Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹209Cr
Entertainment - Electronic Media
Rev Gr TTM
Revenue Growth TTM
-22.33%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RADIOCITY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 11.7 | 20.1 | 7.8 | 10.6 | 21.8 | 12.4 | 4.6 | 8.2 | -12.7 | -17.3 | -31.0 | -28.9 |
| 46 | 46 | 46 | 51 | 52 | 50 | 52 | 55 | 100 | 48 | 43 | 39 |
Operating Profit Operating ProfitCr |
| 10.5 | 13.3 | 12.2 | 15.7 | 16.3 | 15.5 | 5.5 | 16.6 | -83.0 | 1.9 | -14.5 | 16.4 |
Other Income Other IncomeCr | 5 | 6 | 6 | 6 | 6 | 7 | 6 | 7 | 7 | 7 | 7 | 8 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 7 | 7 | 7 |
| 0 | 2 | 1 | 4 | 5 | 5 | -2 | 6 | -50 | -2 | -9 | 6 |
| 1 | 1 | 1 | 2 | 2 | 2 | 0 | 2 | -12 | 0 | -2 | 2 |
|
Growth YoY PAT Growth YoY% | 62.6 | 9,300.0 | 270.0 | -37.2 | 485.7 | 174.5 | -637.8 | 40.1 | -1,380.5 | -184.1 | -245.7 | 2.2 |
| -1.5 | 1.8 | 0.7 | 4.3 | 4.7 | 4.3 | -3.6 | 5.5 | -69.6 | -4.4 | -18.2 | 7.9 |
| 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | -1.1 | -0.1 | -0.2 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 12.3 | 20.4 | 9.9 | 8.9 | -23.7 | -48.5 | 32.0 | 18.1 | 14.9 | 2.6 | -19.7 |
| 139 | 147 | 180 | 201 | 212 | 191 | 139 | 157 | 176 | 195 | 257 | 231 |
Operating Profit Operating ProfitCr |
| 30.9 | 34.6 | 33.6 | 32.5 | 34.9 | 23.1 | -8.8 | 6.5 | 11.6 | 14.5 | -9.5 | -22.5 |
Other Income Other IncomeCr | 7 | 1 | 4 | 19 | 15 | 16 | 15 | 17 | 20 | 23 | 27 | 29 |
Interest Expense Interest ExpenseCr | 6 | 21 | 19 | 15 | 6 | 10 | 3 | 3 | 4 | 10 | 12 | 12 |
Depreciation DepreciationCr | 16 | 17 | 20 | 26 | 27 | 35 | 33 | 33 | 33 | 33 | 35 | 30 |
| 47 | 42 | 57 | 75 | 96 | 29 | -33 | -8 | 6 | 13 | -42 | -55 |
| 0 | 14 | 20 | 24 | 34 | 1 | -9 | -2 | 3 | 6 | -8 | -12 |
|
| | -41.1 | 32.7 | 41.1 | 19.1 | -54.2 | -185.8 | 76.4 | 160.3 | 99.0 | -594.4 | -28.3 |
| 23.4 | 12.3 | 13.5 | 17.3 | 19.0 | 11.4 | -19.0 | -3.4 | 1.7 | 3.0 | -14.4 | -23.1 |
| 11.2 | 6.5 | 1.3 | 1.4 | 1.4 | 0.8 | -0.7 | -0.2 | 0.1 | 0.2 | -1.0 | -1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 39 | 42 | 57 | 57 | 55 | 69 | 69 | 69 | 69 | 69 | 69 | 69 |
| 18 | 85 | 491 | 543 | 548 | 563 | 541 | 534 | 456 | 463 | 429 | 420 |
Current Liabilities Current LiabilitiesCr | 53 | 126 | 158 | 45 | 107 | 34 | 27 | 35 | 36 | 44 | 140 | 140 |
Non Current Liabilities Non Current LiabilitiesCr | 288 | 154 | 55 | 54 | 20 | 22 | 20 | 15 | 95 | 105 | 28 | 29 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 347 | 128 | 399 | 208 | 396 | 349 | 292 | 153 | 148 | 180 | 259 | 257 |
Non Current Assets Non Current AssetsCr | 51 | 362 | 362 | 490 | 334 | 339 | 365 | 502 | 508 | 500 | 406 | 401 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 66 | 61 | 79 | 40 | 86 | 49 | 5 | 23 | 31 | 27 | 17 |
Investing Cash Flow Investing Cash FlowCr | -202 | -60 | -211 | 3 | -44 | 32 | 4 | -18 | -24 | -16 | -9 |
Financing Cash Flow Financing Cash FlowCr | 160 | -32 | 205 | -116 | -40 | -89 | -7 | -7 | -8 | -8 | -7 |
|
Free Cash Flow Free Cash FlowCr | 63 | -222 | 52 | 35 | 47 | 44 | 5 | 20 | 21 | 19 | 5 |
| 140.5 | 219.2 | 215.2 | 77.5 | 138.8 | 174.7 | -22.5 | -398.8 | 890.6 | 398.4 | -49.1 |
CFO To EBITDA CFO To EBITDA% | 106.0 | 77.5 | 86.5 | 41.3 | 75.6 | 86.3 | -48.5 | 206.2 | 132.8 | 82.3 | -74.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 2,044 | 2,266 | 1,627 | 506 | 812 | 892 | 375 | 559 | 313 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 55.7 | 43.8 | 26.4 | 17.9 | 0.0 | 0.0 | 108.4 | 80.8 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 7.5 | 7.6 | 5.0 | 2.0 | 6.4 | 5.3 | 1.9 | 2.4 | 1.3 |
Price To Book Price To Book | 0.0 | 0.0 | 3.7 | 3.8 | 2.7 | 0.8 | 1.3 | 1.5 | 0.7 | 1.1 | 0.6 |
| 3.7 | 2.0 | 20.0 | 23.1 | 13.8 | 9.0 | -71.7 | 80.3 | 20.2 | 19.0 | -19.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 30.9 | 34.6 | 33.6 | 32.5 | 34.9 | 23.1 | -8.8 | 6.5 | 11.6 | 14.5 | -9.5 |
