Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rajratan Global Wire Ltd

RAJRATAN
NSE
444.35
1.35%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rajratan Global Wire Ltd

RAJRATAN
NSE
444.35
1.35%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,256Cr
Close
Close Price
444.35
Industry
Industry
Tyres & Tubes
PE
Price To Earnings
32.13
PS
Price To Sales
1.95
Revenue
Revenue
1,157Cr
Rev Gr TTM
Revenue Growth TTM
23.66%
PAT Gr TTM
PAT Growth TTM
19.23%
Peer Comparison
How does RAJRATAN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAJRATAN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
204214233240220245218251247294302314
Growth YoY
Revenue Growth YoY%
-18.9-4.516.49.28.014.5-6.25.012.019.938.125.0
Expenses
ExpensesCr
179180198205191207192218216254261286
Operating Profit
Operating ProfitCr
253434343038263331404029
OPM
OPM%
12.315.814.714.413.415.412.013.312.613.613.49.1
Other Income
Other IncomeCr
110110011113
Interest Expense
Interest ExpenseCr
555458877876
Depreciation
DepreciationCr
445556667778
PBT
PBTCr
172624262025122018272718
Tax
TaxCr
565656354662
PAT
PATCr
12192020151991514212115
Growth YoY
PAT Growth YoY%
-64.0-16.4-10.6-0.122.6-2.2-52.7-24.9-11.37.9122.21.5
NPM
NPM%
6.19.18.58.46.97.84.36.05.57.06.94.9
EPS
EPS
2.53.83.94.03.03.81.83.02.74.04.13.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
2742832833454934805478938958909351,157
Growth
Revenue Growth%
3.40.221.643.0-2.613.863.40.3-0.65.023.7
Expenses
ExpensesCr
2492412423114404124547117337638081,017
Operating Profit
Operating ProfitCr
25424133526892182162128127140
OPM
OPM%
9.014.814.59.710.614.216.920.318.114.313.612.1
Other Income
Other IncomeCr
112721223326
Interest Expense
Interest ExpenseCr
14151191113131517202828
Depreciation
DepreciationCr
7778912141618182328
PBT
PBTCr
5212523344466153130947789
Tax
TaxCr
3576711132830221919
PAT
PATCr
2161917273353124100725970
Growth
PAT Growth%
848.416.1-9.656.323.760.8134.0-19.5-28.3-18.119.3
NPM
NPM%
0.65.86.75.05.46.99.713.911.28.16.36.1
EPS
EPS
4.23.23.73.42.36.510.524.519.714.211.613.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4444410101010101010
Reserves
ReservesCr
476392111138163216331429482549640
Current Liabilities
Current LiabilitiesCr
134115123133142140143212201216267356
Non Current Liabilities
Non Current LiabilitiesCr
352217134865706499118134153
Total Liabilities
Total LiabilitiesCr
2212042362613333784396177398269601,159
Current Assets
Current AssetsCr
11397113122128137183284251267347431
Non Current Assets
Non Current AssetsCr
108108123139206241256333488560612728
Total Assets
Total AssetsCr
2212042362613333784396177398269601,159

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
203432394851391221591065775
Investing Cash Flow
Investing Cash FlowCr
-4-8-15-18-71-45-27-96-167-96-57-113
Financing Cash Flow
Financing Cash FlowCr
-12-28-17-1822-7-10-2810-10850
Net Cash Flow
Net Cash FlowCr
4-303-203-220811
Free Cash Flow
Free Cash FlowCr
16251718-2461235-6-14-1
CFO To PAT
CFO To PAT%
1,189.0207.6167.7225.4177.9155.572.998.0159.0147.096.4106.3
CFO To EBITDA
CFO To EBITDA%
82.580.677.4115.690.775.542.067.198.382.744.653.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
34872672272891917972,6353,7752,9501,4891,679
Price To Earnings
Price To Earnings
19.85.314.113.310.85.815.021.237.741.125.323.9
Price To Sales
Price To Sales
0.10.30.90.70.60.41.52.94.23.31.61.4
Price To Book
Price To Book
0.71.32.92.02.11.13.67.88.76.02.72.6
EV To EBITDA
EV To EBITDA
5.54.08.69.37.94.810.115.224.324.513.414.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.442.041.935.732.938.938.439.938.534.737.039.2
OPM
OPM%
9.014.814.59.710.614.216.920.318.114.313.612.1
NPM
NPM%
0.65.86.75.05.46.99.713.911.28.16.36.1
ROCE
ROCE%
11.923.819.515.616.618.421.635.224.116.613.312.1
ROE
ROE%
3.424.319.614.818.819.123.436.522.814.610.510.8
ROA
ROA%
