Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,256Cr
Rev Gr TTM
Revenue Growth TTM
23.66%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAJRATAN
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -18.9 | -4.5 | 16.4 | 9.2 | 8.0 | 14.5 | -6.2 | 5.0 | 12.0 | 19.9 | 38.1 | 25.0 |
| 179 | 180 | 198 | 205 | 191 | 207 | 192 | 218 | 216 | 254 | 261 | 286 |
Operating Profit Operating ProfitCr |
| 12.3 | 15.8 | 14.7 | 14.4 | 13.4 | 15.4 | 12.0 | 13.3 | 12.6 | 13.6 | 13.4 | 9.1 |
Other Income Other IncomeCr | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 3 |
Interest Expense Interest ExpenseCr | 5 | 5 | 5 | 4 | 5 | 8 | 8 | 7 | 7 | 8 | 7 | 6 |
Depreciation DepreciationCr | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 8 |
| 17 | 26 | 24 | 26 | 20 | 25 | 12 | 20 | 18 | 27 | 27 | 18 |
| 5 | 6 | 5 | 6 | 5 | 6 | 3 | 5 | 4 | 6 | 6 | 2 |
|
Growth YoY PAT Growth YoY% | -64.0 | -16.4 | -10.6 | -0.1 | 22.6 | -2.2 | -52.7 | -24.9 | -11.3 | 7.9 | 122.2 | 1.5 |
| 6.1 | 9.1 | 8.5 | 8.4 | 6.9 | 7.8 | 4.3 | 6.0 | 5.5 | 7.0 | 6.9 | 4.9 |
| 2.5 | 3.8 | 3.9 | 4.0 | 3.0 | 3.8 | 1.8 | 3.0 | 2.7 | 4.0 | 4.1 | 3.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 3.4 | 0.2 | 21.6 | 43.0 | -2.6 | 13.8 | 63.4 | 0.3 | -0.6 | 5.0 | 23.7 |
| 249 | 241 | 242 | 311 | 440 | 412 | 454 | 711 | 733 | 763 | 808 | 1,017 |
Operating Profit Operating ProfitCr |
| 9.0 | 14.8 | 14.5 | 9.7 | 10.6 | 14.2 | 16.9 | 20.3 | 18.1 | 14.3 | 13.6 | 12.1 |
Other Income Other IncomeCr | 1 | 1 | 2 | 7 | 2 | 1 | 2 | 2 | 3 | 3 | 2 | 6 |
Interest Expense Interest ExpenseCr | 14 | 15 | 11 | 9 | 11 | 13 | 13 | 15 | 17 | 20 | 28 | 28 |
Depreciation DepreciationCr | 7 | 7 | 7 | 8 | 9 | 12 | 14 | 16 | 18 | 18 | 23 | 28 |
| 5 | 21 | 25 | 23 | 34 | 44 | 66 | 153 | 130 | 94 | 77 | 89 |
| 3 | 5 | 7 | 6 | 7 | 11 | 13 | 28 | 30 | 22 | 19 | 19 |
|
| | 848.4 | 16.1 | -9.6 | 56.3 | 23.7 | 60.8 | 134.0 | -19.5 | -28.3 | -18.1 | 19.3 |
| 0.6 | 5.8 | 6.7 | 5.0 | 5.4 | 6.9 | 9.7 | 13.9 | 11.2 | 8.1 | 6.3 | 6.1 |
| 4.2 | 3.2 | 3.7 | 3.4 | 2.3 | 6.5 | 10.5 | 24.5 | 19.7 | 14.2 | 11.6 | 13.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 47 | 63 | 92 | 111 | 138 | 163 | 216 | 331 | 429 | 482 | 549 | 640 |
Current Liabilities Current LiabilitiesCr | 134 | 115 | 123 | 133 | 142 | 140 | 143 | 212 | 201 | 216 | 267 | 356 |
Non Current Liabilities Non Current LiabilitiesCr | 35 | 22 | 17 | 13 | 48 | 65 | 70 | 64 | 99 | 118 | 134 | 153 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 113 | 97 | 113 | 122 | 128 | 137 | 183 | 284 | 251 | 267 | 347 | 431 |
Non Current Assets Non Current AssetsCr | 108 | 108 | 123 | 139 | 206 | 241 | 256 | 333 | 488 | 560 | 612 | 728 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 20 | 34 | 32 | 39 | 48 | 51 | 39 | 122 | 159 | 106 | 57 | 75 |
Investing Cash Flow Investing Cash FlowCr | -4 | -8 | -15 | -18 | -71 | -45 | -27 | -96 | -167 | -96 | -57 | -113 |
Financing Cash Flow Financing Cash FlowCr | -12 | -28 | -17 | -18 | 22 | -7 | -10 | -28 | 10 | -10 | 8 | 50 |
|
Free Cash Flow Free Cash FlowCr | 16 | 25 | 17 | 18 | -24 | 6 | 12 | 35 | -6 | -14 | -1 | |
| 1,189.0 | 207.6 | 167.7 | 225.4 | 177.9 | 155.5 | 72.9 | 98.0 | 159.0 | 147.0 | 96.4 | 106.3 |
CFO To EBITDA CFO To EBITDA% | 82.5 | 80.6 | 77.4 | 115.6 | 90.7 | 75.5 | 42.0 | 67.1 | 98.3 | 82.7 | 44.6 | 53.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 34 | 87 | 267 | 227 | 289 | 191 | 797 | 2,635 | 3,775 | 2,950 | 1,489 | 1,679 |
Price To Earnings Price To Earnings | 19.8 | 5.3 | 14.1 | 13.3 | 10.8 | 5.8 | 15.0 | 21.2 | 37.7 | 41.1 | 25.3 | 23.9 |
