Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rajshree Sugars & Chemicals Ltd

RAJSREESUG
NSE
33.72
1.02%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rajshree Sugars & Chemicals Ltd

RAJSREESUG
NSE
33.72
1.02%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
112Cr
Close
Close Price
33.72
Industry
Industry
Sugar - Integrated
PE
Price To Earnings
PS
Price To Sales
0.21
Revenue
Revenue
530Cr
Rev Gr TTM
Revenue Growth TTM
-18.83%
PAT Gr TTM
PAT Growth TTM
-255.03%
Peer Comparison
How does RAJSREESUG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAJSREESUG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2182282131371862401468117514111798
Growth YoY
Revenue Growth YoY%
24.41.415.1-1.7-14.75.3-31.5-40.6-6.2-41.3-20.020.7
Expenses
ExpensesCr
15821018515515822413598146146115109
Operating Profit
Operating ProfitCr
601828-18281611-1729-52-11
OPM
OPM%
27.67.813.0-13.215.26.87.2-21.016.6-3.71.4-11.0
Other Income
Other IncomeCr
2110110461011
Interest Expense
Interest ExpenseCr
3454105-249334
Depreciation
DepreciationCr
666666666666
PBT
PBTCr
53917-2823611-2015-14-7-19
Tax
TaxCr
300007000300-10
PAT
PATCr
23917-2816611-2012-14-7-9
Growth YoY
PAT Growth YoY%
-42.3174.87,058.3-31.0-32.5-30.4-37.526.3-24.9-338.1-166.955.0
NPM
NPM%
10.73.78.1-20.38.52.57.3-25.26.8-10.0-6.2-9.4
EPS
EPS
7.12.65.2-8.44.81.83.2-6.23.6-4.3-2.2-2.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
574570667552399327364468767764642530
Growth
Revenue Growth%
-30.8-0.717.0-17.1-27.7-18.011.028.664.0-0.4-15.9-17.4
Expenses
ExpensesCr
566532526518385319336436715708603516
Operating Profit
Operating ProfitCr
93814134149283252563915
OPM
OPM%
1.56.721.16.23.62.77.66.86.87.36.02.7
Other Income
Other IncomeCr
1032324331012713122
Interest Expense
Interest ExpenseCr
656572605858292214241619
Depreciation
DepreciationCr
302626252525242424242324
PBT
PBTCr
-76-2146-27-65-70-16-3212111-26
Tax
TaxCr
-24-616-14-23-21113073-7
PAT
PATCr
-53-1430-13-42-49-17-3-9148-19
Growth
PAT Growth%
-97.872.8309.6-141.9-232.7-17.966.081.0-182.4253.4-41.2-330.5
NPM
NPM%
-9.2-2.54.5-2.3-10.5-15.1-4.6-0.7-1.21.81.3-3.5
EPS
EPS
-22.2-6.010.8-4.5-14.8-17.5-5.3-1.0-2.74.22.4-5.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
242528282828283333333333
Reserves
ReservesCr
241211610362112228218232231210
Current Liabilities
Current LiabilitiesCr
339402587343441500248288189228150124
Non Current Liabilities
Non Current LiabilitiesCr
481434358285213140397389381312273284
Total Liabilities
Total LiabilitiesCr
8678731,089760743680676938822806687651
Current Assets
Current AssetsCr
279303524211196134187269205221157129
Non Current Assets
Non Current AssetsCr
589570565549547546489668616585530522
Total Assets
Total AssetsCr
8678731,089760743680676938822806687651

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1535132148714618241600
Investing Cash Flow
Investing Cash FlowCr
-617314-2-81984700
Financing Cash Flow
Financing Cash FlowCr
-93-38-150-216-69-36-40-31-6300
Net Cash Flow
Net Cash FlowCr
-84-255-5403-30-100
Free Cash Flow
Free Cash FlowCr
1333129143693837316200
CFO To PAT
CFO To PAT%
-28.2-243.8438.6-1,173.1-169.1-92.7-106.6-747.9-173.30.00.0
CFO To EBITDA
CFO To EBITDA%
174.592.093.7433.9492.4522.364.474.329.80.00.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
459617586623948109128192127
Price To Earnings
Price To Earnings
0.00.05.80.00.00.00.00.00.014.015.7
Price To Sales
Price To Sales
0.10.20.30.20.20.10.10.20.20.30.2
Price To Book
Price To Book
0.92.61.20.70.71.01.60.40.50.70.5
EV To EBITDA
EV To EBITDA
76.317.54.413.323.727.417.216.710.110.411.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.027.139.928.127.826.030.029.225.927.626.6
OPM
OPM%
1.56.721.16.23.62.77.66.86.87.36.0
NPM
NPM%
-9.2-2.54.5-2.3-10.5-15.1-4.6-0.7-1.21.81.3
ROCE
ROCE%
-1.87.218.46.6-2.0-5.22.92.85.36.84.8
ROE
ROE%
-110.8-39.220.9-9.6-46.6-124.8-54.9-1.2-3.65.23.1
