Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Music Broadcast Ltd

RADIOCITY
NSE
6.05
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Music Broadcast Ltd

RADIOCITY
NSE
6.05
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
209Cr
Close
Close Price
6.05
Industry
Industry
Entertainment - Electronic Media
PE
Price To Earnings
PS
Price To Sales
1.11
Revenue
Revenue
188Cr
Rev Gr TTM
Revenue Growth TTM
-22.33%
PAT Gr TTM
PAT Growth TTM
-706.15%
Peer Comparison
How does RADIOCITY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RADIOCITY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
515352606360556555493846
Growth YoY
Revenue Growth YoY%
11.720.17.810.621.812.44.68.2-12.7-17.3-31.0-28.9
Expenses
ExpensesCr
4646465152505255100484339
Operating Profit
Operating ProfitCr
57610109311-451-58
OPM
OPM%
10.513.312.215.716.315.55.516.6-83.01.9-14.516.4
Other Income
Other IncomeCr
566667677778
Interest Expense
Interest ExpenseCr
222233333333
Depreciation
DepreciationCr
888899999777
PBT
PBTCr
021455-26-50-2-96
Tax
TaxCr
11122202-120-22
PAT
PATCr
-110333-24-38-2-74
Growth YoY
PAT Growth YoY%
62.69,300.0270.0-37.2485.7174.5-637.840.1-1,380.5-184.1-245.72.2
NPM
NPM%
-1.51.80.74.34.74.3-3.65.5-69.6-4.4-18.27.9
EPS
EPS
0.00.00.00.10.10.1-0.10.1-1.1-0.1-0.20.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
201225271298325248128168199229234188
Growth
Revenue Growth%
12.320.49.98.9-23.7-48.532.018.114.92.6-19.7
Expenses
ExpensesCr
139147180201212191139157176195257231
Operating Profit
Operating ProfitCr
6278919711357-11112333-22-42
OPM
OPM%
30.934.633.632.534.923.1-8.86.511.614.5-9.5-22.5
Other Income
Other IncomeCr
714191516151720232729
Interest Expense
Interest ExpenseCr
6211915610334101212
Depreciation
DepreciationCr
161720262735333333333530
PBT
PBTCr
474257759629-33-8613-42-55
Tax
TaxCr
0142024341-9-236-8-12
PAT
PATCr
472837526228-24-637-34-43
Growth
PAT Growth%
-41.132.741.119.1-54.2-185.876.4160.399.0-594.4-28.3
NPM
NPM%
23.412.313.517.319.011.4-19.0-3.41.73.0-14.4-23.1
EPS
EPS
11.26.51.31.41.40.8-0.7-0.20.10.2-1.0-1.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
394257575569696969696969
Reserves
ReservesCr
1885491543548563541534456463429420
Current Liabilities
Current LiabilitiesCr
53126158451073427353644140140
Non Current Liabilities
Non Current LiabilitiesCr
288154555420222015951052829
Total Liabilities
Total LiabilitiesCr
398490761699731688657654656681665658
Current Assets
Current AssetsCr
347128399208396349292153148180259257
Non Current Assets
Non Current AssetsCr
51362362490334339365502508500406401
Total Assets
Total AssetsCr
398490761699731688657654656681665658

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
666179408649523312717
Investing Cash Flow
Investing Cash FlowCr
-202-60-2113-44324-18-24-16-9
Financing Cash Flow
Financing Cash FlowCr
160-32205-116-40-89-7-7-8-8-7
Net Cash Flow
Net Cash FlowCr
24-3173-722-72-2-130
Free Cash Flow
Free Cash FlowCr
63-2225235474452021195
CFO To PAT
CFO To PAT%
140.5219.2215.277.5138.8174.7-22.5-398.8890.6398.4-49.1
CFO To EBITDA
CFO To EBITDA%
106.077.586.541.375.686.3-48.5206.2132.882.3-74.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
002,0442,2661,627506812892375559313
Price To Earnings
Price To Earnings
0.00.055.743.826.417.90.00.0108.480.80.0
Price To Sales
Price To Sales
0.00.07.57.65.02.06.45.31.92.41.3
Price To Book
Price To Book
0.00.03.73.82.70.81.31.50.71.10.6
EV To EBITDA
EV To EBITDA
3.72.020.023.113.89.0-71.780.320.219.0-19.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
30.934.633.632.534.923.1-8.86.511.614.5-9.5
NPM
NPM%
23.412.313.517.319.011.4-19.0-3.41.73.0-14.4
ROCE
ROCE%
15.520.912.713.916.45.9-4.7-0.81.63.6-4.8
ROE
ROE%
82.121.76.78.610.24.5-4.0-0.90.71.3-6.8
ROA
ROA%
