Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹175Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAJINDLTD
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 95.5 | | 40.7 | 19.7 | 21.7 |
| 69 | 113 | 135 | 141 | 144 | 160 | 160 | 169 |
Operating Profit Operating ProfitCr |
| 6.7 | 4.9 | 2.6 | 3.1 | 3.6 | 4.0 | 3.6 | 4.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 3 | 2 | 3 | 3 | 4 | 4 | 5 |
| 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | | | | 16.0 | | 22.9 | 46.1 | 33.3 |
| 2.6 | 1.9 | 1.3 | 1.6 | 1.3 | 1.7 | 1.6 | 1.7 |
| 1.3 | 1.5 | 0.9 | 1.0 | 0.8 | 1.3 | 1.2 | 1.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 28.2 | 69.2 | 19.4 |
| 242 | 309 | 534 | 634 |
Operating Profit Operating ProfitCr |
| 4.9 | 5.4 | 3.3 | 3.9 |
Other Income Other IncomeCr | 1 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 6 | 9 | 5 | 8 |
Depreciation DepreciationCr | 2 | 3 | 3 | 3 |
| 4 | 7 | 11 | 15 |
| 1 | 2 | 3 | 5 |
|
| | 65.5 | 61.3 | 25.4 |
| 1.2 | 1.6 | 1.5 | 1.6 |
| 2.2 | 3.3 | 4.2 | 4.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 15 | 22 | 22 |
| 12 | 17 | 42 | 47 |
Current Liabilities Current LiabilitiesCr | 68 | 94 | 93 | 114 |
Non Current Liabilities Non Current LiabilitiesCr | 22 | 23 | 32 | 28 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 75 | 102 | 126 | 143 |
Non Current Assets Non Current AssetsCr | 43 | 48 | 63 | 68 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | 18 | -23 |
Investing Cash Flow Investing Cash FlowCr | -2 | -8 | -18 |
Financing Cash Flow Financing Cash FlowCr | 5 | -9 | 41 |
|
Free Cash Flow Free Cash FlowCr | -5 | 11 | -41 |
| -109.2 | 342.3 | -275.1 |
CFO To EBITDA CFO To EBITDA% | -27.3 | 99.4 | -125.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 165 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 19.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.3 |
Price To Book Price To Book | 0.0 | 0.0 | 2.6 |
| 2.3 | 1.6 | 11.8 |
Profitability Ratios Profitability Ratios |
| 9.0 | 10.8 | 7.0 |
| 4.9 | 5.4 | 3.3 |
| 1.2 | 1.6 | 1.5 |
| 18.5 | 25.3 | 13.9 |
| 11.3 | 15.7 | 12.9 |
| 2.6 | 3.4 | 4.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Rajputana Industries Limited is a high-growth, integrated non-ferrous metal recycling and manufacturing powerhouse based in India. The company specializes in converting metal scrap into high-performance, precision-engineered products for **Original Equipment Manufacturers (OEMs)** and industrial clients. Following its successful listing on the **NSE Emerge** platform in **August 2024**, the company is transitioning from a traditional recycler to a high-value solutions provider for the EV, renewable energy, and infrastructure sectors.
---
### **Integrated Circular Economy Model**
Rajputana Industries operates a sophisticated **B2B business model** that manages the entire value chain, ensuring cost leadership and quality control through dual integration:
* **Backward Integration (Scrap Sourcing):** The company bypasses intermediaries by procuring scrap metal directly from open markets in **India, UAE, Singapore, and South Korea**. This ensures a consistent feedstock of copper, aluminum, and zinc while optimizing procurement costs.
* **Forward Integration (Value-Added Manufacturing):** Beyond basic recycling, the company processes intermediate billets into specialized finished goods. Recent strategic focus has shifted toward high-margin products like **super-enameled conductors** and **paper-covered wires**, supported by the installation of **6-7 new paper-covering machines** in **FY25**.
* **Sustainability Integration:** The facility achieves **90% water recycling efficiency** and derives **18% of its energy** from **solar power**, aligning with global ESG mandates.
---
### **Manufacturing Infrastructure & Capacity Scaling**
The company operates a **100% integrated manufacturing facility** in **Jaipur, Rajasthan**, certified under **ISO 9001, 14001, and 45001** standards. Its strategic location provides proximity to the **Mundra Port**, facilitating efficient export cycles.
| Metric | Status / Target |
| :--- | :--- |
| **Total Annual Capacity** | Expanded from **11,260 MT** to **13,150 MT** (as of Dec 2024) |
| **Capacity Utilization** | Currently **79%** |
| **Quality Benchmark** | **< 0.5%** defect rate with **100% batch traceability** |
| **Borrowing Limits** | Increased from **₹300 Cr** to **₹500 Cr** (Approved Oct 2025) |
---
### **Diversified Product Portfolio & Industrial Applications**
The company manufactures **12 diverse product categories** adhering to **EN, ASTM, and DIN** international standards.