ROA
ROA%
-6.1-1.62.8-1.6-5.6-7.3-2.5-0.3-1.11.71.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Rajshree Sugars & Chemicals Limited (RSCL) is a prominent integrated sugar major based in Tamil Nadu, India. The company operates a diversified business model designed to mitigate the inherent cyclicality of the sugar industry by converting byproducts—bagasse and molasses—into renewable energy and industrial alcohol. RSCL is currently undergoing a strategic financial turnaround, transitioning from a period of debt restructuring toward operational stabilization and deleveraging. --- ### **Integrated Manufacturing Footprint** RSCL operates three comprehensive manufacturing complexes in Tamil Nadu. These units are strategically located to ensure proximity to sugarcane cultivation clusters and efficient logistics for power and alcohol distribution. | Unit | Location | Core Operations | | :--- | :--- | :--- | | **Unit I** | Varadarajnagar, Theni | Sugar Crushing, Cogeneration, & Distillery | | **Unit II** | Mundiyampakkam, Villupuram | Sugar Crushing & Cogeneration | | **Unit III** | Semmedu (Gingee), Villupuram | Sugar Crushing, Cogeneration, & Distillery | The company’s total operations are supported by an in-house R&D unit recognized by the **Department of Scientific and Industrial Research (DSIR)**, with certification valid until **March 31, 2027**. --- ### **Operational Performance & Segment Metrics** Recent operational cycles have been characterized by climatic volatility in South India, which has impacted crushing volumes and recovery rates. However, the integrated nature of the plants allows for continued value capture through power and alcohol sales. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Cane Crushing** | **12.29 Lakh tons** | **18.09 Lakh tons** | **17.81 Lakh tons** | | **Sugar Recovery** | **8.16%** | **8.53%** | **8.87%** | | **Sugar Produced** | **-** | **1,54,369 MT** | **1,58,042 MT** | | **Power Generated** | **14.88 Crore units** | **22.33 Crore units** | **20.42 Crore units** | | **Power Exported** | **8.86 Crore units** | **14.14 Crore units** | **12.53 Crore units** | | **Alcohol Produced** | **1.87 Crore litres** | **2.40 Crore litres** | **2.23 Crore litres** | | **Alcohol Sales** | **1.92 Crore litres** | **2.31 Crore litres** | **2.20 Crore litres** | --- ### **Agricultural Extension & Varietal Innovation** To combat the "double whammy" of unpredictable weather and competition from other crops, RSCL’s R&D wing focuses on high-sucrose varieties and mechanized farming to lower the cost of cultivation for farmers. * **Varietal Development:** In collaboration with **ICAR-Sugarcane Breeding Institute (SBI)** and **TNAU**, RSCL is scaling high-yield clones: * **Co 11015:** Now covers **10%** of Mundiyampakkam and **18%** of Semmedu areas; it offers an average recovery increase of **0.81%** and record yields of **117 tonnes/acre**. * **VSI 12121:** Registered across **640 acres**; provides **0.05% to 0.28%** higher recovery than the standard Co 86032 variety. * **Co 18009 & Co 14027:** Advanced for Big Mill Tests (BMT) and large-scale planting for the **2025-26** season. * **Mechanization & Efficiency:** * Promoted wider row spacing (covering **40% to 75%** of fresh planting) to facilitate mechanical harvesting. * In FY25, **1.06 lakh tonnes** (**11.67%** of own cane) was harvested mechanically. * Distributed **21 wider row ridger implements** and sub-surface drip laying machines. * **Yield Improvement Programs:** * **Village Adoption:** **24 villages** selected for community-based yield improvement, targeting gains of **3 to 7 tonnes/acre**. * **Crop Protection:** Distributed **107,355 packets** of bio-control agents covering **26%** of total cane area. * **Water Management:** Applied water gel across **340 acres** to mitigate drought stress. --- ### **Financial