Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Radaan Mediaworks (I) Ltd

RADAAN
NSE
3.27
0.91%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Radaan Mediaworks (I) Ltd

RADAAN
NSE
3.27
0.91%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
18Cr
Close
Close Price
3.27
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
PS
Price To Sales
2.93
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
-81.35%
PAT Gr TTM
PAT Growth TTM
-211.36%
Peer Comparison
How does RADAAN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RADAAN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
62341215322022
Growth YoY
Revenue Growth YoY%
16.657.669.025.7100.8611.12.7-41.9-80.6-98.0-44.7-33.5
Expenses
ExpensesCr
3244814322142
Operating Profit
Operating ProfitCr
30-1041110-1-2-1
OPM
OPM%
48.0-12.5-25.2-6.433.58.123.729.22.6-320.7-112.7-42.0
Other Income
Other IncomeCr
000000000010
Interest Expense
Interest ExpenseCr
111111111100
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2-1-2-13100-1-2-2-1
Tax
TaxCr
000000000000
PAT
PATCr
2-1-2-131000-1-2-1
Growth YoY
PAT Growth YoY%
200.525.8-42.923.447.3154.1115.6102.7-115.1-381.1-716.0-3,400.0
NPM
NPM%
37.2-47.1-48.0-27.327.33.67.31.3-21.3-513.8-81.5-63.1
EPS
EPS
0.4-0.2-0.3-0.20.70.10.10.1-0.1-0.3-0.3-0.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3632312928109101221236
Growth
Revenue Growth%
12.2-8.8-4.9-5.5-3.7-63.6-8.25.725.771.67.2-73.5
Expenses
ExpensesCr
333028273417151312192010
Operating Profit
Operating ProfitCr
3332-6-7-5-3133-4
OPM
OPM%
7.88.38.38.3-22.1-68.2-58.2-34.36.112.212.1-60.5
Other Income
Other IncomeCr
000000010001
Interest Expense
Interest ExpenseCr
111111222322
Depreciation
DepreciationCr
111111000000
PBT
PBTCr
1111-8-9-7-4-200-5
Tax
TaxCr
000000000000
PAT
PATCr
1111-8-9-7-4-200-5
Growth
PAT Growth%
36.9-20.716.4-27.0-1,168.1-10.316.041.361.173.3172.7-1,476.7
NPM
NPM%
3.12.73.32.6-28.4-86.2-78.9-43.9-13.6-2.11.4-74.5
EPS
EPS
0.20.20.20.1-1.5-1.6-1.4-0.8-0.30.00.1-0.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111111111111111
Reserves
ReservesCr
89780-9-17-21-23-23-22-25
Current Liabilities
Current LiabilitiesCr
7101191514161519212419
Non Current Liabilities
Non Current LiabilitiesCr
6755101219222729173
Total Liabilities
Total LiabilitiesCr
32373433352929273439298
Current Assets
Current AssetsCr
111514138533101434
Non Current Assets
Non Current AssetsCr
21212021272426232425264
Total Assets
Total AssetsCr
32373433352929273439298