Price To Sales Price To Sales | 0.1 | 0.3 | 0.9 | 0.7 | 0.6 | 0.4 | 1.5 | 2.9 | 4.2 | 3.3 | 1.6 | 1.4 |
Price To Book Price To Book | 0.7 | 1.3 | 2.9 | 2.0 | 2.1 | 1.1 | 3.6 | 7.8 | 8.7 | 6.0 | 2.7 | 2.6 |
| 5.5 | 4.0 | 8.6 | 9.3 | 7.9 | 4.8 | 10.1 | 15.2 | 24.3 | 24.5 | 13.4 | 14.1 |
Profitability Ratios Profitability Ratios |
| 35.4 | 42.0 | 41.9 | 35.7 | 32.9 | 38.9 | 38.4 | 39.9 | 38.5 | 34.7 | 37.0 | 39.2 |
| 9.0 | 14.8 | 14.5 | 9.7 | 10.6 | 14.2 | 16.9 | 20.3 | 18.1 | 14.3 | 13.6 | 12.1 |
| 0.6 | 5.8 | 6.7 | 5.0 | 5.4 | 6.9 | 9.7 | 13.9 | 11.2 | 8.1 | 6.3 | 6.1 |
| 11.9 | 23.8 | 19.5 | 15.6 | 16.6 | 18.4 | 21.6 | 35.2 | 24.1 | 16.6 | 13.3 | 12.1 |
| 3.4 | 24.3 | 19.6 | 14.8 | 18.8 | 19.1 | 23.4 | 36.5 | 22.8 | 14.6 | 10.5 | 10.8 |
| 0.8 | 8.0 | 8.0 | 6.5 | 8.0 | 8.7 | 12.1 | 20.2 | 13.6 | 8.7 | 6.1 | 6.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Executive Summary**
Rajratan Global Wire Ltd. is a leading, globally diversified manufacturer of **tyre bead wire**, a critical safety component in tyre manufacturing. Headquartered in India, the company operates as a niche, high-barrier-to-entry player in the engineered wire products space, with a strong focus on quality, long-term customer relationships, and strategic capacity expansion. Over the past decade, Rajratan has evolved from a regional player into a **pan-Asian and near-global supplier**, with manufacturing facilities in **India (Indore/Pithampur and Chennai)** and **Thailand (Ratchaburi)**.
With a **total installed capacity of 162,000 tonnes per annum (TPA)** and ambitious plans for export-led growth, wire rope diversification, and global footprint expansion, Rajratan is positioning itself as one of the **lowest-cost, most reliable** bead wire suppliers globally—challenging Chinese dominance and filling global supply chain gaps.
---
### **Key Business Highlights (as of Nov 2025)**
#### **1. Production & Export Operations**
- **Total Monthly Export Volume**: 2,200–2,300 tons
- Sourced from:
- **~1,200 tons/month from Thailand**
- **~1,000 tons/month from India** (500 tons each from Chennai and Pithampur plants)
- **Export Markets**: Southeast Asia (Sri Lanka, Indonesia, Malaysia, Vietnam), Europe, North America, and select Middle East countries.
- **Export Constraints**: Container availability and competitive freight rates remain key challenges, though the Chennai plant’s port proximity mitigates logistics cost and time.
- **Export Realizations**:
- Premium customers in **Europe and North America** pay **$800–$1,050/ton**, a **25–30% premium** over Chinese customers.
- **Export Growth Target**: **40,000 tons annually by FY27**, up from current ~28,500 tons/year.
#### **2. Manufacturing Capacity & Geographic Strategy**
- **Total Capacity**: 162,000 TPA (60,000 TPA expandable to 180,000 TPA)
- **India**: 102,000 TPA
- **Pithampur (Madhya Pradesh)**: 72,000 TPA (60,000 TPA bead wire + 12,000 TPA black wire)
- **Chennai (Tamil Nadu)**: 30,000 TPA (Phase 1 of 60,000 TPA greenfield plant)
- **Thailand (Ratchaburi)**: 60,000 TPA (sole bead wire manufacturer in the country)
- **Chennai Plant Advantages**:
- Located **50 km from Chennai Port**, reducing export time and cost.
- Proximity to **10 tyre plants within 300 km**, enabling **just-in-time (JIT) delivery**.
- Strategically positioned near major raw material sources and South India’s automotive hub.
- Designed as a **digital, automated, IGBC Platinum-certified green facility**, targeting full capacity utilization by FY29.
