Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rajputana Industries Ltd

RAJINDLTD
NSE
78.95
0.25%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rajputana Industries Ltd

RAJINDLTD
NSE
78.95
0.25%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
175Cr
Close
Close Price
78.95
Industry
Industry
Metal - Others
PE
Price To Earnings
17.05
PS
Price To Sales
0.27
Revenue
Revenue
660Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does RAJINDLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAJINDLTD
VS

Quarterly Results

Upcoming Results on
30 Apr 2026
Standalone
Numbers
Percentage
QuarterDec 2023Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
74119138145150167166177
Growth YoY
Revenue Growth YoY%
95.540.719.721.7
Expenses
ExpensesCr
69113135141144160160169
Operating Profit
Operating ProfitCr
56455768
OPM
OPM%
6.74.92.63.13.64.03.64.3
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
22111222
Depreciation
DepreciationCr
11111111
PBT
PBTCr
23233445
Tax
TaxCr
01011112
PAT
PATCr
22222333
Growth YoY
PAT Growth YoY%
16.022.946.133.3
NPM
NPM%
2.61.91.31.61.31.71.61.7
EPS
EPS
1.31.50.91.00.81.31.21.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
255327552660
Growth
Revenue Growth%
28.269.219.4
Expenses
ExpensesCr
242309534634
Operating Profit
Operating ProfitCr
12181826
OPM
OPM%
4.95.43.33.9
Other Income
Other IncomeCr
1110
Interest Expense
Interest ExpenseCr
6958
Depreciation
DepreciationCr
2333
PBT
PBTCr
471115
Tax
TaxCr
1235
PAT
PATCr
35810
Growth
PAT Growth%
65.561.325.4
NPM
NPM%
1.21.61.51.6
EPS
EPS
2.23.34.24.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
15152222
Reserves
ReservesCr
12174247
Current Liabilities
Current LiabilitiesCr
689493114
Non Current Liabilities
Non Current LiabilitiesCr
22233228
Total Liabilities
Total LiabilitiesCr
118150189211
Current Assets
Current AssetsCr
75102126143
Non Current Assets
Non Current AssetsCr
43486368
Total Assets
Total AssetsCr
118150189211

Cash Flow

Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-318-23
Investing Cash Flow
Investing Cash FlowCr
-2-8-18
Financing Cash Flow
Financing Cash FlowCr
5-941
Net Cash Flow
Net Cash FlowCr
000
Free Cash Flow
Free Cash FlowCr
-511-41
CFO To PAT
CFO To PAT%
-109.2342.3-275.1
CFO To EBITDA
CFO To EBITDA%
-27.399.4-125.0

