Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rajputana Biodiesel Ltd

RAJPUTANA
NSE
239.00
1.25%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rajputana Biodiesel Ltd

RAJPUTANA
NSE
239.00
1.25%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
168Cr
Close
Close Price
239.00
Industry
Industry
Miscellaneous
PE
Price To Earnings
20.46
PS
Price To Sales
2.05
Revenue
Revenue
82Cr
Rev Gr TTM
Revenue Growth TTM
14.88%
PAT Gr TTM
PAT Growth TTM
-4.30%
Peer Comparison
How does RAJPUTANA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAJPUTANA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
2627452359
Growth YoY
Revenue Growth YoY%
68.1-15.533.3
Expenses
ExpensesCr
2323382051
Operating Profit
Operating ProfitCr
34638
OPM
OPM%
12.915.213.612.413.9
Other Income
Other IncomeCr
00101
Interest Expense
Interest ExpenseCr
11111
Depreciation
DepreciationCr
00000
PBT
PBTCr
34628
Tax
TaxCr
11112
PAT
PATCr
23516
Growth YoY
PAT Growth YoY%
144.7-58.824.4
NPM
NPM%
7.59.510.94.710.2
EPS
EPS
0.00.00.00.810.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
101723536782
Growth
Revenue Growth%
76.237.1128.425.922.0
Expenses
ExpensesCr
101620465871
Operating Profit
Operating ProfitCr
-1148911
OPM
OPM%
-7.27.515.014.413.313.5
Other Income
Other IncomeCr
000011
Interest Expense
Interest ExpenseCr
111122
Depreciation
DepreciationCr
111111
PBT
PBTCr
-2026810
Tax
TaxCr
-101222
PAT
PATCr
-102567
Growth
PAT Growth%
114.1737.5169.929.820.3
NPM
NPM%
-14.81.27.28.58.88.7
EPS
EPS
-38.05.33.99.210.311.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00557
Reserves
ReservesCr
-2-10934
Current Liabilities
Current LiabilitiesCr
101071813
Non Current Liabilities
Non Current LiabilitiesCr
024106
Total Liabilities
Total LiabilitiesCr
911154260
Current Assets
Current AssetsCr
24103249
Non Current Assets
Non Current AssetsCr
6651012
Total Assets
Total AssetsCr
911154260

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-1-1-5-15
Investing Cash Flow
Investing Cash FlowCr
-201-3-2
Financing Cash Flow
Financing Cash FlowCr
1311115
Net Cash Flow
Net Cash FlowCr
0213-2
Free Cash Flow
Free Cash FlowCr
1-1-1-6-17
CFO To PAT
CFO To PAT%
-53.9-261.5-69.0-103.8-258.9
CFO To EBITDA
CFO To EBITDA%
-109.8-41.5-33.2-61.4-171.3