0.88.08.06.58.08.712.120.213.68.76.16.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Executive Summary** Rajratan Global Wire Ltd. is a leading, globally diversified manufacturer of **tyre bead wire**, a critical safety component in tyre manufacturing. Headquartered in India, the company operates as a niche, high-barrier-to-entry player in the engineered wire products space, with a strong focus on quality, long-term customer relationships, and strategic capacity expansion. Over the past decade, Rajratan has evolved from a regional player into a **pan-Asian and near-global supplier**, with manufacturing facilities in **India (Indore/Pithampur and Chennai)** and **Thailand (Ratchaburi)**. With a **total installed capacity of 162,000 tonnes per annum (TPA)** and ambitious plans for export-led growth, wire rope diversification, and global footprint expansion, Rajratan is positioning itself as one of the **lowest-cost, most reliable** bead wire suppliers globally—challenging Chinese dominance and filling global supply chain gaps. --- ### **Key Business Highlights (as of Nov 2025)** #### **1. Production & Export Operations** - **Total Monthly Export Volume**: 2,200–2,300 tons - Sourced from: - **~1,200 tons/month from Thailand** - **~1,000 tons/month from India** (500 tons each from Chennai and Pithampur plants) - **Export Markets**: Southeast Asia (Sri Lanka, Indonesia, Malaysia, Vietnam), Europe, North America, and select Middle East countries. - **Export Constraints**: Container availability and competitive freight rates remain key challenges, though the Chennai plant’s port proximity mitigates logistics cost and time. - **Export Realizations**: - Premium customers in **Europe and North America** pay **$800–$1,050/ton**, a **25–30% premium** over Chinese customers. - **Export Growth Target**: **40,000 tons annually by FY27**, up from current ~28,500 tons/year. #### **2. Manufacturing Capacity & Geographic Strategy** - **Total Capacity**: 162,000 TPA (60,000 TPA expandable to 180,000 TPA) - **India**: 102,000 TPA - **Pithampur (Madhya Pradesh)**: 72,000 TPA (60,000 TPA bead wire + 12,000 TPA black wire) - **Chennai (Tamil Nadu)**: 30,000 TPA (Phase 1 of 60,000 TPA greenfield plant) - **Thailand (Ratchaburi)**: 60,000 TPA (sole bead wire manufacturer in the country) - **Chennai Plant Advantages**: - Located **50 km from Chennai Port**, reducing export time and cost. - Proximity to **10 tyre plants within 300 km**, enabling **just-in-time (JIT) delivery**. - Strategically positioned near major raw material sources and South India’s automotive hub. - Designed as a **digital, automated, IGBC Platinum-certified green facility**, targeting full capacity utilization by FY29. - **Strategic Role of Plants**: - **Chennai** serves Southern India and global export markets (especially U.S. and Europe). - **Pithampur** caters to Northern, Western, and Eastern India, with excess capacity now freed by Chennai’s commissioning. - **Thailand plant** supports ASEAN and broader export demand; profits from higher realized pricing and volume leverage. #### **3. Revenue & Financial Outlook (Nov 2025)** - **Revenue Mix (India vs. Thailand)**: - India: **66% of Q2 FY26 revenue** - Thailand: **34% of Q2 FY26 revenue** - **Volume & Realization**: - India: ₹88,000–90,000/tonne - Thailand: ₹80,000–83,000/tonne - **Forecasted Growth**: - **15–20% volume and top-line growth in FY26**, driven by expanded export reach and capacity ramp-up. - **EBITDA Margins**: Expected **13–15%**, with higher margins dependent on tailwinds like export demand and improved logistics. - **Debt & Funding**: - Standalone long-term debt: ₹150 crores (incl. Chennai project funding) - Cost of capital: 8–8.2% - Conservative debt-equity ratio: **0.40**, funded via internal accruals, low-cost debt, and limited equity dilution. #### **4. Competitive Positioning** - **Market Share**: - India: ~45% (automotive tyre