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-11220-1-2-138
Investing Cash Flow
Investing Cash FlowCr
-10-10-9-1-3-1-10-1
Financing Cash Flow
Financing Cash FlowCr
-210-281432-3-7
Net Cash Flow
Net Cash FlowCr
-30000000001
Free Cash Flow
Free Cash FlowCr
0-112-9-1-4-3-228
CFO To PAT
CFO To PAT%
43.5-81.7106.4330.4-22.63.719.140.587.6-714.62,570.5
CFO To EBITDA
CFO To EBITDA%
17.4-26.542.8102.6-29.14.725.951.8-194.7124.0304.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
49711157410111219
Price To Earnings
Price To Earnings
3.510.96.614.60.00.00.00.00.00.059.2
Price To Sales
Price To Sales
0.10.30.20.40.60.70.41.00.90.60.8
Price To Book
Price To Book
0.20.50.40.61.54.2-0.7-1.0-1.0-1.0-1.7
EV To EBITDA
EV To EBITDA
3.36.35.97.5-5.0-3.5-5.1-11.659.417.617.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.3100.698.0106.097.296.579.3106.6158.2110.262.5
OPM
OPM%
7.88.38.38.3-22.1-68.2-58.2-34.36.112.212.1
NPM
NPM%
3.12.73.32.6-28.4-86.2-78.9-43.9-13.6-2.11.4
ROCE
ROCE%
9.08.18.47.8-25.0-38.2-32.2-12.33.211.715.2
ROE
ROE%
5.94.55.84.1-76.7-549.9127.642.814.33.8-2.9
ROA
ROA%
3.42.43.02.3-22.8-30.8-25.7-16.4-5.0-1.21.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Radaan Mediaworks India Limited is a veteran in the Indian media and entertainment landscape, boasting over **two decades** of experience in content creation. Headquartered in **Chennai**, the company is a dominant force in South Indian regional television, specializing in daily series, game shows, and digital content. Under the leadership of **Mrs. R. Radikaa Sarathkumar**, the company is currently navigating a high-stakes strategic pivot from traditional broadcast television toward an **Intellectual Property (IP)-led digital and OTT model**, while simultaneously executing a rigorous financial deleveraging plan. --- ### **Strategic Pivot: From Commissioned Content to IP Ownership** Radaan is fundamentally altering its business model to adapt to the "Digital First" era of entertainment. * **The Shift to OTT & Digital:** Recognizing that traditional broadcaster models often require the surrender of **Intellectual Property Rights (IPR)**, Radaan is prioritizing the production of original content for **OTT platforms**. This strategy aims to build a long-term **content library** that can be monetized repeatedly. * **Sponsorship vs. Commissioned Models:** The company is moving away from the **commissioned model** (where broadcasters fund and own the content) in favor of a **sponsorship model**. This allows Radaan to retain IP rights for future exploitation across different geographies and platforms. * **Targeting Gen-Z:** The company is actively negotiating **revenue-sharing models** with broadcasters for niche content specifically designed for younger demographics. * **Diversified Entertainment Verticals:** Beyond television, the company is expanding into: * **Feature Films:** Actively exploring new production opportunities. * **Live Events:** Planning **live-in-concert events** globally, capitalizing on the low turnaround time from creative concept to execution. * **Talent Development:** Operating specialized training courses in acting, dance, and martial arts to create a pipeline of in-house talent. --- ### **Operational Infrastructure & Resource Management** Radaan maintains a lean corporate structure supported by high-end technical facilities in Chennai. * **Technical Assets:** The company operates a robust post-production suite: * **7 Edit Suites:** Including one film-competent unit. * **5 Voice Studios:** Specialized facilities for **RR & FX** and **Final Mastering**. * **Hardware:** High-end **Matrix** and **Discreet Logic** non-linear editing suites powered by **SGI and IBM workstations**. * **Human Capital Strategy:** To optimize costs, Radaan maintains a core internal team for **Creative, Finance, and Legal** functions, while **outsourcing technicians and talent** on a project-by-project basis. --- ### **Financial Performance & Restructuring Initiatives** The company is currently focused on "deleveraging" to repair a balance sheet characterized by **negative net worth** and high debt servicing costs. #### **Key Financial Indicators** | Particulars (Consolidated) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Profit / (Loss) After Tax** | **₹32.71 Lakhs** | **₹7.85 Lakhs** | **₹(168.88) Lakhs** | | **Earnings Per Share (₹)** | **0.06** | **0.01** | **(0.31)** | | **Net Worth** | **₹(-) 11.91 Cr** | **₹(-) 11.42 Cr** | **₹(-) 11.51 Cr** | #### **The 2025 Deleveraging Event** In **August 2025**, the company took a decisive step to improve liquidity by cancelling a **2018** agreement to purchase a commercial property from its Chairperson. * **Recovery of Funds:** The company sought reimbursement of approximately **₹10.50 Crore** (covering land costs, registration, and borrowing costs). * **Debt Settlement:** Proceeds were utilized to **settle outstanding property loans** and clear accumulated **unsecured loans**, significantly reducing monthly interest outflows and augmenting future cash flows. --- ### **International Reach & Foreign Exchange** Radaan maintains a global footprint through the distribution of its content to overseas channels, primarily earning in **US Dollars**. | Metric | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Foreign Exchange Earnings** | **$1,83,557.87** (₹1.53 Cr) | **$4,93,626.46** (₹4.10 Cr) | | **Foreign Exchange Outgo** | **NIL** | **NIL** | * **Subsidiary:** The company owns **Radaan Media Ventures Pte. Ltd., Singapore**, which serves as a vehicle for international expansion, though it currently has no major commercial transactions. --- ### **Risk Profile & Material Uncertainties** Investors should note several critical risks highlighted by statutory auditors and management. #### **1. Liquidity and Going Concern** Statutory auditors have issued a qualified opinion regarding the company’s status as a **Going Concern**. The **net worth is fully eroded**, and current liabilities exceed current assets. The company relies heavily on **Promoter Support**, with the Board authorizing unsecured loans of up to **₹10 Crore** from the Managing Director at **12% interest** to meet working capital needs. #### **2. Statutory and Legal Liabilities** The company faces a backlog of undisputed and disputed liabilities: * **TDS Dues:** Outstanding undisputed **TDS and interest** stood at **₹3.58 Crore** as of December 2025. * **Tax Disputes:** * **Service Tax:** **₹5.32 Crore** pending before CESTAT, Chennai. * **Sales Tax:** A **₹46.12 Crore** demand was recently set aside by the **Madras High Court** (Oct 2024) and remanded for fresh consideration. #### **3. Asset Impairment & Project Delays** * **CWIP Stagnation:** Approximately **₹19.2 Crore** was previously locked in **Capital Work-in-Progress** for a delayed building project, though the recent cancellation of the sale deed aims to recover these funds. * **Subsidiary Valuation:** Investments in the Singapore subsidiary (**₹9.35 Lakhs**) and associated loans (**₹18.46 Lakhs**) have not been tested for impairment despite a lack of operations. #### **4. Industry Volatility** * **Piracy & Ratings:** Revenue is highly sensitive to **viewership ratings** and the threat of digital piracy. * **Broadcaster Dependency:** A significant portion of revenue depends on a few major broadcasters (e.g., **Vijay TV**, **DD Tamil**). --- ### **Governance & Leadership** The company remains under the stable leadership of its founders, ensuring continuity of vision: * **Mrs. R. Radikaa Sarathkumar:** Re-appointed as **Chairperson & Managing Director** until **March 31, 2028**. * **Mr. R. Sarathkumar:** Re-appointed as **Director-Operations** until **March 31, 2028**. * **Audit:** **M/s KRA & Associates** have been appointed as Secretarial Auditors through **FY 2029-30** to ensure regulatory compliance during the company's recovery phase.