11.85.64.87.48.44.1-3.7-0.90.51.0-5.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Music Broadcast Limited (MBL), operating under the brand **Radio City**, is India’s leading private FM radio broadcaster and the country’s first private FM radio network. A subsidiary of **Jagran Prakashan Group**, MBL has over two decades of legacy and operates 39 radio stations across 12 Indian states and key Union Territories, covering 62% of India’s FM population and reaching over **69 million listeners**. With a strong omnichannel presence, Radio City has evolved from a traditional radio broadcaster into a **comprehensive audio-digital engagement platform**, combining hyperlocal content, digital innovation, and experiential marketing to serve brands and audiences nationwide. --- ### **Strategic Evolution: From Radio to "Radigitalization"** Since FY23, Radio City has pursued a deliberate **"Radigitalization" strategy**—integrating radio with digital platforms to expand reach, engagement, and monetization. The company is shifting beyond traditional airtime advertising, positioning itself as a **full-service brand solutions provider** that delivers **integrated, performance-driven campaigns** across radio, digital, on-ground activations, podcasts, influencer collaborations, and video content. Key developments reinforcing this transformation include: - Launch of **RC Studio**, India’s first *24x7 video channel by an FM broadcaster*, available on **JioTV**, targeting digital-first audiences. - Launch of **RC Swapper**, a next-gen podcast platform hosting 350–400 hours of original and third-party audio content, distributed globally in 120+ countries. - Introduction of **RJ SIA**, India’s first AI-powered radio jockey, delivering personalized content to engage Gen Z and millennial audiences. - Development of proprietary digital IPs and hyperlocal content in Tier 2 and Tier 3 markets across Tamil, Kannada, Telugu, Marathi, and regional Indian languages. --- ### **Digital Expansion & Revenue Diversification** MBL has aggressively diversified its revenue streams, reducing dependence on traditional radio advertising. As of mid-2025: - **35% of total revenue** comes from **non-core digital and on-ground initiatives**, including influencer marketing, events, podcasts, branded content, and digital IPs. - Digital revenue grew **36% YoY**, rising from 6% of total revenue in 2022 to **11% in 2025**, with projected gross margins over **30%**—significantly higher than traditional radio (20–22%). - The company now has **1.55 billion consolidated digital reach**, with strong engagement across platforms: - **4.5 million** Facebook followers; **409,000+** Instagram followers - **488 million+** Facebook video views, **136 million+** Instagram views (YTD) - YouTube content generating over **125,000 watch hours** annually on regional channels. --- ### **Flagship Initiatives & Brand Platforms** #### 1. **RC Studio (24x7 Video Channel)** Launched in mid-2025 on JioTV, RC Studio offers exclusive music, celebrity interactions, and digital-first content with a tagline *"Mast Raho."* The launch campaign achieved a **23.94 crore reach** in Hindi, Marathi, and Gujarati markets. #### 2. **RC Swapper (Podcast Platform)** - Carries exclusive and aggregated podcasts. - Achieved monthly reach of **65 lakh listeners**, peaking at **9.91 lakh**. - Distributes Indian content globally, amplifying indie and regional voices. #### 3. **SMINCO.in (Influencer Marketing Platform)** - AI-driven marketplace connecting brands with **60,000+ influencers** across categories. - Uses real-time analytics and algorithm-based matching. - Generated ₹28 lakhs for UTT partnership and executed **20 hyperlocal campaigns in FY25**, including a successful Diwali campaign for Xiaomi. #### 4. **Muzartdisco (Digital Music Ecosystem)** - Joint venture with UK-based **Beatchain**, launched in August 2024. - Enables independent Indian artists to **retain rights**, access performance data, get promoted across radio, and secure mentorship, studio time, and label deals. - Supports music distribution in **120+ countries**. #### 5. **Music & Culture Initiatives** - **Radio City Super Singer (Season 16)**: Nationally acclaimed singing hunt, mentored by Padma Shri **Kailash Kher**. - **Radio City Freedom Awards & Freedom