Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Raj Television Network Ltd

RAJTV
NSE
23.64
0.08%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Raj Television Network Ltd

RAJTV
NSE
23.64
0.08%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
123Cr
Close
Close Price
23.64
Industry
Industry
Entertainment - Electronic Media
PE
Price To Earnings
PS
Price To Sales
1.74
Revenue
Revenue
70Cr
Rev Gr TTM
Revenue Growth TTM
-41.43%
PAT Gr TTM
PAT Growth TTM
-74.86%
Peer Comparison
How does RAJTV stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAJTV
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
392723401625364322171616
Growth YoY
Revenue Growth YoY%
101.783.660.7137.2-58.1-6.853.28.034.1-34.8-56.1-61.6
Expenses
ExpensesCr
362622391444344126151516
Operating Profit
Operating ProfitCr
32102-1821-4111
OPM
OPM%
7.25.74.71.210.7-71.24.23.1-20.58.26.85.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
20001-2000-6100
Tax
TaxCr
10000-300-1000
PAT
PATCr
20001-1700-4000
Growth YoY
PAT Growth YoY%
-86.1127.3109.1-91.7-34.4-6,852.0250.0158.7-552.5102.1142.9-81.5
NPM
NPM%
3.90.90.1-1.26.1-66.40.20.6-20.62.11.10.3
EPS
EPS
0.20.10.1-0.10.2-3.30.00.1-0.90.10.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
83826162625978698510612670
Growth
Revenue Growth%
3.8-0.1-25.80.61.0-4.932.4-11.622.425.618.2-44.0
Expenses
ExpensesCr
58775451494867587910214672
Operating Profit
Operating ProfitCr
2458101411121265-20-1
OPM
OPM%
29.66.412.416.821.819.214.716.96.74.5-15.7-1.6
Other Income
Other IncomeCr
101210001000
Interest Expense
Interest ExpenseCr
655554543343
Depreciation
DepreciationCr
677767772221
PBT
PBTCr
13-5-30400121-25-5
Tax
TaxCr
5121-200010-4-1
PAT
PATCr
8-6-5-1500111-21-4
Growth
PAT Growth%
-36.8-174.220.971.3493.1-99.81,008.9723.83.6-28.4-2,707.881.4
NPM
NPM%
9.9-7.3-7.8-2.28.70.00.21.61.30.8-16.7-5.5
EPS
EPS
1.6-1.2-0.9-0.31.00.00.00.20.20.2-4.0-0.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
262626262626262626262626
Reserves
ReservesCr
1291221121111161151161171181199898
Current Liabilities
Current LiabilitiesCr
344318262942392945254531
Non Current Liabilities
Non Current LiabilitiesCr
101331272015171812142118
Total Liabilities
Total LiabilitiesCr
200203187189191199198190201183190173
Current Assets
Current AssetsCr
768249575765706657395137
Non Current Assets
Non Current AssetsCr
124121138132134134128123144144139136
Total Assets
Total AssetsCr
200203187189191199198190201183190173

