Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹168Cr
Rev Gr TTM
Revenue Growth TTM
14.88%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAJPUTANA
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 68.1 | -15.5 | 33.3 |
| 23 | 23 | 38 | 20 | 51 |
Operating Profit Operating ProfitCr |
| 12.9 | 15.2 | 13.6 | 12.4 | 13.9 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 3 | 4 | 6 | 2 | 8 |
| 1 | 1 | 1 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | | | 144.7 | -58.8 | 24.4 |
| 7.5 | 9.5 | 10.9 | 4.7 | 10.2 |
| 0.0 | 0.0 | 0.0 | 0.8 | 10.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 76.2 | 37.1 | 128.4 | 25.9 | 22.0 |
| 10 | 16 | 20 | 46 | 58 | 71 |
Operating Profit Operating ProfitCr |
| -7.2 | 7.5 | 15.0 | 14.4 | 13.3 | 13.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
| -2 | 0 | 2 | 6 | 8 | 10 |
| -1 | 0 | 1 | 2 | 2 | 2 |
|
| | 114.1 | 737.5 | 169.9 | 29.8 | 20.3 |
| -14.8 | 1.2 | 7.2 | 8.5 | 8.8 | 8.7 |
| -38.0 | 5.3 | 3.9 | 9.2 | 10.3 | 11.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 5 | 5 | 7 |
| -2 | -1 | 0 | 9 | 34 |
Current Liabilities Current LiabilitiesCr | 10 | 10 | 7 | 18 | 13 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 2 | 4 | 10 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 4 | 10 | 32 | 49 |
Non Current Assets Non Current AssetsCr | 6 | 6 | 5 | 10 | 12 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -1 | -1 | -5 | -15 |
Investing Cash Flow Investing Cash FlowCr | -2 | 0 | 1 | -3 | -2 |
Financing Cash Flow Financing Cash FlowCr | 1 | 3 | 1 | 11 | 15 |
|
Free Cash Flow Free Cash FlowCr | 1 | -1 | -1 | -6 | -17 |
| -53.9 | -261.5 | -69.0 | -103.8 | -258.9 |
CFO To EBITDA CFO To EBITDA% | -109.8 | -41.5 | -33.2 | -61.4 | -171.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 124 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 20.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 |
| -12.8 | 8.4 | 2.3 | 2.0 | 15.2 |
Profitability Ratios Profitability Ratios |
| 6.7 | 18.3 | 24.9 | 21.6 | 22.6 |
| -7.2 | 7.5 | 15.0 | 14.4 | 13.3 |
| -14.8 | 1.2 | 7.2 | 8.5 | 8.8 |
| -15.1 | 11.7 | 23.3 | 21.7 | 16.9 |
| 96.1 | -15.7 | 37.1 | 32.1 | 14.5 |
| -16.4 | 1.9 | 11.2 | 10.8 | 9.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Rajputana Biodiesel Limited (**RBDL**) is an emerging leader in the Indian renewable energy sector, specializing in the production of high-quality biodiesel and its high-value by-products. Operating a circular, sustainable energy model, the company upcycles non-edible oils, used cooking oil (**UCO**), and tallow into fuels compliant with **BIS 15607:2022** and **EN14214** standards.
Following its successful listing on the **NSE-Emerge** in **December 2024**, RBDL is transitioning from a pure-play biodiesel manufacturer into a diversified bioenergy platform. The company is strategically expanding into **Compressed BioGas (CBG)**, **Biomass Pellets**, and **Carbon Credit** monetization to align with India’s **Net-Zero 2070** goals and the National Biofuels Policy.
---
### **Manufacturing Infrastructure & Scaled Capacity**
RBDL operates two strategic manufacturing hubs in North India, utilizing advanced **multi-feedstock** technology and **transesterification** processes. Recent technical upgrades and debottlenecking, funded by IPO proceeds, have significantly increased production ceilings.
| Facility | Location | Status | Capacity (KLPD) |
| :--- | :--- | :--- | :--- |
| **Phulera Unit** | Jaipur, Rajasthan | Commissioning/Enhanced | **90 KLPD** (up from 24) |
| **Meerut Unit (NEPL)** | Meerut, UP | Operational (Subsidiary) | **80 KLPD** (up from 16) |
| **Total Combined** | | | **170 KLPD** |
* **Storage & Logistics:** The company maintains a storage capacity of over **2,000 KL** for feedstock and finished goods.
* **Regulatory Standing:** Facilities are approved by **PESO**, State Pollution Control Boards, and the Factory & Boiler Department. The Phulera unit holds a valid Consent to Operate (**CTO**) until **April 2035**.
* **Operational Excellence:** The Meerut plant has been equipped with specialized deodorizers to process a wider base of indigenous feedstocks, ensuring high-efficiency yields.
---
### **Revenue Model & Market Segmentation**
RBDL operates under a single primary business segment: **Biodiesel and Ancillary Products**. While biodiesel is the core revenue driver, the company maximizes value through the sale of industrial by-products.
