Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Entertainment - Content Providers
Rev Gr TTM
Revenue Growth TTM
-81.35%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RADAAN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 16.6 | 57.6 | 69.0 | 25.7 | 100.8 | 611.1 | 2.7 | -41.9 | -80.6 | -98.0 | -44.7 | -33.5 |
| 3 | 2 | 4 | 4 | 8 | 14 | 3 | 2 | 2 | 1 | 4 | 2 |
Operating Profit Operating ProfitCr |
| 48.0 | -12.5 | -25.2 | -6.4 | 33.5 | 8.1 | 23.7 | 29.2 | 2.6 | -320.7 | -112.7 | -42.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | -1 | -2 | -1 | 3 | 1 | 0 | 0 | -1 | -2 | -2 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 200.5 | 25.8 | -42.9 | 23.4 | 47.3 | 154.1 | 115.6 | 102.7 | -115.1 | -381.1 | -716.0 | -3,400.0 |
| 37.2 | -47.1 | -48.0 | -27.3 | 27.3 | 3.6 | 7.3 | 1.3 | -21.3 | -513.8 | -81.5 | -63.1 |
| 0.4 | -0.2 | -0.3 | -0.2 | 0.7 | 0.1 | 0.1 | 0.1 | -0.1 | -0.3 | -0.3 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 12.2 | -8.8 | -4.9 | -5.5 | -3.7 | -63.6 | -8.2 | 5.7 | 25.7 | 71.6 | 7.2 | -73.5 |
| 33 | 30 | 28 | 27 | 34 | 17 | 15 | 13 | 12 | 19 | 20 | 10 |
Operating Profit Operating ProfitCr |
| 7.8 | 8.3 | 8.3 | 8.3 | -22.1 | -68.2 | -58.2 | -34.3 | 6.1 | 12.2 | 12.1 | -60.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | -8 | -9 | -7 | -4 | -2 | 0 | 0 | -5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 36.9 | -20.7 | 16.4 | -27.0 | -1,168.1 | -10.3 | 16.0 | 41.3 | 61.1 | 73.3 | 172.7 | -1,476.7 |
| 3.1 | 2.7 | 3.3 | 2.6 | -28.4 | -86.2 | -78.9 | -43.9 | -13.6 | -2.1 | 1.4 | -74.5 |
| 0.2 | 0.2 | 0.2 | 0.1 | -1.5 | -1.6 | -1.4 | -0.8 | -0.3 | 0.0 | 0.1 | -0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 8 | 9 | 7 | 8 | 0 | -9 | -17 | -21 | -23 | -23 | -22 | -25 |
Current Liabilities Current LiabilitiesCr | 7 | 10 | 11 | 9 | 15 | 14 | 16 | 15 | 19 | 21 | 24 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 7 | 5 | 5 | 10 | 12 | 19 | 22 | 27 | 29 | 17 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 11 | 15 | 14 | 13 | 8 | 5 | 3 | 3 | 10 | 14 | 3 | 4 |
Non Current Assets Non Current AssetsCr | 21 | 21 | 20 | 21 | 27 | 24 | 26 | 23 | 24 | 25 | 26 | 4 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -1 | 1 | 2 | 2 | 0 | -1 | -2 | -1 | 3 | 8 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | -1 | 0 | -9 | -1 | -3 | -1 | -1 | 0 | -1 |
Financing Cash Flow Financing Cash FlowCr | -2 | 1 | 0 | -2 | 8 | 1 | 4 | 3 | 2 | -3 | -7 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | 1 | 2 | -9 | -1 | -4 | -3 | -2 | 2 | 8 |
| 43.5 | -81.7 | 106.4 | 330.4 | -22.6 | 3.7 | 19.1 | 40.5 | 87.6 | -714.6 | 2,570.5 |
CFO To EBITDA CFO To EBITDA% | 17.4 | -26.5 | 42.8 | 102.6 | -29.1 | 4.7 | 25.9 | 51.8 | -194.7 | 124.0 | 304.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 9 | 7 | 11 | 15 | 7 | 4 | 10 | 11 | 12 | 19 |
Price To Earnings Price To Earnings | 3.5 | 10.9 | 6.6 | 14.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 59.2 |
Price To Sales Price To Sales | 0.1 | 0.3 | 0.2 | 0.4 | 0.6 | 0.7 | 0.4 | 1.0 | 0.9 | 0.6 | 0.8 |
Price To Book Price To Book | 0.2 | 0.5 | 0.4 | 0.6 | 1.5 | 4.2 | -0.7 | -1.0 | -1.0 | -1.0 | -1.7 |
| 3.3 | 6.3 | 5.9 | 7.5 | -5.0 | -3.5 | -5.1 | -11.6 | 59.4 | 17.6 | 17.3 |
Profitability Ratios Profitability Ratios |
