Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Radiowalla Network Ltd

RADIOWALLA
NSE
36.20
4.93%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Radiowalla Network Ltd

RADIOWALLA
NSE
36.20
4.93%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
26Cr
Close
Close Price
36.20
Industry
Industry
Entertainment - Electronic Media
PE
Price To Earnings
37.32
PS
Price To Sales
1.22
Revenue
Revenue
21Cr
Rev Gr TTM
Revenue Growth TTM
18.42%
PAT Gr TTM
PAT Growth TTM
-22.11%
Peer Comparison
How does RADIOWALLA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RADIOWALLA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
6878101110
Growth YoY
Revenue Growth YoY%
18.62.631.035.94.0
Expenses
ExpensesCr
57679109
Operating Profit
Operating ProfitCr
1011111
OPM
OPM%
19.33.616.810.17.08.57.5
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000000
PBT
PBTCr
1011111
Tax
TaxCr
0000010
PAT
PATCr
1011000
Growth YoY
PAT Growth YoY%
-8.73,100.0-63.2-43.314.3
NPM
NPM%
16.7-0.312.97.53.63.14.0
EPS
EPS
0.00.00.00.00.70.50.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1061114152021
Growth
Revenue Growth%
-40.379.533.39.733.51.9
Expenses
ExpensesCr
961013131919
Operating Profit
Operating ProfitCr
1011222
OPM
OPM%
7.33.57.010.613.38.18.0
Other Income
Other IncomeCr
0000011
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000001
PBT
PBTCr
0001122
Tax
TaxCr
0000011
PAT
PATCr
0001211
Growth
PAT Growth%
-75.91,597.8117.451.0-54.86.2
NPM
NPM%
1.20.54.57.310.13.43.5
EPS
EPS
2.70.71.02.23.01.01.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
000057
Reserves
ReservesCr
-1-103112
Current Liabilities
Current LiabilitiesCr
654423
Non Current Liabilities
Non Current LiabilitiesCr
001112
Total Liabilities
Total LiabilitiesCr
5558924
Current Assets
Current AssetsCr
3336616
Non Current Assets
Non Current AssetsCr
212337
Total Assets
Total AssetsCr
5558924

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
000111
Investing Cash Flow
Investing Cash FlowCr
000-1-1-3
Financing Cash Flow
Financing Cash FlowCr
0000112
Net Cash Flow
Net Cash FlowCr
0000110
Free Cash Flow
Free Cash FlowCr
00000-3
CFO To PAT
CFO To PAT%
133.11,482.620.4108.649.3198.2
CFO To EBITDA
CFO To EBITDA%
21.2198.913.074.637.483.3

