Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹26Cr
Entertainment - Electronic Media
Rev Gr TTM
Revenue Growth TTM
18.42%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RADIOWALLA
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 18.6 | 2.6 | 31.0 | 35.9 | 4.0 |
| 5 | 7 | 6 | 7 | 9 | 10 | 9 |
Operating Profit Operating ProfitCr |
| 19.3 | 3.6 | 16.8 | 10.1 | 7.0 | 8.5 | 7.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | | | -8.7 | 3,100.0 | -63.2 | -43.3 | 14.3 |
| 16.7 | -0.3 | 12.9 | 7.5 | 3.6 | 3.1 | 4.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.5 | 0.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -40.3 | 79.5 | 33.3 | 9.7 | 33.5 | 1.9 |
| 9 | 6 | 10 | 13 | 13 | 19 | 19 |
Operating Profit Operating ProfitCr |
| 7.3 | 3.5 | 7.0 | 10.6 | 13.3 | 8.1 | 8.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 |
|
| | -75.9 | 1,597.8 | 117.4 | 51.0 | -54.8 | 6.2 |
| 1.2 | 0.5 | 4.5 | 7.3 | 10.1 | 3.4 | 3.5 |
| 2.7 | 0.7 | 1.0 | 2.2 | 3.0 | 1.0 | 1.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 5 | 7 |
| -1 | -1 | 0 | 3 | 1 | 12 |
Current Liabilities Current LiabilitiesCr | 6 | 5 | 4 | 4 | 2 | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 1 | 1 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 3 | 3 | 6 | 6 | 16 |
Non Current Assets Non Current AssetsCr | 2 | 1 | 2 | 3 | 3 | 7 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 1 | 1 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -1 | -1 | -3 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 1 | 12 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -3 |
| 133.1 | 1,482.6 | 20.4 | 108.6 | 49.3 | 198.2 |
CFO To EBITDA CFO To EBITDA% | 21.2 | 198.9 | 13.0 | 74.6 | 37.4 | 83.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 49 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 70.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 |
| 1.1 | 2.5 | 1.3 | 0.7 | 0.1 | 24.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 7.3 | 3.5 | 7.0 | 10.6 | 13.3 | 8.1 |
| 1.2 | 0.5 | 4.5 | 7.3 | 10.1 | 3.4 |
| 155.5 | 25.6 | 43.8 | 28.3 | 23.7 | 8.6 |
| -20.3 | -15.3 | 129.3 | 30.5 | 25.9 | 3.7 |
| 2.3 | 0.6 | 8.9 | 12.6 | 16.8 | 2.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Radiowalla Network Limited is a Bangalore-based B2B media technology company founded in 2010 by Harvinderjit Singh Bhatia and Anil Srivatsa. The company specializes in customer engagement solutions for retail, corporate, and institutional environments through **in-store radio, corporate radio, digital signage, audio advertising, and Digital Out of Home (DOOH)** services.
Listed on the **NSE Emerge platform on April 5, 2024**, Radiowalla has evolved into a leading player in India’s retail media and audio engagement space. With over **15 years of industry experience**, the company serves **650+ brands across 1,400+ cities in India and 12 countries globally**, positioning itself at the forefront of audio and digital media innovation.
---
### **Core Business Segments & Services**
#### **1. In-Store Radio & Audio Advertising**
- **Largest provider** of in-store audio solutions in India and the restaurant segment.
- Operates a **centralized, AI-powered audio platform** delivering curated, ambient music and brand messaging in **15+ languages** (e.g., Hindi, Tamil, Telugu, Arabic, Bengali, Spanish, Portuguese).
- Services **over 30,000 retail stores** across India, Africa, the USA, and the Middle East, reaching **over 1 billion monthly footfalls**.
- Generates **22,000+ unique playlists daily** from a music library of **100,000+ tracks**, including an expanding library of **AI-generated music**.
- **Revenue Growth**: 31–32% YoY growth in in-store radio services (May–Sep 2025).
- **Client Base Expansion**: Grew from 563 to 681 clients (May–Sep 2025), adding 74 new brands and 2,000+ stores in six months.
#### **2. Digital Signage & DOOH**
- Offers **end-to-end digital signage** solutions: planning, hardware installation, and daily content management via a cloud-based CMS.
- Manages **800+ digital screens** across **50+ Indian cities**, with a pipeline of **1,000+ additional screens**.
