| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 38,066 | 65,477 | 91,445 | 60,356 | 66,924 | 96,630 | 1,99,190 | 1,31,542 | 1,75,212 | 2,35,098 | 2,36,864 | 2,40,336 | |
Growth YoY Revenue Growth YoY% | -52.6 | -30.7 | -20.8 | -29.6 | 75.8 | 47.6 | 117.8 | 118.0 | 161.8 | 143.3 | 18.9 | 82.7 |
| 38,016 | 65,465 | 91,609 | 60,318 | 66,847 | 96,564 | 1,99,203 | 1,31,500 | 1,75,036 | 2,34,985 | 2,37,089 | 2,40,277 | |
| 50 | 12 | -164 | 37 | 77 | 67 | -14 | 42 | 176 | 114 | -225 | 59 | |
OPM OPM% | 0.1 | 0.0 | -0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | -0.1 | 0.0 |
| 14 | 12 | 206 | 21 | 22 | 21 | 54 | 9 | 12 | 11 | 241 | 12 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 43 | 30 | 32 | 33 | 37 | 38 | 39 | 46 | 41 | -1 |
Depreciation DepreciationCr | 11 | 11 | 11 | 11 | 12 | 12 | 11 | 12 | 13 | 13 | 14 | 15 |
PBT PBTCr | 53 | 13 | -13 | 17 | 54 | 43 | -8 | 2 | 137 | 65 | -40 | 55 |
| 8 | 0 | 18 | 6 | 9 | 8 | -10 | 11 | 33 | -6 | 14 | 8 | |
| 45 | 12 | -30 | 12 | 46 | 36 | 2 | -10 | 104 | 71 | -54 | 47 | |
Growth YoY PAT Growth YoY% | -87.8 | -97.0 | -108.3 | -96.2 | 0.6 | 185.6 | 106.4 | -180.3 | 128.4 | 101.3 | -2,843.6 | 595.2 |
NPM NPM% | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| 1.5 | 0.4 | -1.0 | 0.4 | 1.5 | 1.2 | 0.1 | -0.3 | 3.5 | 2.4 | -1.8 | 1.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 38,066 | 65,477 | 91,445 | 60,356 | 66,924 | 96,630 | 1,99,190 | 1,31,542 | 1,75,212 | 2,35,098 | 2,36,864 | 2,40,336 | |
Growth YoY Revenue Growth YoY% | -52.6 | -30.7 | -20.8 | -29.6 | 75.8 | 47.6 | 117.8 | 118.0 | 161.8 | 143.3 | 18.9 | 82.7 |
| 38,016 | 65,465 | 91,609 | 60,318 | 66,847 | 96,564 | 1,99,203 | 1,31,500 | 1,75,036 | 2,34,985 | 2,37,089 | 2,40,277 | |
| 50 | 12 | -164 | 37 | 77 | 67 | -14 | 42 | 176 | 114 | -225 | 59 | |
OPM OPM% | 0.1 | 0.0 | -0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | -0.1 | 0.0 |
| 14 | 12 | 206 | 21 | 22 | 21 | 54 | 9 | 12 | 11 | 241 | 12 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 43 | 30 | 32 | 33 | 37 | 38 | 39 | 46 | 41 | -1 |
Depreciation DepreciationCr | 11 | 11 | 11 | 11 | 12 | 12 | 11 | 12 | 13 | 13 | 14 | 15 |
PBT PBTCr | 53 | 13 | -13 | 17 | 54 | 43 | -8 | 2 | 137 | 65 | -40 | 55 |
| 8 | 0 | 18 | 6 | 9 | 8 | -10 | 11 | 33 | -6 | 14 | 8 | |
| 45 | 12 | -30 | 12 | 46 | 36 | 2 | -10 | 104 | 71 | -54 | 47 | |
Growth YoY PAT Growth YoY% | -87.8 | -97.0 | -108.3 | -96.2 | 0.6 | 185.6 | 106.4 | -180.3 | 128.4 | 101.3 | -2,843.6 | 595.2 |
NPM NPM% | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| 1.5 | 0.4 | -1.0 | 0.4 | 1.5 | 1.2 | 0.1 | -0.3 | 3.5 | 2.4 | -1.8 | 1.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,65,179 | 2,42,132 | 1,87,686 | 1,75,763 | 1,95,600 | 2,58,306 | 2,43,128 | 3,39,690 | 2,80,676 | 4,23,099 | 7,78,716 | 8,87,510 |