| 100.3 | 100.6 | 98.0 | 106.0 | 97.2 | 96.5 | 79.3 | 106.6 | 158.2 | 110.2 | 62.5 |
| 7.8 | 8.3 | 8.3 | 8.3 | -22.1 | -68.2 | -58.2 | -34.3 | 6.1 | 12.2 | 12.1 |
| 3.1 | 2.7 | 3.3 | 2.6 | -28.4 | -86.2 | -78.9 | -43.9 | -13.6 | -2.1 | 1.4 |
| 9.0 | 8.1 | 8.4 | 7.8 | -25.0 | -38.2 | -32.2 | -12.3 | 3.2 | 11.7 | 15.2 |
| 5.9 | 4.5 | 5.8 | 4.1 | -76.7 | -549.9 | 127.6 | 42.8 | 14.3 | 3.8 | -2.9 |
| 3.4 | 2.4 | 3.0 | 2.3 | -22.8 | -30.8 | -25.7 | -16.4 | -5.0 | -1.2 | 1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Radaan Mediaworks India Limited is a veteran in the Indian media and entertainment landscape, boasting over **two decades** of experience in content creation. Headquartered in **Chennai**, the company is a dominant force in South Indian regional television, specializing in daily series, game shows, and digital content. Under the leadership of **Mrs. R. Radikaa Sarathkumar**, the company is currently navigating a high-stakes strategic pivot from traditional broadcast television toward an **Intellectual Property (IP)-led digital and OTT model**, while simultaneously executing a rigorous financial deleveraging plan.
---
### **Strategic Pivot: From Commissioned Content to IP Ownership**
Radaan is fundamentally altering its business model to adapt to the "Digital First" era of entertainment.
* **The Shift to OTT & Digital:** Recognizing that traditional broadcaster models often require the surrender of **Intellectual Property Rights (IPR)**, Radaan is prioritizing the production of original content for **OTT platforms**. This strategy aims to build a long-term **content library** that can be monetized repeatedly.
* **Sponsorship vs. Commissioned Models:** The company is moving away from the **commissioned model** (where broadcasters fund and own the content) in favor of a **sponsorship model**. This allows Radaan to retain IP rights for future exploitation across different geographies and platforms.
* **Targeting Gen-Z:** The company is actively negotiating **revenue-sharing models** with broadcasters for niche content specifically designed for younger demographics.
* **Diversified Entertainment Verticals:** Beyond television, the company is expanding into:
* **Feature Films:** Actively exploring new production opportunities.
* **Live Events:** Planning **live-in-concert events** globally, capitalizing on the low turnaround time from creative concept to execution.
* **Talent Development:** Operating specialized training courses in acting, dance, and martial arts to create a pipeline of in-house talent.
---
### **Operational Infrastructure & Resource Management**
Radaan maintains a lean corporate structure supported by high-end technical facilities in Chennai.
* **Technical Assets:** The company operates a robust post-production suite:
* **7 Edit Suites:** Including one film-competent unit.
* **5 Voice Studios:** Specialized facilities for **RR & FX** and **Final Mastering**.
* **Hardware:** High-end **Matrix** and **Discreet Logic** non-linear editing suites powered by **SGI and IBM workstations**.
* **Human Capital Strategy:** To optimize costs, Radaan maintains a core internal team for **Creative, Finance, and Legal** functions, while **outsourcing technicians and talent** on a project-by-project basis.