Ratios

Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00165
Price To Earnings
Price To Earnings
0.00.019.9
Price To Sales
Price To Sales
0.00.00.3
Price To Book
Price To Book
0.00.02.6
EV To EBITDA
EV To EBITDA
2.31.611.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.010.87.0
OPM
OPM%
4.95.43.3
NPM
NPM%
1.21.61.5
ROCE
ROCE%
18.525.313.9
ROE
ROE%
11.315.712.9
ROA
ROA%
2.63.44.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Rajputana Industries Limited is a high-growth, integrated non-ferrous metal recycling and manufacturing powerhouse based in India. The company specializes in converting metal scrap into high-performance, precision-engineered products for **Original Equipment Manufacturers (OEMs)** and industrial clients. Following its successful listing on the **NSE Emerge** platform in **August 2024**, the company is transitioning from a traditional recycler to a high-value solutions provider for the EV, renewable energy, and infrastructure sectors. --- ### **Integrated Circular Economy Model** Rajputana Industries operates a sophisticated **B2B business model** that manages the entire value chain, ensuring cost leadership and quality control through dual integration: * **Backward Integration (Scrap Sourcing):** The company bypasses intermediaries by procuring scrap metal directly from open markets in **India, UAE, Singapore, and South Korea**. This ensures a consistent feedstock of copper, aluminum, and zinc while optimizing procurement costs. * **Forward Integration (Value-Added Manufacturing):** Beyond basic recycling, the company processes intermediate billets into specialized finished goods. Recent strategic focus has shifted toward high-margin products like **super-enameled conductors** and **paper-covered wires**, supported by the installation of **6-7 new paper-covering machines** in **FY25**. * **Sustainability Integration:** The facility achieves **90% water recycling efficiency** and derives **18% of its energy** from **solar power**, aligning with global ESG mandates. --- ### **Manufacturing Infrastructure & Capacity Scaling** The company operates a **100% integrated manufacturing facility** in **Jaipur, Rajasthan**, certified under **ISO 9001, 14001, and 45001** standards. Its strategic location provides proximity to the **Mundra Port**, facilitating efficient export cycles. | Metric | Status / Target | | :--- | :--- | | **Total Annual Capacity** | Expanded from **11,260 MT** to **13,150 MT** (as of Dec 2024) | | **Capacity Utilization** | Currently **79%** | | **Quality Benchmark** | **< 0.5%** defect rate with **100% batch traceability** | | **Borrowing Limits** | Increased from **₹300 Cr** to **₹500 Cr** (Approved Oct 2025) | --- ### **Diversified Product Portfolio & Industrial Applications** The company manufactures **12 diverse product categories** adhering to **EN, ASTM, and DIN** international standards. #### **Core Metal Segments** | Metal Segment | Annual Capacity (MT) | Primary Products | | :--- | :--- | :--- | | **Aluminium** | **4,800** | Rods, Billets, Winding Wires, Busbars, and Strips | | **Brass** | **4,600** | Rods (Round/Hex/Square), Billets, and Alloy products | | **Copper** | **3,750** | Mother Tubes, Busbars, Super-enameled Wires, and Rods | #### **Specialized High-Value Products** * **Precision Conductors:** Super-enameled copper and aluminum conductors (Width **3-25 mm**) using high-grade enamels like **Terebec** and **Isomelt**. * **Defense & Aerospace:** Specialized **Bullet Shell Rods** (60%-80% Copper content). * **Infrastructure:** Copper Mother Tubes (Grades **ETP, DHP**) for HVAC and refrigeration. --- ### **Financial Performance & Growth Trajectory** Rajputana Industries has demonstrated explosive revenue growth and significant margin expansion, supported by a strengthening credit profile. #### **Key Financial Metrics (Consolidated)** | Metric (INR Cr) | FY24 (Actual) | FY25 (Audited) | H1 FY26 (Un-audited) | | :--- | :--- | :--- | :--- | | **Total Income** | **327.01** | **553.13** | **333.02** | | **EBITDA** | **18.16** | **18.92** | **12.84** | | **Net Profit (PAT)** | **5.13** | **8.27** | **5.41** | | **Revenue Growth** | - | **69.15%** | **29.19% (YoY)** | #### **Efficiency & Capital Strength** * **EBITDA Growth:** Increased by **46.80% YoY** in **H1 FY26**. * **Credit Rating:** Upgraded to **Acuite BBB+ (Positive Outlook)** in **Nov 2025**; also holds **CARE A3+**. * **IPO Capital Allocation:** Raised **₹23.88 Cr** in **Aug 2024** at **₹38/share**. Funds were deployed into **Working Capital (₹14.00 Cr)** and a **Grid Solar Power System (₹4.50 Cr)**. * **Operational Gains:** Achieved a **110 basis points** expansion in EBITDA margin and shortened the working capital cycle by **9 days** in **FY24**. --- ### **Strategic Growth Pillars & Market Outlook** The company is positioning itself to capitalize on the **"China+1"** sourcing trend and India's industrial tailwinds. * **Geographic Expansion:** Currently active in **14 Indian states**, with a target to reach **25 states**. Export targets include **ASEAN, Europe, and Africa**. * **Sector Tailwinds:** Aligning with the **National Infrastructure Pipeline (NIP)** and **Gati Shakti**. The global winding wire market is projected to reach **USD 23.02 billion by 2030**. * **Innovation:** Transitioning toward **solution-based selling** and direct OEM engagement, bypassing traditional distributors to capture higher margins. --- ### **Risk Management & Mitigation** Rajputana Industries employs rigorous internal controls to manage the inherent volatility of the non-ferrous sector. * **Market & Commodity Risk:** Exposure to **LME price fluctuations** for Copper and Aluminium is managed through lean manufacturing and inventory optimization. * **Financial Risk:** Credit risk is mitigated via an internal **Low/Moderate/High** rating system for counterparties. As of March 2025, the company maintained **₹313.23 Lakhs** in undrawn borrowing facilities to ensure liquidity. * **Human Capital:** Maintains a low attrition rate of **< 9%**. Actuarial risks related to gratuity and long-term benefits are monitored to prevent cash flow strain. * **Legal Status:** A legacy criminal matter involving promoters was **disposed of in October 2024** after the complainant withdrew the case, clearing the regulatory overhang. --- ### **Investment Summary** Rajputana Industries represents a disciplined play on the **Indian manufacturing renaissance**. With a **69% revenue jump in FY25**, a **Positive** credit outlook, and a strategic shift toward high-value **EV and renewable energy components**, the company is successfully leveraging its recycling roots to build a high-margin, technologically advanced industrial enterprise.