Growth Revenue Growth% | 227.3 | 46.6 | -22.5 | -6.3 | 11.3 | 32.1 | -5.9 | 39.7 | -17.4 | 50.7 | 84.0 | 79.5 |
| 1,63,452 | 2,40,381 | 1,85,802 | 1,73,969 | 1,94,051 | 2,57,182 | 2,41,949 | 3,38,054 | 2,80,348 | 4,22,932 | 7,78,609 | 8,87,387 | |
| 1,727 | 1,751 | 1,884 | 1,794 | 1,549 | 1,124 | 1,179 | 1,636 | 328 | 167 | 107 | 123 | |
OPM OPM% | 1.1 | 0.7 | 1.0 | 1.0 | 0.8 | 0.4 | 0.5 | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 |
| 42 | 47 | 62 | 68 | 7 | 3 | 40 | 24 | 243 | 118 | 273 | 275 | |
Interest Expense Interest ExpenseCr | 578 | 430 | 537 | 442 | 222 | 142 | 90 | 81 | 139 | 133 | 163 | 125 |
Depreciation DepreciationCr | 79 | 65 | 68 | 74 | 73 | 90 | 91 | 101 | 64 | 45 | 52 | 56 |
PBT PBTCr | 1,112 | 1,303 | 1,342 | 1,346 | 1,261 | 894 | 1,038 | 1,478 | 368 | 107 | 164 | 218 |
| 43 | 59 | 76 | 54 | 55 | 49 | 29 | 46 | 31 | 12 | 52 | 49 | |
PAT PATCr | 1,069 | 1,244 | 1,266 | 1,292 | 1,206 | 845 | 1,009 | 1,432 | 337 | 95 | 113 | 169 |
Growth PAT Growth% | 63.2 | 16.3 | 1.8 | 2.1 | -6.7 | -29.9 | 19.4 | 41.9 | -76.5 | -71.8 | 18.6 | 130.3 |
NPM NPM% | 0.7 | 0.5 | 0.7 | 0.7 | 0.6 | 0.3 | 0.4 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 |
| 36.3 | 42.2 | 42.9 | 43.8 | 40.8 | 28.6 | 34.2 | 48.5 | 11.4 | 3.2 | 3.8 | 5.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,65,179 | 2,42,132 | 1,87,686 | 1,75,763 | 1,95,600 | 2,58,306 | 2,43,128 | 3,39,690 | 2,80,676 | 4,23,099 | 7,78,716 | 8,87,510 |
Growth Revenue Growth% | 227.3 | 46.6 | -22.5 | -6.3 | 11.3 | 32.1 | -5.9 | 39.7 | -17.4 | 50.7 | 84.0 | 79.5 |
| 1,63,452 | 2,40,381 | 1,85,802 | 1,73,969 | 1,94,051 | 2,57,182 | 2,41,949 | 3,38,054 | 2,80,348 | 4,22,932 | 7,78,609 | 8,87,387 | |
| 1,727 | 1,751 | 1,884 | 1,794 | 1,549 | 1,124 | 1,179 | 1,636 | 328 | 167 | 107 | 123 | |
OPM OPM% | 1.1 | 0.7 | 1.0 | 1.0 | 0.8 | 0.4 | 0.5 | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 |
| 42 | 47 | 62 | 68 | 7 | 3 | 40 | 24 | 243 | 118 | 273 | 275 | |
Interest Expense Interest ExpenseCr | 578 | 430 | 537 | 442 | 222 | 142 | 90 | 81 | 139 | 133 | 163 | 125 |
Depreciation DepreciationCr | 79 | 65 | 68 | 74 | 73 | 90 | 91 | 101 | 64 | 45 | 52 | 56 |
PBT PBTCr | 1,112 | 1,303 | 1,342 | 1,346 | 1,261 | 894 | 1,038 | 1,478 | 368 | 107 | 164 | 218 |
| 43 | 59 | 76 | 54 | 55 | 49 | 29 | 46 | 31 | 12 | 52 | 49 | |
PAT PATCr | 1,069 | 1,244 | 1,266 | 1,292 | 1,206 | 845 | 1,009 | 1,432 | 337 | 95 | 113 | 169 |
Growth PAT Growth% | 63.2 | 16.3 | 1.8 | 2.1 | -6.7 | -29.9 | 19.4 | 41.9 | -76.5 | -71.8 | 18.6 | 130.3 |