---
### **Financial Performance & Restructuring Initiatives**
The company is currently focused on "deleveraging" to repair a balance sheet characterized by **negative net worth** and high debt servicing costs.
#### **Key Financial Indicators**
| Particulars (Consolidated) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Profit / (Loss) After Tax** | **₹32.71 Lakhs** | **₹7.85 Lakhs** | **₹(168.88) Lakhs** |
| **Earnings Per Share (₹)** | **0.06** | **0.01** | **(0.31)** |
| **Net Worth** | **₹(-) 11.91 Cr** | **₹(-) 11.42 Cr** | **₹(-) 11.51 Cr** |
#### **The 2025 Deleveraging Event**
In **August 2025**, the company took a decisive step to improve liquidity by cancelling a **2018** agreement to purchase a commercial property from its Chairperson.
* **Recovery of Funds:** The company sought reimbursement of approximately **₹10.50 Crore** (covering land costs, registration, and borrowing costs).
* **Debt Settlement:** Proceeds were utilized to **settle outstanding property loans** and clear accumulated **unsecured loans**, significantly reducing monthly interest outflows and augmenting future cash flows.
---
### **International Reach & Foreign Exchange**
Radaan maintains a global footprint through the distribution of its content to overseas channels, primarily earning in **US Dollars**.
| Metric | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Foreign Exchange Earnings** | **$1,83,557.87** (₹1.53 Cr) | **$4,93,626.46** (₹4.10 Cr) |
| **Foreign Exchange Outgo** | **NIL** | **NIL** |
* **Subsidiary:** The company owns **Radaan Media Ventures Pte. Ltd., Singapore**, which serves as a vehicle for international expansion, though it currently has no major commercial transactions.
---
### **Risk Profile & Material Uncertainties**
Investors should note several critical risks highlighted by statutory auditors and management.
#### **1. Liquidity and Going Concern**
Statutory auditors have issued a qualified opinion regarding the company’s status as a **Going Concern**. The **net worth is fully eroded**, and current liabilities exceed current assets. The company relies heavily on **Promoter Support**, with the Board authorizing unsecured loans of up to **₹10 Crore** from the Managing Director at **12% interest** to meet working capital needs.
#### **2. Statutory and Legal Liabilities**
The company faces a backlog of undisputed and disputed liabilities:
* **TDS Dues:** Outstanding undisputed **TDS and interest** stood at **₹3.58 Crore** as of December 2025.
* **Tax Disputes:**
* **Service Tax:** **₹5.32 Crore** pending before CESTAT, Chennai.
* **Sales Tax:** A **₹46.12 Crore** demand was recently set aside by the **Madras High Court** (Oct 2024) and remanded for fresh consideration.
#### **3. Asset Impairment & Project Delays**
* **CWIP Stagnation:** Approximately **₹19.2 Crore** was previously locked in **Capital Work-in-Progress** for a delayed building project, though the recent cancellation of the sale deed aims to recover these funds.
* **Subsidiary Valuation:** Investments in the Singapore subsidiary (**₹9.35 Lakhs**) and associated loans (**₹18.46 Lakhs**) have not been tested for impairment despite a lack of operations.
#### **4. Industry Volatility**
* **Piracy & Ratings:** Revenue is highly sensitive to **viewership ratings** and the threat of digital piracy.
* **Broadcaster Dependency:** A significant portion of revenue depends on a few major broadcasters (e.g., **Vijay TV**, **DD Tamil**).
---
### **Governance & Leadership**
The company remains under the stable leadership of its founders, ensuring continuity of vision:
* **Mrs. R. Radikaa Sarathkumar:** Re-appointed as **Chairperson & Managing Director** until **March 31, 2028**.
* **Mr. R. Sarathkumar:** Re-appointed as **Director-Operations** until **March 31, 2028**.
* **Audit:** **M/s KRA & Associates** have been appointed as Secretarial Auditors through **FY 2029-30** to ensure regulatory compliance during the company's recovery phase.