#### **Core Metal Segments**
| Metal Segment | Annual Capacity (MT) | Primary Products |
| :--- | :--- | :--- |
| **Aluminium** | **4,800** | Rods, Billets, Winding Wires, Busbars, and Strips |
| **Brass** | **4,600** | Rods (Round/Hex/Square), Billets, and Alloy products |
| **Copper** | **3,750** | Mother Tubes, Busbars, Super-enameled Wires, and Rods |
#### **Specialized High-Value Products**
* **Precision Conductors:** Super-enameled copper and aluminum conductors (Width **3-25 mm**) using high-grade enamels like **Terebec** and **Isomelt**.
* **Defense & Aerospace:** Specialized **Bullet Shell Rods** (60%-80% Copper content).
* **Infrastructure:** Copper Mother Tubes (Grades **ETP, DHP**) for HVAC and refrigeration.
---
### **Financial Performance & Growth Trajectory**
Rajputana Industries has demonstrated explosive revenue growth and significant margin expansion, supported by a strengthening credit profile.
#### **Key Financial Metrics (Consolidated)**
| Metric (INR Cr) | FY24 (Actual) | FY25 (Audited) | H1 FY26 (Un-audited) |
| :--- | :--- | :--- | :--- |
| **Total Income** | **327.01** | **553.13** | **333.02** |
| **EBITDA** | **18.16** | **18.92** | **12.84** |
| **Net Profit (PAT)** | **5.13** | **8.27** | **5.41** |
| **Revenue Growth** | - | **69.15%** | **29.19% (YoY)** |
#### **Efficiency & Capital Strength**
* **EBITDA Growth:** Increased by **46.80% YoY** in **H1 FY26**.
* **Credit Rating:** Upgraded to **Acuite BBB+ (Positive Outlook)** in **Nov 2025**; also holds **CARE A3+**.
* **IPO Capital Allocation:** Raised **₹23.88 Cr** in **Aug 2024** at **₹38/share**. Funds were deployed into **Working Capital (₹14.00 Cr)** and a **Grid Solar Power System (₹4.50 Cr)**.
* **Operational Gains:** Achieved a **110 basis points** expansion in EBITDA margin and shortened the working capital cycle by **9 days** in **FY24**.
---
### **Strategic Growth Pillars & Market Outlook**
The company is positioning itself to capitalize on the **"China+1"** sourcing trend and India's industrial tailwinds.
* **Geographic Expansion:** Currently active in **14 Indian states**, with a target to reach **25 states**. Export targets include **ASEAN, Europe, and Africa**.
* **Sector Tailwinds:** Aligning with the **National Infrastructure Pipeline (NIP)** and **Gati Shakti**. The global winding wire market is projected to reach **USD 23.02 billion by 2030**.
* **Innovation:** Transitioning toward **solution-based selling** and direct OEM engagement, bypassing traditional distributors to capture higher margins.
---
### **Risk Management & Mitigation**
Rajputana Industries employs rigorous internal controls to manage the inherent volatility of the non-ferrous sector.
* **Market & Commodity Risk:** Exposure to **LME price fluctuations** for Copper and Aluminium is managed through lean manufacturing and inventory optimization.
* **Financial Risk:** Credit risk is mitigated via an internal **Low/Moderate/High** rating system for counterparties. As of March 2025, the company maintained **₹313.23 Lakhs** in undrawn borrowing facilities to ensure liquidity.
* **Human Capital:** Maintains a low attrition rate of **< 9%**. Actuarial risks related to gratuity and long-term benefits are monitored to prevent cash flow strain.
* **Legal Status:** A legacy criminal matter involving promoters was **disposed of in October 2024** after the complainant withdrew the case, clearing the regulatory overhang.
---
### **Investment Summary**
Rajputana Industries represents a disciplined play on the **Indian manufacturing renaissance**. With a **69% revenue jump in FY25**, a **Positive** credit outlook, and a strategic shift toward high-value **EV and renewable energy components**, the company is successfully leveraging its recycling roots to build a high-margin, technologically advanced industrial enterprise.