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000049
Price To Earnings
Price To Earnings
0.00.00.00.00.070.8
Price To Sales
Price To Sales
0.00.00.00.00.02.4
Price To Book
Price To Book
0.00.00.00.00.02.6
EV To EBITDA
EV To EBITDA
1.12.51.30.70.124.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0
OPM
OPM%
7.33.57.010.613.38.1
NPM
NPM%
1.20.54.57.310.13.4
ROCE
ROCE%
155.525.643.828.323.78.6
ROE
ROE%
-20.3-15.3129.330.525.93.7
ROA
ROA%
2.30.68.912.616.82.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Radiowalla Network Limited is a Bangalore-based B2B media technology company founded in 2010 by Harvinderjit Singh Bhatia and Anil Srivatsa. The company specializes in customer engagement solutions for retail, corporate, and institutional environments through **in-store radio, corporate radio, digital signage, audio advertising, and Digital Out of Home (DOOH)** services. Listed on the **NSE Emerge platform on April 5, 2024**, Radiowalla has evolved into a leading player in India’s retail media and audio engagement space. With over **15 years of industry experience**, the company serves **650+ brands across 1,400+ cities in India and 12 countries globally**, positioning itself at the forefront of audio and digital media innovation. --- ### **Core Business Segments & Services** #### **1. In-Store Radio & Audio Advertising** - **Largest provider** of in-store audio solutions in India and the restaurant segment. - Operates a **centralized, AI-powered audio platform** delivering curated, ambient music and brand messaging in **15+ languages** (e.g., Hindi, Tamil, Telugu, Arabic, Bengali, Spanish, Portuguese). - Services **over 30,000 retail stores** across India, Africa, the USA, and the Middle East, reaching **over 1 billion monthly footfalls**. - Generates **22,000+ unique playlists daily** from a music library of **100,000+ tracks**, including an expanding library of **AI-generated music**. - **Revenue Growth**: 31–32% YoY growth in in-store radio services (May–Sep 2025). - **Client Base Expansion**: Grew from 563 to 681 clients (May–Sep 2025), adding 74 new brands and 2,000+ stores in six months. #### **2. Digital Signage & DOOH** - Offers **end-to-end digital signage** solutions: planning, hardware installation, and daily content management via a cloud-based CMS. - Manages **800+ digital screens** across **50+ Indian cities**, with a pipeline of **1,000+ additional screens**. - **Digital Out of Home (DOOH)** network includes: - **15 large-format LED hoardings** (12 in Gujarat, 3 in Uttar Pradesh). - Partnerships with **GSRTC** for high-footfall installations at major bus terminals. - Pilot DOOH projects with national retail chains and malls (e.g., Shipra Mall, Crown Mall). - **Revenue Growth**: 25% YoY increase in digital signage (May 2025). #### **3. Advertising & Monetization** - Monetizes its retail media network through: - **In-store audio ads** in 5,000+ locations (reaching 250–270 million monthly footfalls). - **DOOH advertising** on digital screens. - **Static branding** and **on-ground lead generation**. - **Ad Revenue Growth**: Up **94% YoY** in 2024; now projected to grow rapidly as Audio OOH gains mainstream traction. - **Key Ad Clients**: ITC, HUL, Amazon Pay, Cadbury, JioHotstar, LIC, Kwality Walls, Dr. Agarwal’s, MTDC. - Integrated with **Adswizz**, becoming the **first Indian retail media company to offer programmatic audio advertising** across Southeast Asia. - Targets **₹3 in ad revenue for every ₹1 charged to retailers**, aligning incentives and enhancing retention. #### **4. Corporate Radio** - Provides **tailored internal communication platforms** for brand training and employee engagement. - Supports multilingual content in **Indian, Spanish, and Portuguese**, with projects in **Brazil, Mexico, and East Africa**. - Revenue grew **8% YoY** (2024–2025), with new pilots in India, Brazil, and Africa. --- ### **Technology & Innovation** - **AI-Powered Platform**: Proprietary, cross-platform technology enabling real-time content updates, programmatic ad delivery, and AI-curated playlists. - **Cloud-Based CMS**: Fully remote, scalable infrastructure with automated alerts, analytics, and proof-of-play validation. - **Programmatic Integration**: Partners with Adswizz to enable data-driven, measurable audio ad campaigns accessible to global agencies. - **Backend Automation**: Investing in AI to reduce operational costs and employee cost ratios (target: **25% of revenue** from current 30%). - **Self-Service Platform**: In development for small retailers, enabling plug-and-play audio access and low-touch onboarding. --- ### **Market Position & Competitive Advantage** - **Market Leader**: Holds ~50% share in India’s in-store radio market; far ahead of regional competitors serving only 2,000–3,000 stores. - **High Switching Costs**: Deep integration with retailer IT systems (e.g., Reliance) creates significant barriers to entry. - **Virtual Monopoly in Audio**: Only one audio stream allowed per store—ensuring exclusivity. - Clients who switch to cheaper competitors often return due to **inferior service and tech**. - **Annuity-Like Revenue**: Subscription model with low churn and high client retention due to operational integration. - Empanelled with **Central Bureau of Communication (CBC)** for government media projects, unlocking public-sector opportunities. --- ### **Geographic Reach & Expansion Strategy** - **Operates in 12 countries** across four continents: **India, UAE, USA, Mexico, Brazil, Sri Lanka, Singapore, Congo, Botswana, Namibia, Zambia, and East Africa (Uganda)**. - **Africa**: Entered 5 countries; launched a **digital audio channel via AfroMobile Network** in Uganda; partnered with Mirchi Media for regional expansion. - **Middle East & North Africa (MENA)**: Plans to establish a **Dubai-based subsidiary** for: - Easier billing in local currency. - Credibility and faster client acquisition. - Strategic hub for African and Middle Eastern markets. - **International Revenue**: Projected to reach **15–20% of total revenue** within 12–18 months. --- ### **Client Base & Partnerships** - **Major Retail Clients**: Reliance, More, Spencers, Spar, Trent, Jubilant FoodWorks, Yum Brands, ABFRL. - **FMCG Brands**: Cadbury, ITC Aashirvaad, Kwality Walls, Goldiee Spices. - **Non-FMCG**: Amazon Pay, Dr. Agarwal’s, JioHotstar, LIC. - **Media Agencies**: WPP, Dentsu, Omnicom, Rapport — driving agency-led ad campaigns. - **Strategic Partners**: - **Mirchi Media (Uganda)** and **AfroMobile**: For digital audio in Africa. - **GSRTC**: DOOH network in Gujarat. - **Adswizz**: Programmatic ad infrastructure.