NPM NPM% | 0.7 | 0.5 | 0.7 | 0.7 | 0.6 | 0.3 | 0.4 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 |
| 36.3 | 42.2 | 42.9 | 43.8 | 40.8 | 28.6 | 34.2 | 48.5 | 11.4 | 3.2 | 3.8 | 5.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
Reserves ReservesCr | 4,362 | 5,606 | 7,145 | 8,811 | 10,504 | 11,192 | 12,416 | 14,694 | 15,217 | 15,652 | 17,239 |
| 15,648 | 17,771 | 16,029 | 19,781 | 20,087 | 12,160 | 11,389 | 8,039 | 6,705 | 13,435 | 23,314 | |
| 510 | 475 | 332 | 220 | 107 | 92 | 81 | 112 | 120 | 109 | 161 | |
| 20,941 | 24,131 | 23,535 | 28,841 | 30,728 | 23,473 | 23,916 | 22,875 | 22,072 | 29,372 | 40,893 | |
| 18,683 | 21,875 | 21,171 | 26,240 | 28,003 | 20,916 | 21,290 | 19,498 | 18,641 | 17,239 | 27,642 | |
| 2,259 | 2,256 | 2,364 | 2,601 | 2,725 | 2,557 | 2,626 | 3,377 | 3,431 | 12,134 | 13,250 | |
| 20,941 | 24,131 | 23,535 | 28,841 | 30,728 | 23,473 | 23,916 | 22,875 | 22,072 | 29,372 | 40,893 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
Reserves ReservesCr | 4,362 | 5,606 | 7,145 | 8,811 | 10,504 | 11,192 | 12,416 | 14,694 | 15,217 | 15,652 | 17,239 |
| 15,648 | 17,771 | 16,029 | 19,781 | 20,087 | 12,160 | 11,389 | 8,039 | 6,705 | 13,435 | 23,314 | |
| 510 | 475 | 332 | 220 | 107 | 92 | 81 | 112 | 120 | 109 | 161 | |
| 20,941 | 24,131 | 23,535 | 28,841 | 30,728 | 23,473 | 23,916 | 22,875 | 22,072 | 29,372 | 40,893 | |
| 18,683 | 21,875 | 21,171 | 26,240 | 28,003 | 20,916 | 21,290 | 19,498 | 18,641 | 17,239 | 27,642 | |
| 2,259 | 2,256 | 2,364 | 2,601 | 2,725 | 2,557 | 2,626 | 3,377 | 3,431 | 12,134 | 13,250 | |
| 20,941 | 24,131 | 23,535 | 28,841 | 30,728 | 23,473 | 23,916 | 22,875 | 22,072 | 29,372 | 40,893 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,069 | 2,474 | -2,870 | 3,482 | 2,572 | -10,252 | -4 | 457 | 140 | 7,738 | 372 | |
| -1,944 | -81 | -154 | -301 | -194 | 74 | -158 | -849 | -116 | -8,561 | -1,088 | |
| 138 | 528 | 2,596 | -2,990 | -5,172 | -429 | -326 | -186 | -33 | 188 | 196 | |
Net Cash Flow Net Cash FlowCr | 657 | 2,777 | -371 | 594 | -2,276 | -10,735 | -244 | 281 | 177 | -376 | -520 |
Free Cash Flow Free Cash FlowCr | 906 | 2,471 | -2,923 | 3,248 | 2,432 | -10,278 | -92 | -265 | 72 | 8,787 | |
CFO To PAT CFO To PAT% | 193.6 | 198.9 | -226.7 | 269.5 | 213.3 | -1,213.4 | -0.4 | 31.9 | 41.5 | 8,155.9 | 330.5 |
CFO To EBITDA CFO To EBITDA% | 119.8 | 141.3 | -152.3 | 194.1 | 166.0 | -912.0 | -0.4 | 27.9 | 42.6 | 4,629.4 | 347.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,069 | 2,474 | -2,870 | 3,482 | 2,572 | -10,252 | -4 | 457 | 140 | 7,738 | 372 | |
| -1,944 | -81 | -154 | -301 | -194 | 74 | -158 | -849 | -116 | -8,561 | -1,088 | |