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
154-1212191783314-5
Investing Cash Flow
Investing Cash FlowCr
-1-2-11-2-7-70-1-2400
Financing Cash Flow
Financing Cash FlowCr
-20019-10-12-10-7-3-7-43
Net Cash Flow
Net Cash FlowCr
-52-30000000-2
Free Cash Flow
Free Cash FlowCr
132-211113177374-5
CFO To PAT
CFO To PAT%
188.6-73.7242.3-848.5354.11,45,019.65,716.3300.12,736.4471.524.6
CFO To EBITDA
CFO To EBITDA%
63.185.0-153.3112.6141.1151.565.327.9539.978.426.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
595296306278188171162206204304442
Price To Earnings
Price To Earnings
73.00.00.00.034.80.01,040.0188.6178.8366.50.0
Price To Sales
Price To Sales
7.23.65.04.53.02.92.13.02.42.93.5
Price To Book
Price To Book
5.42.93.33.01.91.81.72.12.03.05.6
EV To EBITDA
EV To EBITDA
25.361.945.030.315.717.115.819.438.966.3-23.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
29.66.412.416.821.819.214.716.96.74.5-15.7
NPM
NPM%
9.9-7.3-7.8-2.28.70.00.21.61.30.8-16.7
ROCE
ROCE%
10.7-0.51.03.25.12.93.03.12.92.3-14.0
ROE
ROE%
5.3-4.1-3.5-1.03.80.00.10.80.80.6-17.0
ROA
ROA%
4.1-3.0-2.6-0.72.80.00.10.60.60.4-11.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1994**, Raj Television Network Limited (**RTNL**) is the **second-largest** satellite television broadcaster in South India. As an integrated media powerhouse, the company operates a diverse bouquet of **14+ channels** across **five** major languages—**Tamil, Telugu, Kannada, Malayalam, and Hindi**. With a global footprint reaching over **9.5 crore** households in India and audiences in **172 countries**, RTNL has evolved from a linear broadcaster into a platform-agnostic content provider integrating television, digital, and social media. --- ### **Multi-Language Channel Portfolio & Market Reach** RTNL operates a comprehensive network of channels catering to diverse demographics across the four primary Southern states and a national Hindi audience. | Language | Channels & Key Assets | | :--- | :--- | | **Tamil** | **Raj TV** (Flagship GEC), **Raj Digital Plus** (24-hour movies), **Raj Music Tamil**, **Raj Movies Tamil**, **Raj Nagaichuvai** | | **Telugu** | **Vissa** (GEC), **Raj Music Telugu**, **Raj News Telugu** | | **Kannada** | **Raj Music Kannada**, **Raj News Kannada** | | **Malayalam** | **Raj Music Malayalam**, **Raj News Malayalam** | | **Hindi** | **Raj Pariwar** | | **Pipeline** | **Raj Kids** (Upcoming genre expansion) | The network’s reach extends to the **USA, Europe, MENAP, Africa, and APAC** regions, specifically targeting the South Asian diaspora. --- ### **Content Assets and Intellectual Property (IP) Strategy** The company maintains a dominant position through a vast repository of **100,000+ hours** of content, including fiction, reality shows, movies, and music. * **Production Model:** RTNL utilizes a hybrid model of self-produced and outsourced content. Increasing the share of **in-house media content** (specifically in Tamil) is a core strategy to build a robust **Intellectual Property (IP)** base while mitigating the financial risks of third-party licensing. * **Programming Pillars:** * **Curated Film Festivals:** High-engagement events such as the **'Amman Movie Festival'**, **'Kamal Haasan Movie Festival'**, and **'MGR Movie Festival'**. * **Flagship Lifestyle Shows:** Educational and lifestyle programming like **'Pengal Neram'** (women's health and arts). * **Mega Events:** Large-scale ground events including **'Kodai Kondattam'** (star-studded summer shows) and **'Rajavin Sangeetha Thirunal'** (musical events featuring Ilayaraja). --- ### **Infrastructure and Service Delivery** RTNL operates from owned facilities totaling **75,000 sq. ft.** in **Chennai** and **Hyderabad**. * **Technical Capabilities:** Features an in-house **TV studio**, **uplinking station**, and **exclusive transponder facility**. * **Hybrid Delivery:** The company offers a blend of **Digital Cable TV and OTT services**, allowing access via standard/high definition or streaming. * **Digital Pivot:** To address the **56.3 Crore** online video audience in India, RTNL is investing in **Connected TV (CTV)** and **5G-enabled** content delivery. The **Raj Digital** platform was launched to capture the shift from traditional television to mobile consumption. --- ### **Financial Performance and Strategic Overhaul** RTNL is currently navigating a strategic turnaround focused on **Frugality**, **Resource Optimization**, and **Quality-Driven Content** to counter macroeconomic pressures. #### **Key Financial Metrics (Standalone)** *(Figures in **₹ Thousands** unless specified)* | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **12,58,205.62** | **10,64,597.47** | **8,47,876.87** | | **EBIDTA Margin** | *N/A* | **4.55%** | **6.73%** | | **Profit / (Loss) After Tax** | **(210,128.65)** | **8,057.55** | *N/A* | | **Net Leverage** | *N/A* | **4.18x** | *N/A* | #### **Financial Developments & Asset Monetization** * **Revenue Growth:** Revenue grew by **18.2%** in **FY25**, driven by **OTT expansion** and **general election-related advertising**. * **Profitability Impact:** The company incurred a substantial loss in **FY25** due to a full and final settlement of **₹9.67 crore** (USD 1.13M) paid to **M/s. Thaicom Public Company Limited** to resolve a long-standing satellite service dispute. * **Deleveraging Strategy:** In **August 2025**, the Board proposed the sale of a **683 sq. yard** property in **Jubilee Hills, Hyderabad**. The proceeds, expected to exceed **20% of the company’s Net Worth**, are earmarked for debt reduction and working capital. --- ### **Governance and Leadership** The company is led by a long-standing management team, with core directors recently re-appointed for a **5-year term** (**2026–2031**): * **Mr. M. Raajhendhran:** Chairman & Managing Director * **Mr. M. Rajarathnam, Mr. M. Ravindran, Mr. K. P. Mani Ragunathan:** Whole-Time Directors **Regulatory Note:** All Board appointments require prior clearance from the **Ministry of Home Affairs (MHA)** and **Ministry of Information and Broadcasting (MIB)**. --- ### **Risk Profile and Challenges** Investors should monitor several critical risk factors currently impacting the company: * **Credit and Liquidity Risk:** In **January 2026**, India Ratings downgraded RTNL’s bank facilities to **'IND D' (Default)** following delays in debt servicing in **November 2025**. Liquidity remains **"Stretched"** with fund-based limit utilization at **99.33%**. * **Regulatory Compliance:** The **BSE** and **NSE** imposed fines of **₹2,77,300** each in **November 2025** for non-compliance with **Regulation 17(1)** regarding Board composition. * **Receivables Management:** The company has **₹12.96 crore** in long-overdue receivables, with **₹5.12 crore** currently under litigation in the **Supreme Court**. * **Digital Disruption:** The rapid shift toward **mobile-first** audiences and **OTT** platforms (projected to reach **₹95,500 crore** by **2026**) poses a threat to traditional linear ad revenue. * **Technological Threats:** Risks include **AI-generated content** (copyright issues), **deep fakes** (credibility), and **cybersecurity** vulnerabilities. --- ### **Future Outlook** Despite current liquidity hurdles, RTNL is positioned to benefit from the projected **8.3% CAGR** of the Indian M&E industry. By leveraging its **31-year** brand legacy, expanding into **rural markets** via **5G/6G**, and monetizing non-core assets, the company aims to stabilize its balance sheet and capture the growing demand for regional language content.