- **Strategic Role of Plants**:
- **Chennai** serves Southern India and global export markets (especially U.S. and Europe).
- **Pithampur** caters to Northern, Western, and Eastern India, with excess capacity now freed by Chennai’s commissioning.
- **Thailand plant** supports ASEAN and broader export demand; profits from higher realized pricing and volume leverage.
#### **3. Revenue & Financial Outlook (Nov 2025)**
- **Revenue Mix (India vs. Thailand)**:
- India: **66% of Q2 FY26 revenue**
- Thailand: **34% of Q2 FY26 revenue**
- **Volume & Realization**:
- India: ₹88,000–90,000/tonne
- Thailand: ₹80,000–83,000/tonne
- **Forecasted Growth**:
- **15–20% volume and top-line growth in FY26**, driven by expanded export reach and capacity ramp-up.
- **EBITDA Margins**: Expected **13–15%**, with higher margins dependent on tailwinds like export demand and improved logistics.
- **Debt & Funding**:
- Standalone long-term debt: ₹150 crores (incl. Chennai project funding)
- Cost of capital: 8–8.2%
- Conservative debt-equity ratio: **0.40**, funded via internal accruals, low-cost debt, and limited equity dilution.
#### **4. Competitive Positioning**
- **Market Share**:
- India: ~45% (automotive tyre segment)
- Thailand: ~25% (sole local provider, gaining share against Chinese imports)
- **Global Share**: ~8% (as of Apr 2023), with a **target of 15%** post-full capacity utilization.
- **Key Competitive Edges**:
- **Cost Leadership**: Among the lowest-cost global producers due to scale, automation, and efficient logistics.
- **Strategic Locations**: Dual-plant India model (Indore + Chennai) and exclusive presence in Thailand offer geographic diversification.
- **Customer Approvals**: Pre-approved with major global tyre makers (e.g., Michelin, Bridgestone, JK Tyres, Ceat), with faster re-approvals across plants.
- **Differentiation**: Offers **custom tensile grades, recycled steel options, and bronze-coated high-carbon steel wire** for strong rubber adhesion.
- **Barriers to Entry**: 2–3 year certification cycles, proprietary tech, and established customer trust deter new entrants.
#### **5. Global Expansion & Market Penetration**
- **New Offices**: Establishing **sales offices in the U.S. and Europe**, backed by a **wholly owned U.S. subsidiary**.
- **Target Markets**:
- **Europe & North America**: Benefiting from **China-plus-one sourcing trends** and trade tensions (e.g., tariffs on Chinese/Vietnamese goods).
- **Latin America, Japan**: Under evaluation for future expansion.
- **Middle East**: Limited opportunity due to low tyre production.
- **Sales Breakthroughs**:
- Secured major U.S. multinational in FY23–24; pursuing other large global tyre OEMs.
- Recently approved by **Bridgestone (Thailand)**—a key milestone despite factory transition issues.
- **China Competition**:
- **Effectively competes in Thailand** on cost and reliability, despite Chinese dumping.
- **Limited Chinese import pressure in India** due to logistical and quality concerns.
- Potential access to **lower-cost Chinese wire rods** (if import restrictions lifted) could make Rajratan’s conversion costs globally competitive.
#### **6. Strategic Diversification: Wire Rope Initiative**
- **New Venture**: Setting up a **10,000 TPA wire rope production facility at Pithampur**, leveraging existing black wire production.
- **Capex**: ₹70 crores (₹29 crores already invested)
- **Production Start**: Q1 of next FY (subject to new building completion)
- **Strategy**: Pilot-based approach—evaluate success before larger investments.
- **Market Potential**: Wire ropes have wide applications in **elevators, cranes, infrastructure, and transport**. Asia-Pacific accounts for >40% of global demand.
- **Backward & Forward Integration**:
- **Vertical integration** from black wire → bead wire → wire rope
- Aligned with India’s infrastructure growth and sustainability goals.
#### **7. Technology, R&D & Sustainability**
- **R&D Focus**:
- Developing **super tensile and semi-super tensile wires** for EV tyres (lighter, stronger, fuel-efficient).
- Lifecycle impact assessments and alternative raw materials evaluation.
- **Digital Transformation**:
- Real-time dashboards, closed-loop inspection tech (CLIT), digital workflows, and paperless operations.
- Total Productive Maintenance (TPM) across all plants.
- **Sustainability**:
- Chennai plant has **zero liquid discharge (ZLD)** and IGBC Green certification.
- Focus on reducing power, water, and emissions via optimized processes.
- **In-House R&D**: Dedicated **Rajratan Technical Centre** with SEM/EDS tools; patents in ACSR wires.
#### **8. Management & Leadership**
- **Chairman**: **Abhishek Dalmia** (Chartered Accountant, value investor) – Architect of global strategy, including Thailand and Chennai expansions.
- **Managing Director (Thailand)**: **Yashovardhan Chordia** – Spearheaded turnaround, tripled market share, improved efficiency from 64% to 82%.
- **Promoter Group**: **Sunil Chordia and family** hold ~65% stake.
- **Culture**: Reinvest profits, avoid dividends, focus on long-term scale and resilience.