segment) - Thailand: ~25% (sole local provider, gaining share against Chinese imports) - **Global Share**: ~8% (as of Apr 2023), with a **target of 15%** post-full capacity utilization. - **Key Competitive Edges**: - **Cost Leadership**: Among the lowest-cost global producers due to scale, automation, and efficient logistics. - **Strategic Locations**: Dual-plant India model (Indore + Chennai) and exclusive presence in Thailand offer geographic diversification. - **Customer Approvals**: Pre-approved with major global tyre makers (e.g., Michelin, Bridgestone, JK Tyres, Ceat), with faster re-approvals across plants. - **Differentiation**: Offers **custom tensile grades, recycled steel options, and bronze-coated high-carbon steel wire** for strong rubber adhesion. - **Barriers to Entry**: 2–3 year certification cycles, proprietary tech, and established customer trust deter new entrants. #### **5. Global Expansion & Market Penetration** - **New Offices**: Establishing **sales offices in the U.S. and Europe**, backed by a **wholly owned U.S. subsidiary**. - **Target Markets**: - **Europe & North America**: Benefiting from **China-plus-one sourcing trends** and trade tensions (e.g., tariffs on Chinese/Vietnamese goods). - **Latin America, Japan**: Under evaluation for future expansion. - **Middle East**: Limited opportunity due to low tyre production. - **Sales Breakthroughs**: - Secured major U.S. multinational in FY23–24; pursuing other large global tyre OEMs. - Recently approved by **Bridgestone (Thailand)**—a key milestone despite factory transition issues. - **China Competition**: - **Effectively competes in Thailand** on cost and reliability, despite Chinese dumping. - **Limited Chinese import pressure in India** due to logistical and quality concerns. - Potential access to **lower-cost Chinese wire rods** (if import restrictions lifted) could make Rajratan’s conversion costs globally competitive. #### **6. Strategic Diversification: Wire Rope Initiative** - **New Venture**: Setting up a **10,000 TPA wire rope production facility at Pithampur**, leveraging existing black wire production. - **Capex**: ₹70 crores (₹29 crores already invested) - **Production Start**: Q1 of next FY (subject to new building completion) - **Strategy**: Pilot-based approach—evaluate success before larger investments. - **Market Potential**: Wire ropes have wide applications in **elevators, cranes, infrastructure, and transport**. Asia-Pacific accounts for >40% of global demand. - **Backward & Forward Integration**: - **Vertical integration** from black wire → bead wire → wire rope - Aligned with India’s infrastructure growth and sustainability goals. #### **7. Technology, R&D & Sustainability** - **R&D Focus**: - Developing **super tensile and semi-super tensile wires** for EV tyres (lighter, stronger, fuel-efficient). - Lifecycle impact assessments and alternative raw materials evaluation. - **Digital Transformation**: - Real-time dashboards, closed-loop inspection tech (CLIT), digital workflows, and paperless operations. - Total Productive Maintenance (TPM) across all plants. - **Sustainability**: - Chennai plant has **zero liquid discharge (ZLD)** and IGBC Green certification. - Focus on reducing power, water, and emissions via optimized processes. - **In-House R&D**: Dedicated **Rajratan Technical Centre** with SEM/EDS tools; patents in ACSR wires. #### **8. Management & Leadership** - **Chairman**: **Abhishek Dalmia** (Chartered Accountant, value investor) – Architect of global strategy, including Thailand and Chennai expansions. - **Managing Director (Thailand)**: **Yashovardhan Chordia** – Spearheaded turnaround, tripled market share, improved efficiency from 64% to 82%. - **Promoter Group**: **Sunil Chordia and family** hold ~65% stake. - **Culture**: Reinvest profits, avoid dividends, focus on long-term scale and resilience.