- **Digital Out of Home (DOOH)** network includes:
- **15 large-format LED hoardings** (12 in Gujarat, 3 in Uttar Pradesh).
- Partnerships with **GSRTC** for high-footfall installations at major bus terminals.
- Pilot DOOH projects with national retail chains and malls (e.g., Shipra Mall, Crown Mall).
- **Revenue Growth**: 25% YoY increase in digital signage (May 2025).
#### **3. Advertising & Monetization**
- Monetizes its retail media network through:
- **In-store audio ads** in 5,000+ locations (reaching 250–270 million monthly footfalls).
- **DOOH advertising** on digital screens.
- **Static branding** and **on-ground lead generation**.
- **Ad Revenue Growth**: Up **94% YoY** in 2024; now projected to grow rapidly as Audio OOH gains mainstream traction.
- **Key Ad Clients**: ITC, HUL, Amazon Pay, Cadbury, JioHotstar, LIC, Kwality Walls, Dr. Agarwal’s, MTDC.
- Integrated with **Adswizz**, becoming the **first Indian retail media company to offer programmatic audio advertising** across Southeast Asia.
- Targets **₹3 in ad revenue for every ₹1 charged to retailers**, aligning incentives and enhancing retention.
#### **4. Corporate Radio**
- Provides **tailored internal communication platforms** for brand training and employee engagement.
- Supports multilingual content in **Indian, Spanish, and Portuguese**, with projects in **Brazil, Mexico, and East Africa**.
- Revenue grew **8% YoY** (2024–2025), with new pilots in India, Brazil, and Africa.
---
### **Technology & Innovation**
- **AI-Powered Platform**: Proprietary, cross-platform technology enabling real-time content updates, programmatic ad delivery, and AI-curated playlists.
- **Cloud-Based CMS**: Fully remote, scalable infrastructure with automated alerts, analytics, and proof-of-play validation.
- **Programmatic Integration**: Partners with Adswizz to enable data-driven, measurable audio ad campaigns accessible to global agencies.
- **Backend Automation**: Investing in AI to reduce operational costs and employee cost ratios (target: **25% of revenue** from current 30%).
- **Self-Service Platform**: In development for small retailers, enabling plug-and-play audio access and low-touch onboarding.
---
### **Market Position & Competitive Advantage**
- **Market Leader**: Holds ~50% share in India’s in-store radio market; far ahead of regional competitors serving only 2,000–3,000 stores.
- **High Switching Costs**: Deep integration with retailer IT systems (e.g., Reliance) creates significant barriers to entry.
- **Virtual Monopoly in Audio**: Only one audio stream allowed per store—ensuring exclusivity.
- Clients who switch to cheaper competitors often return due to **inferior service and tech**.
- **Annuity-Like Revenue**: Subscription model with low churn and high client retention due to operational integration.
- Empanelled with **Central Bureau of Communication (CBC)** for government media projects, unlocking public-sector opportunities.
---
### **Geographic Reach & Expansion Strategy**
- **Operates in 12 countries** across four continents: **India, UAE, USA, Mexico, Brazil, Sri Lanka, Singapore, Congo, Botswana, Namibia, Zambia, and East Africa (Uganda)**.
- **Africa**: Entered 5 countries; launched a **digital audio channel via AfroMobile Network** in Uganda; partnered with Mirchi Media for regional expansion.
- **Middle East & North Africa (MENA)**: Plans to establish a **Dubai-based subsidiary** for:
- Easier billing in local currency.
- Credibility and faster client acquisition.
- Strategic hub for African and Middle Eastern markets.
- **International Revenue**: Projected to reach **15–20% of total revenue** within 12–18 months.
---
### **Client Base & Partnerships**
- **Major Retail Clients**: Reliance, More, Spencers, Spar, Trent, Jubilant FoodWorks, Yum Brands, ABFRL.
- **FMCG Brands**: Cadbury, ITC Aashirvaad, Kwality Walls, Goldiee Spices.
- **Non-FMCG**: Amazon Pay, Dr. Agarwal’s, JioHotstar, LIC.
- **Media Agencies**: WPP, Dentsu, Omnicom, Rapport — driving agency-led ad campaigns.
- **Strategic Partners**:
- **Mirchi Media (Uganda)** and **AfroMobile**: For digital audio in Africa.
- **GSRTC**: DOOH network in Gujarat.
- **Adswizz**: Programmatic ad infrastructure.