Garage**: Celebrate indie musicians and support live music culture. - **"Aapni Bhasha Aapno Swag"**: Campaign reviving Rajasthani music with modern rap fusion. - **"Ramayan Rehasya"**: Mythology podcast series achieving 126K+ digital reach during Navratri. --- ### **Audience & Market Position** - **Market Share**: **19% volume market share** (2025), maintaining top position in key metros: - Bengaluru: **#1 (25.3%)** - Mumbai: **#2 (14.4%)** - Delhi: **#3 (11.8%)** - **Client Leadership**: - Holds **40% of industry client base**, with **32–33% share of new radio advertisers** choosing Radio City. - Retains **60–65% revenue from long-term clients**, while 60% of new advertisers contribute to remaining 35–40%. - **Inventory Utilization**: **77%**, among the highest in the radio industry, indicating strong advertiser demand. --- ### **Technology & Infrastructure Upgrades** Radio City is future-proofing its broadcast infrastructure: - Installed **GatesAir Flexiva FM transmitters** in 6 cities for better sound quality, energy efficiency, and remote monitoring. - Deployed **Axia IP Consoles** (4 cities) and **Omnia 9 processors** (4 cities) to enhance studio automation and audio clarity. - Integrated **Spotify’s data-driven ad solutions** to offer precision targeting and measurable campaign outcomes to advertisers. --- ### **Experiential & Brand Engagement** Radio City leverages its RJs and local presence to create immersive brand experiences: - **RCBT (Radio City Business Today) Season 4 (Oct 2025)**: Flagship B2B event with 150+ clients and partners, focusing on relationship-building and high-touch engagement. - **Nayara Energy 360° Campaign**: Featured the ‘Nayara Wagon’ across 220 touchpoints in 7 cities, engaging **9,000+ consumers**. - **Pyaar Ki Dumm**: Pet-friendly Valentine’s event with 2.7M+ reel views. - **Street Food Trails (Patiala, Jalandhar)** and **Dandiya Night at MBD Mall**: High-energy, community-centric events. - **Festival Campaigns**: Ganesh Chaturthi, Navratri, Diwali activations with regional customization. --- ### **Regional & Vernacular Strength** Radio City excels in **hyperlocal content** creation: - **South India**: Produces region-specific IPs in Tamil, Kannada, Telugu: - *Stars Express*, *Minute with Munna*, *Window Seat*, *Sunje Show* — collectively generating millions of views. - *Bhakti Studio (Telugu)*: 14.9 million views across devotional reels. - **North & West India**: Tailors content for Punjab, Gujarat, Delhi with local music, language, and cultural storytelling. - **Localized Digital Campaigns**: - *Taste of Bengaluru*: 112 reels, 10M+ views. - *Goshta Manatali* (Motivational series): 20M+ Instagram views. - *Devahi Zala Puneri*: Cultural temple trail in Pune, 300k+ organic views. --- ### **Strategic Partnerships** - **Spotify**: Exclusive content partnership expanding across 4 Indian states; outsourced sales of Spotify ad inventory, earning **revenue share**. - **JioTV**: Distribution partner for **RC Studio**, accessing 100M+ monthly active users. - **Beatchain (UK)**: Co-developer of **Muzartdisco**, leveraging white-label technology for artist discovery and music monetization. - **WOKA**: Partnership to co-create **safe, educational digital content for children (2–12 years)**. - **Bigg Boss, RCB, Bangalore FC, AU Small Finance, Federal Bank, Samsung, LIC, Panasonic, Kedia Properties**: Brand collaboration highlights. --- ### **Financial & Operational Summary (2025)** | Metric | Performance | |-------|-------------| | Total Listeners | 69 million | | Digital Reach | 1.55 billion (consolidated) | | Market Share (Volume) | 19% | | Client Share | 40% of radio industry clients | | New Client Acquisition Share | 32% | | Inventory Utilization | 77% | | Revenue from Non-Core Ventures | 35% | | Digital Revenue | 11% (+36% YoY) | | Satellite Revenue | 7% | | IP & National Campaigns | 24% of revenue | | Operating Margin | Low single digits (in transition phase) | | Cash Reserves (Latest) | ₹273 crore (as of Jun 2022) | ---