Turnaround & Debt Restructuring** RSCL has successfully navigated a complex debt restructuring process, significantly improving its credit profile and reducing its interest burden. * **One-Time Settlement (OTS):** In **March 2025**, the company concluded an OTS with the **Sugar Development Fund (SDF)**. It settled outstanding Ethanol and Cogeneration loans (principal of **₹53.55 crore**) by paying **₹58.56 crore** (inclusive of interest), resulting in a waiver of **₹6.45 crore** in penal interest. * **Credit Rating Upgrade:** Following the SDF settlement and timely debt servicing, **CRISIL** upgraded the company’s rating from **CRISIL D** to **CRISIL B / Stable** in April 2025, and further to **CRISIL BB- / Stable** in December 2025. * **Asset Monetization:** Debt was reduced through the sale of a property for **₹38 crore** (repaying **Axis Bank** in full) and residential properties in Delhi and Chennai (prepaying **₹19.22 crore** to other lenders). * **Lender Security:** Under the **2021 Framework Restructuring Agreement**, **1,34,73,621 equity shares** (100% of promoter holding) are pledged to **SBICAP Trustee Company Ltd** on behalf of a five-bank consortium (SBI, UCO, BOI, ICICI, and Federal Bank). **Maturity Profile of Long-Term Borrowings (as of July 2025):** | Year | Total Repayment (₹ in Lakhs) | | :--- | :--- | | **2025-26** | **2,691.99** | | **2026-27** | **4,678.92** | | **2027-28** | **4,765.85** | | **2028-29** | **4,004.34** | | **2029-30** | **13,771.05** | --- ### **Strategic Alignment with National Ethanol Policy** RSCL is a key participant in the **Ethanol Blending Program (EBP)**. Despite regulatory shifts regarding feedstocks, the company remains positioned to benefit from the government's target of **20% blending by 2025**. * **National Context:** Blending reached **14.60%** in EY 2023-24 and rose to **18.36%** by March 2025. * **Revenue Diversification:** The distillery segment provides a critical hedge against sugar price volatility. * **Power Strategy:** RSCL exports power to third-party customers at **Unit II** for better payment security and to the State Grid at **Unit III** under a PPA with a revised rate of **₹5.72 per unit** (as of Dec 2023). --- ### **Risk Landscape & Regulatory Headwinds** While the financial trajectory is improving, RSCL faces several structural and legal risks: * **The FRP-RSF Margin Gap:** In Tamil Nadu, mills must pay the **Fair and Remunerative Price (FRP)** based on a **9.50% recovery** floor. In FY 2024-25, the gap between the FRP payable (**₹3,057/ton**) and the Revenue Sharing Formula value (**₹2,827/ton**) resulted in a net loss of **₹442 per ton** crushed. * **Capacity Utilization:** Utilization dropped to **48%** in 2025 (from **63%**), causing fixed costs to more than double. * **Contingent Liabilities:** * **Cane Pricing:** Disputed State Advised Price (SAP) for 2013-2017 totals **₹177.9 crore**. * **Tax Demands:** **₹62.84 crore** demanded by GST authorities regarding molasses consumption (2014-2017), currently under appeal. * **Recompense:** The recompense amount under the debt restructuring scheme is estimated at **₹147.56 crore**. * **State Support:** To assist farmers, the Tamil Nadu Government increased the transitional production subsidy to **₹349 per ton** for FY 2024-25, up from **₹215** the previous year. ### **Investor Outlook** RSCL has successfully transitioned from a net loss of **₹8.97 crore** in FY23 to a **net profit after tax of ₹13.76 crore** in FY24. The company’s future stability depends on its ability to maintain "standard" account status with lenders, optimize capacity utilization through its varietal development programs, and navigate the regulatory pricing environment in Tamil Nadu. With **no subsidiaries or joint ventures**, the company remains a pure-play integrated sugar and green energy bet.