| 138 | 528 | 2,596 | -2,990 | -5,172 | -429 | -326 | -186 | -33 | 188 | 196 | |
Net Cash Flow Net Cash FlowCr | 657 | 2,777 | -371 | 594 | -2,276 | -10,735 | -244 | 281 | 177 | -376 | -520 |
Free Cash Flow Free Cash FlowCr | 906 | 2,471 | -2,923 | 3,248 | 2,432 | -10,278 | -92 | -265 | 72 | 8,787 | |
CFO To PAT CFO To PAT% | 193.6 | 198.9 | -226.7 | 269.5 | 213.3 | -1,213.4 | -0.4 | 31.9 | 41.5 | 8,155.9 | 330.5 |
CFO To EBITDA CFO To EBITDA% | 119.8 | 141.3 | -152.3 | 194.1 | 166.0 | -912.0 | -0.4 | 27.9 | 42.6 | 4,629.4 | 347.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18,322 | 17,887 | 21,681 | 19,669 | 16,008 | 14,128 | 20,389 | 17,989 | 7,768 | 5,484 | 2,380 | 2,037 |
Price To Earnings Price To Earnings | 17.2 | 14.4 | 17.1 | 15.2 | 13.3 | 16.7 | 20.2 | 12.6 | 23.1 | 57.9 | 21.1 | 12.1 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 4.2 | 3.2 | 3.0 | 2.2 | 1.5 | 1.3 | 1.6 | 1.2 | 0.5 | 0.3 | 0.1 | 0.1 |
EV To EBITDA EV To EBITDA | 6.3 | 4.9 | 8.4 | 6.0 | 2.9 | 11.7 | 16.4 | 10.2 | 18.7 | 27.0 | 7.3 | 3.9 |
GPM GPM% | 1.3 | 0.9 | 1.2 | 1.3 | 1.0 | 0.6 | 0.7 | 0.6 | 0.2 | 0.1 | ||
OPM OPM% | 1.1 | 0.7 | 1.0 | 1.0 | 0.8 | 0.4 | 0.5 | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 |
NPM NPM% | 0.7 | 0.5 | 0.7 | 0.7 | 0.6 | 0.3 | 0.4 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 |
ROCE ROCE% | 18.8 | 15.5 | 11.8 | 11.9 | 12.6 | 8.5 | 8.5 | 10.1 | 3.2 | 1.4 | 1.8 | 1.8 |
ROE ROE% | 24.4 | 22.1 | 17.6 | 14.6 | 11.4 | 7.5 | 8.1 | 9.7 | 2.2 | 0.6 | 0.7 | 0.7 |
ROA ROA% | 5.1 | 5.2 | 5.4 | 4.5 | 3.9 | 3.6 | 4.2 | 6.3 | 1.5 | 0.3 | 0.3 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18,322 | 17,887 | 21,681 | 19,669 | 16,008 | 14,128 | 20,389 | 17,989 | 7,768 | 5,484 | 2,380 | 2,037 |
Price To Earnings Price To Earnings | 17.2 | 14.4 | 17.1 | 15.2 | 13.3 | 16.7 | 20.2 | 12.6 | 23.1 | 57.9 | 21.1 | 12.1 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 4.2 | 3.2 | 3.0 | 2.2 | 1.5 | 1.3 | 1.6 | 1.2 | 0.5 | 0.3 | 0.1 | 0.1 |
EV To EBITDA EV To EBITDA | 6.3 | 4.9 | 8.4 | 6.0 | 2.9 | 11.7 | 16.4 | 10.2 | 18.7 | 27.0 | 7.3 | 3.9 |
GPM GPM% | 1.3 | 0.9 | 1.2 | 1.3 | 1.0 | 0.6 | 0.7 | 0.6 | 0.2 | 0.1 | ||
OPM OPM% | 1.1 | 0.7 | 1.0 | 1.0 | 0.8 | 0.4 | 0.5 | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 |
NPM NPM% | 0.7 | 0.5 | 0.7 | 0.7 | 0.6 | 0.3 | 0.4 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 |
ROCE ROCE% | 18.8 | 15.5 | 11.8 | 11.9 | 12.6 | 8.5 | 8.5 | 10.1 | 3.2 | 1.4 | 1.8 | 1.8 |
ROE ROE% | 24.4 | 22.1 | 17.6 | 14.6 | 11.4 | 7.5 | 8.1 | 9.7 | 2.2 | 0.6 | 0.7 | 0.7 |
ROA ROA% | 5.1 | 5.2 | 5.4 | 4.5 | 3.9 | 3.6 | 4.2 | 6.3 | 1.5 | 0.3 | 0.3 | 0.3 |
Documents — Rajesh Exports Ltd