| 23.4 | 12.3 | 13.5 | 17.3 | 19.0 | 11.4 | -19.0 | -3.4 | 1.7 | 3.0 | -14.4 |
| 15.5 | 20.9 | 12.7 | 13.9 | 16.4 | 5.9 | -4.7 | -0.8 | 1.6 | 3.6 | -4.8 |
| 82.1 | 21.7 | 6.7 | 8.6 | 10.2 | 4.5 | -4.0 | -0.9 | 0.7 | 1.3 | -6.8 |
| 11.8 | 5.6 | 4.8 | 7.4 | 8.4 | 4.1 | -3.7 | -0.9 | 0.5 | 1.0 | -5.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Music Broadcast Limited (MBL), operating under the brand **Radio City**, is India’s leading private FM radio broadcaster and the country’s first private FM radio network. A subsidiary of **Jagran Prakashan Group**, MBL has over two decades of legacy and operates 39 radio stations across 12 Indian states and key Union Territories, covering 62% of India’s FM population and reaching over **69 million listeners**. With a strong omnichannel presence, Radio City has evolved from a traditional radio broadcaster into a **comprehensive audio-digital engagement platform**, combining hyperlocal content, digital innovation, and experiential marketing to serve brands and audiences nationwide.
---
### **Strategic Evolution: From Radio to "Radigitalization"**
Since FY23, Radio City has pursued a deliberate **"Radigitalization" strategy**—integrating radio with digital platforms to expand reach, engagement, and monetization. The company is shifting beyond traditional airtime advertising, positioning itself as a **full-service brand solutions provider** that delivers **integrated, performance-driven campaigns** across radio, digital, on-ground activations, podcasts, influencer collaborations, and video content.
Key developments reinforcing this transformation include:
- Launch of **RC Studio**, India’s first *24x7 video channel by an FM broadcaster*, available on **JioTV**, targeting digital-first audiences.
- Launch of **RC Swapper**, a next-gen podcast platform hosting 350–400 hours of original and third-party audio content, distributed globally in 120+ countries.
- Introduction of **RJ SIA**, India’s first AI-powered radio jockey, delivering personalized content to engage Gen Z and millennial audiences.
- Development of proprietary digital IPs and hyperlocal content in Tier 2 and Tier 3 markets across Tamil, Kannada, Telugu, Marathi, and regional Indian languages.
---
### **Digital Expansion & Revenue Diversification**
MBL has aggressively diversified its revenue streams, reducing dependence on traditional radio advertising. As of mid-2025:
- **35% of total revenue** comes from **non-core digital and on-ground initiatives**, including influencer marketing, events, podcasts, branded content, and digital IPs.
- Digital revenue grew **36% YoY**, rising from 6% of total revenue in 2022 to **11% in 2025**, with projected gross margins over **30%**—significantly higher than traditional radio (20–22%).
- The company now has **1.55 billion consolidated digital reach**, with strong engagement across platforms:
- **4.5 million** Facebook followers; **409,000+** Instagram followers
- **488 million+** Facebook video views, **136 million+** Instagram views (YTD)
- YouTube content generating over **125,000 watch hours** annually on regional channels.
---
### **Flagship Initiatives & Brand Platforms**
#### 1. **RC Studio (24x7 Video Channel)**
Launched in mid-2025 on JioTV, RC Studio offers exclusive music, celebrity interactions, and digital-first content with a tagline *"Mast Raho."* The launch campaign achieved a **23.94 crore reach** in Hindi, Marathi, and Gujarati markets.
#### 2. **RC Swapper (Podcast Platform)**
- Carries exclusive and aggregated podcasts.
- Achieved monthly reach of **65 lakh listeners**, peaking at **9.91 lakh**.
- Distributes Indian content globally, amplifying indie and regional voices.
#### 3. **SMINCO.in (Influencer Marketing Platform)**
- AI-driven marketplace connecting brands with **60,000+ influencers** across categories.
