles, non-PET plastics, metal, e-waste, waste paper, biofuel, recycled products - **Future Enhancements**: AI-powered market insights (pricing, regulations, compliance), blockchain for audit-proof traceability **Strategic Role**: Digitizes informal sector, integrates waste dealers, recyclers, and bulk generators into a formal ecosystem. #### **AI & Big Data Platform** - AI-driven price discovery, supplier rating, and demand forecasting - Aims to de-risk supply chain, improve margins, and prevent inefficiencies (hoarding, leakage) --- ### **Pan-India Network & Operational Infrastructure** - **Supplier Network**: 300+ suppliers; over 80+ recycler ties - **Collection Centers**: 35+ active centers; expansions in **Jharkhand, Noida, Bangalore, Gorakhpur** - **Operational Model**: Asset-light franchise-based model with district-level warehouses - **Logistics**: 10–15% of sales; ongoing optimization; strategic investment in bale centers --- ### **ESG & Regulatory Alignment** - **Focus**: Building **ESG-compliant, traceable, and auditable supply chains** - **Key Drivers**: - EPR mandates (Producers, Importers, Brand Owners must recycle 30% by 2025–26, rising to 60% by 2028–29) - CPCB regulations and SEBI ESG norms (from FY25) - **Traceability Goal**: Full visibility from waste origin (supplier) to end recyclers - **Social Impact**: Formalizing informal labor, preventing child labor, ensuring fair wages --- ### **Corporate Restructuring: Planned Demerger** - **Proposal**: Split into **three independent entities** to unlock value and enable focused growth: 1. **Waste Management** – PET & plastic aggregation 2. **Biomass Fuel** – Renewable energy from agricultural waste 3. **Recycled Products** – RESTORE brand consumer goods - **Rationale**: Reflects confidence in standalone scalability, improves capital efficiency, and enhances investor appeal