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000124
Price To Earnings
Price To Earnings
0.00.00.00.020.9
Price To Sales
Price To Sales
0.00.00.00.01.8
Price To Book
Price To Book
0.00.00.00.03.0
EV To EBITDA
EV To EBITDA
-12.88.42.32.015.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
6.718.324.921.622.6
OPM
OPM%
-7.27.515.014.413.3
NPM
NPM%
-14.81.27.28.58.8
ROCE
ROCE%
-15.111.723.321.716.9
ROE
ROE%
96.1-15.737.132.114.5
ROA
ROA%
-16.41.911.210.89.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Rajputana Biodiesel Limited (**RBDL**) is an emerging leader in the Indian renewable energy sector, specializing in the production of high-quality biodiesel and its high-value by-products. Operating a circular, sustainable energy model, the company upcycles non-edible oils, used cooking oil (**UCO**), and tallow into fuels compliant with **BIS 15607:2022** and **EN14214** standards. Following its successful listing on the **NSE-Emerge** in **December 2024**, RBDL is transitioning from a pure-play biodiesel manufacturer into a diversified bioenergy platform. The company is strategically expanding into **Compressed BioGas (CBG)**, **Biomass Pellets**, and **Carbon Credit** monetization to align with India’s **Net-Zero 2070** goals and the National Biofuels Policy. --- ### **Manufacturing Infrastructure & Scaled Capacity** RBDL operates two strategic manufacturing hubs in North India, utilizing advanced **multi-feedstock** technology and **transesterification** processes. Recent technical upgrades and debottlenecking, funded by IPO proceeds, have significantly increased production ceilings. | Facility | Location | Status | Capacity (KLPD) | | :--- | :--- | :--- | :--- | | **Phulera Unit** | Jaipur, Rajasthan | Commissioning/Enhanced | **90 KLPD** (up from 24) | | **Meerut Unit (NEPL)** | Meerut, UP | Operational (Subsidiary) | **80 KLPD** (up from 16) | | **Total Combined** | | | **170 KLPD** | * **Storage & Logistics:** The company maintains a storage capacity of over **2,000 KL** for feedstock and finished goods. * **Regulatory Standing:** Facilities are approved by **PESO**, State Pollution Control Boards, and the Factory & Boiler Department. The Phulera unit holds a valid Consent to Operate (**CTO**) until **April 2035**. * **Operational Excellence:** The Meerut plant has been equipped with specialized deodorizers to process a wider base of indigenous feedstocks, ensuring high-efficiency yields. --- ### **Revenue Model & Market Segmentation** RBDL operates under a single primary business segment: **Biodiesel and Ancillary Products**. While biodiesel is the core revenue driver, the company maximizes value through the sale of industrial by-products. #### **Product Revenue Breakdown (FY 2024-25)** | Product | Revenue (₹ Cr) | Revenue Share (%) | Key Applications | | :--- | :--- | :--- | :--- | | **Biodiesel (B100)** | **59.90** | **88.99%** | Transportation, Power Gen, Marine | | **Crude Glycerine** | **3.01** | **4.47%** | Animal feed, Resins, Fertilizers | | **Free Fatty Acids** | **3.25** | **4.83%** | Cosmetics, Soaps, Detergents | #### **Customer Mix & Geographic Reach** * **Government PSUs (64.40%):** RBDL holds long-term supply agreements (**LTAs**) with major Oil Marketing Companies (**OMCs**) including **IOCL, BPCL, and HPCL**. Between April and July FY25 alone, the company secured **₹51+ crore** in OMC contracts. * **Private Sector (35.60%):** Serving a diverse portfolio of over **30+ B2B clients**. * **Regional Dominance:** Revenue is primarily concentrated in **Rajasthan (51.70%)** and **Uttar Pradesh (35.62%)**, with active expansion into **Gujarat**. --- ### **Strategic Diversification: The "One-Step Biofuel Platform"** RBDL is horizontally expanding into high-margin renewable verticals to capture the full value chain of bioenergy. * **Compressed BioGas (CBG):** Two units are under active evaluation in **Ajmer** and **Nagaur** (5 TPD each). These units target **EBITDA margins of 65%-70%** and align with the government's **SATAT scheme**. * **Feedstock Security:** The company is acquiring **262 acres** of land for **Napier Grass** cultivation to ensure **100% feedstock self-sufficiency** for its CBG operations. * **Biomass Pellets:** A planned **50–75 MTD** unit will produce pellets from mustard husk and CBG by-products. These will be used for in-house steam generation and sold to thermal power plants to meet the mandated **5% blending** requirement. * **Marine & Export Markets:** RBDL is exploring opportunities for **marine bunker fuels** in **Europe** and the **GCC** region, positioning itself for the **24%** biodiesel blending mandate for marine fuel effective **January 2028**. --- ### **Sustainability & Carbon Asset Management** RBDL distinguishes itself as the world’s first small-scale biodiesel project registered under a formal carbon mechanism. * **Certification:** Verified under the **VERRA** (Verified Carbon Standard). * **Inventory:** As of **April 2025**, the company has generated **29,764 Verified Carbon Credits**. * **Monetization:** These credits are tradable on digital marketplaces like **Xpansiv** and **AirCarbon**, providing a high-margin, non-operational revenue stream from ESG-conscious corporations. --- ### **Financial Performance & Capital Structure** The company has demonstrated a **196% revenue growth** over the last two fiscal years, supported by a significantly deleveraged balance sheet post-IPO. #### **Consolidated Financial Summary** | Metric | FY 2023-24 | FY 2024-25 | | :--- | :--- | :--- | | **Total Revenue** | ₹ 53.46 Cr | **₹ 68.60 Cr** | | **EBITDA Margin** | - | **14.1%** | | **Profit After Tax (PAT)** | ₹ 4.56 Cr | **₹ 5.92 Cr** | | **Net Worth** | ₹ 14.22 Cr | **₹ 40.84 Cr** | | **Debt-Equity Ratio** | **1.86** | **0.44** | * **IPO Impact:** Raised **₹ 24.70 Crores** in late 2024. Proceeds have been utilized for technical upgrades and working capital, with **₹ 8.77 Crores** remaining for future expansion. * **Solvency:** Long-term borrowings were reduced from **₹ 9.25 Cr** to **₹ 5.54 Cr**, resulting in a healthy **Interest Coverage Ratio of 5.32**. * **Future Funding:** Expansions into CBG and international units are slated to be funded via internal accruals and a proposed **preferential share issuance**. --- ### **Risk Profile & Mitigation Framework** RBDL operates in a capital-intensive industry subject to strict environmental oversight and commodity price fluctuations. | Risk Category | Specific Challenge | Mitigation Strategy | | :--- | :--- | :--- | | **Operational** | High working capital needs and slow trade receivable cycles. | Deleveraged balance sheet and strong banking relationships. | | **Supply Chain** | Feedstock price volatility and raw material scarcity. | Backward integration via **Rajputana Agro LLP** and Napier grass cultivation. | | **Regulatory** | Strict emission norms (**PM <80 mg/Nm3**) and water abstraction limits. | Investment in **RECD** systems, water recycling, and Miyawaki forest development. | | **Policy** | Dependence on the **5% Biodiesel Blending Target** by 2030. | Diversification into **CBG** and **Marine Fuels** to reduce single-policy reliance. | ### **Investment Outlook** RBDL is well-positioned to capitalize on the **₹40,000 Crore** Indian biodiesel market. With a production target of **130–150 KLPD** by **FY 2026-27** and a shift toward high-margin CBG and carbon credits, the company offers a comprehensive play on India's energy transition.