- Uses real-time analytics and algorithm-based matching.
- Generated ₹28 lakhs for UTT partnership and executed **20 hyperlocal campaigns in FY25**, including a successful Diwali campaign for Xiaomi.
#### 4. **Muzartdisco (Digital Music Ecosystem)**
- Joint venture with UK-based **Beatchain**, launched in August 2024.
- Enables independent Indian artists to **retain rights**, access performance data, get promoted across radio, and secure mentorship, studio time, and label deals.
- Supports music distribution in **120+ countries**.
#### 5. **Music & Culture Initiatives**
- **Radio City Super Singer (Season 16)**: Nationally acclaimed singing hunt, mentored by Padma Shri **Kailash Kher**.
- **Radio City Freedom Awards & Freedom Garage**: Celebrate indie musicians and support live music culture.
- **"Aapni Bhasha Aapno Swag"**: Campaign reviving Rajasthani music with modern rap fusion.
- **"Ramayan Rehasya"**: Mythology podcast series achieving 126K+ digital reach during Navratri.
---
### **Audience & Market Position**
- **Market Share**: **19% volume market share** (2025), maintaining top position in key metros:
- Bengaluru: **#1 (25.3%)**
- Mumbai: **#2 (14.4%)**
- Delhi: **#3 (11.8%)**
- **Client Leadership**:
- Holds **40% of industry client base**, with **32–33% share of new radio advertisers** choosing Radio City.
- Retains **60–65% revenue from long-term clients**, while 60% of new advertisers contribute to remaining 35–40%.
- **Inventory Utilization**: **77%**, among the highest in the radio industry, indicating strong advertiser demand.
---
### **Technology & Infrastructure Upgrades**
Radio City is future-proofing its broadcast infrastructure:
- Installed **GatesAir Flexiva FM transmitters** in 6 cities for better sound quality, energy efficiency, and remote monitoring.
- Deployed **Axia IP Consoles** (4 cities) and **Omnia 9 processors** (4 cities) to enhance studio automation and audio clarity.
- Integrated **Spotify’s data-driven ad solutions** to offer precision targeting and measurable campaign outcomes to advertisers.
---
### **Experiential & Brand Engagement**
Radio City leverages its RJs and local presence to create immersive brand experiences:
- **RCBT (Radio City Business Today) Season 4 (Oct 2025)**: Flagship B2B event with 150+ clients and partners, focusing on relationship-building and high-touch engagement.
- **Nayara Energy 360° Campaign**: Featured the ‘Nayara Wagon’ across 220 touchpoints in 7 cities, engaging **9,000+ consumers**.
- **Pyaar Ki Dumm**: Pet-friendly Valentine’s event with 2.7M+ reel views.
- **Street Food Trails (Patiala, Jalandhar)** and **Dandiya Night at MBD Mall**: High-energy, community-centric events.
- **Festival Campaigns**: Ganesh Chaturthi, Navratri, Diwali activations with regional customization.
---
### **Regional & Vernacular Strength**
Radio City excels in **hyperlocal content** creation:
- **South India**: Produces region-specific IPs in Tamil, Kannada, Telugu:
- *Stars Express*, *Minute with Munna*, *Window Seat*, *Sunje Show* — collectively generating millions of views.
- *Bhakti Studio (Telugu)*: 14.9 million views across devotional reels.
- **North & West India**: Tailors content for Punjab, Gujarat, Delhi with local music, language, and cultural storytelling.
- **Localized Digital Campaigns**:
- *Taste of Bengaluru*: 112 reels, 10M+ views.
- *Goshta Manatali* (Motivational series): 20M+ Instagram views.
- *Devahi Zala Puneri*: Cultural temple trail in Pune, 300k+ organic views.
---
### **Strategic Partnerships**
- **Spotify**: Exclusive content partnership expanding across 4 Indian states; outsourced sales of Spotify ad inventory, earning **revenue share**.
- **JioTV**: Distribution partner for **RC Studio**, accessing 100M+ monthly active users.
- **Beatchain (UK)**: Co-developer of **Muzartdisco**, leveraging white-label technology for artist discovery and music monetization.
- **WOKA**: Partnership to co-create **safe, educational digital content for children (2–12 years)**.
- **Bigg Boss, RCB, Bangalore FC, AU Small Finance, Federal Bank, Samsung, LIC, Panasonic, Kedia Properties**: Brand collaboration highlights.
---
### **Financial & Operational Summary (2025)**
| Metric | Performance |
|-------|-------------|
| Total Listeners | 69 million |
| Digital Reach | 1.55 billion (consolidated) |
| Market Share (Volume) | 19% |
| Client Share | 40% of radio industry clients |
| New Client Acquisition Share | 32% |
| Inventory Utilization | 77% |
| Revenue from Non-Core Ventures | 35% |
| Digital Revenue | 11% (+36% YoY) |
| Satellite Revenue | 7% |
| IP & National Campaigns | 24% of revenue |
| Operating Margin | Low single digits (in transition phase) |
| Cash Reserves (Latest) | ₹273 crore (as of Jun 2022) |
---