#### **Product Revenue Breakdown (FY 2024-25)**
| Product | Revenue (₹ Cr) | Revenue Share (%) | Key Applications |
| :--- | :--- | :--- | :--- |
| **Biodiesel (B100)** | **59.90** | **88.99%** | Transportation, Power Gen, Marine |
| **Crude Glycerine** | **3.01** | **4.47%** | Animal feed, Resins, Fertilizers |
| **Free Fatty Acids** | **3.25** | **4.83%** | Cosmetics, Soaps, Detergents |
#### **Customer Mix & Geographic Reach**
* **Government PSUs (64.40%):** RBDL holds long-term supply agreements (**LTAs**) with major Oil Marketing Companies (**OMCs**) including **IOCL, BPCL, and HPCL**. Between April and July FY25 alone, the company secured **₹51+ crore** in OMC contracts.
* **Private Sector (35.60%):** Serving a diverse portfolio of over **30+ B2B clients**.
* **Regional Dominance:** Revenue is primarily concentrated in **Rajasthan (51.70%)** and **Uttar Pradesh (35.62%)**, with active expansion into **Gujarat**.
---
### **Strategic Diversification: The "One-Step Biofuel Platform"**
RBDL is horizontally expanding into high-margin renewable verticals to capture the full value chain of bioenergy.
* **Compressed BioGas (CBG):** Two units are under active evaluation in **Ajmer** and **Nagaur** (5 TPD each). These units target **EBITDA margins of 65%-70%** and align with the government's **SATAT scheme**.
* **Feedstock Security:** The company is acquiring **262 acres** of land for **Napier Grass** cultivation to ensure **100% feedstock self-sufficiency** for its CBG operations.
* **Biomass Pellets:** A planned **50–75 MTD** unit will produce pellets from mustard husk and CBG by-products. These will be used for in-house steam generation and sold to thermal power plants to meet the mandated **5% blending** requirement.
* **Marine & Export Markets:** RBDL is exploring opportunities for **marine bunker fuels** in **Europe** and the **GCC** region, positioning itself for the **24%** biodiesel blending mandate for marine fuel effective **January 2028**.
---
### **Sustainability & Carbon Asset Management**
RBDL distinguishes itself as the world’s first small-scale biodiesel project registered under a formal carbon mechanism.
* **Certification:** Verified under the **VERRA** (Verified Carbon Standard).
* **Inventory:** As of **April 2025**, the company has generated **29,764 Verified Carbon Credits**.
* **Monetization:** These credits are tradable on digital marketplaces like **Xpansiv** and **AirCarbon**, providing a high-margin, non-operational revenue stream from ESG-conscious corporations.
---
### **Financial Performance & Capital Structure**
The company has demonstrated a **196% revenue growth** over the last two fiscal years, supported by a significantly deleveraged balance sheet post-IPO.
#### **Consolidated Financial Summary**
| Metric | FY 2023-24 | FY 2024-25 |
| :--- | :--- | :--- |
| **Total Revenue** | ₹ 53.46 Cr | **₹ 68.60 Cr** |
| **EBITDA Margin** | - | **14.1%** |
| **Profit After Tax (PAT)** | ₹ 4.56 Cr | **₹ 5.92 Cr** |
| **Net Worth** | ₹ 14.22 Cr | **₹ 40.84 Cr** |
| **Debt-Equity Ratio** | **1.86** | **0.44** |
* **IPO Impact:** Raised **₹ 24.70 Crores** in late 2024. Proceeds have been utilized for technical upgrades and working capital, with **₹ 8.77 Crores** remaining for future expansion.
* **Solvency:** Long-term borrowings were reduced from **₹ 9.25 Cr** to **₹ 5.54 Cr**, resulting in a healthy **Interest Coverage Ratio of 5.32**.
* **Future Funding:** Expansions into CBG and international units are slated to be funded via internal accruals and a proposed **preferential share issuance**.
---
### **Risk Profile & Mitigation Framework**
RBDL operates in a capital-intensive industry subject to strict environmental oversight and commodity price fluctuations.
| Risk Category | Specific Challenge | Mitigation Strategy |
| :--- | :--- | :--- |
| **Operational** | High working capital needs and slow trade receivable cycles. | Deleveraged balance sheet and strong banking relationships. |
| **Supply Chain** | Feedstock price volatility and raw material scarcity. | Backward integration via **Rajputana Agro LLP** and Napier grass cultivation. |
| **Regulatory** | Strict emission norms (**PM <80 mg/Nm3**) and water abstraction limits. | Investment in **RECD** systems, water recycling, and Miyawaki forest development. |
| **Policy** | Dependence on the **5% Biodiesel Blending Target** by 2030. | Diversification into **CBG** and **Marine Fuels** to reduce single-policy reliance. |
### **Investment Outlook**
RBDL is well-positioned to capitalize on the **₹40,000 Crore** Indian biodiesel market. With a production target of **130–150 KLPD** by **FY 2026-27** and a shift toward high-margin CBG and carbon credits, the company offers a comprehensive play on India's energy transition.