Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹123Cr
Entertainment - Electronic Media
Rev Gr TTM
Revenue Growth TTM
-41.43%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAJTV
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 101.7 | 83.6 | 60.7 | 137.2 | -58.1 | -6.8 | 53.2 | 8.0 | 34.1 | -34.8 | -56.1 | -61.6 |
| 36 | 26 | 22 | 39 | 14 | 44 | 34 | 41 | 26 | 15 | 15 | 16 |
Operating Profit Operating ProfitCr |
| 7.2 | 5.7 | 4.7 | 1.2 | 10.7 | -71.2 | 4.2 | 3.1 | -20.5 | 8.2 | 6.8 | 5.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 0 | 0 | 0 | 1 | -20 | 0 | 0 | -6 | 1 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -86.1 | 127.3 | 109.1 | -91.7 | -34.4 | -6,852.0 | 250.0 | 158.7 | -552.5 | 102.1 | 142.9 | -81.5 |
| 3.9 | 0.9 | 0.1 | -1.2 | 6.1 | -66.4 | 0.2 | 0.6 | -20.6 | 2.1 | 1.1 | 0.3 |
| 0.2 | 0.1 | 0.1 | -0.1 | 0.2 | -3.3 | 0.0 | 0.1 | -0.9 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 3.8 | -0.1 | -25.8 | 0.6 | 1.0 | -4.9 | 32.4 | -11.6 | 22.4 | 25.6 | 18.2 | -44.0 |
| 58 | 77 | 54 | 51 | 49 | 48 | 67 | 58 | 79 | 102 | 146 | 72 |
Operating Profit Operating ProfitCr |
| 29.6 | 6.4 | 12.4 | 16.8 | 21.8 | 19.2 | 14.7 | 16.9 | 6.7 | 4.5 | -15.7 | -1.6 |
Other Income Other IncomeCr | 1 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 6 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 3 | 3 | 4 | 3 |
Depreciation DepreciationCr | 6 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 2 | 2 | 2 | 1 |
| 13 | -5 | -3 | 0 | 4 | 0 | 0 | 1 | 2 | 1 | -25 | -5 |
| 5 | 1 | 2 | 1 | -2 | 0 | 0 | 0 | 1 | 0 | -4 | -1 |
|
| -36.8 | -174.2 | 20.9 | 71.3 | 493.1 | -99.8 | 1,008.9 | 723.8 | 3.6 | -28.4 | -2,707.8 | 81.4 |
| 9.9 | -7.3 | -7.8 | -2.2 | 8.7 | 0.0 | 0.2 | 1.6 | 1.3 | 0.8 | -16.7 | -5.5 |
| 1.6 | -1.2 | -0.9 | -0.3 | 1.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | -4.0 | -0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| 129 | 122 | 112 | 111 | 116 | 115 | 116 | 117 | 118 | 119 | 98 | 98 |
Current Liabilities Current LiabilitiesCr | 34 | 43 | 18 | 26 | 29 | 42 | 39 | 29 | 45 | 25 | 45 | 31 |
Non Current Liabilities Non Current LiabilitiesCr | 10 | 13 | 31 | 27 | 20 | 15 | 17 | 18 | 12 | 14 | 21 | 18 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 76 | 82 | 49 | 57 | 57 | 65 | 70 | 66 | 57 | 39 | 51 | 37 |
Non Current Assets Non Current AssetsCr | 124 | 121 | 138 | 132 | 134 | 134 | 128 | 123 | 144 | 144 | 139 | 136 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 15 | 4 | -12 | 12 | 19 | 17 | 8 | 3 | 31 | 4 | -5 |
Investing Cash Flow Investing Cash FlowCr | -1 | -2 | -11 | -2 | -7 | -7 | 0 | -1 | -24 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -20 | 0 | 19 | -10 | -12 | -10 | -7 | -3 | -7 | -4 | 3 |
|
Free Cash Flow Free Cash FlowCr | 13 | 2 | -21 | 11 | 13 | 17 | 7 | 3 | 7 | 4 | -5 |
| 188.6 | -73.7 | 242.3 | -848.5 | 354.1 | 1,45,019.6 | 5,716.3 | 300.1 | 2,736.4 | 471.5 | 24.6 |
CFO To EBITDA CFO To EBITDA% | 63.1 | 85.0 | -153.3 | 112.6 | 141.1 | 151.5 | 65.3 | 27.9 | 539.9 | 78.4 | 26.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 595 | 296 | 306 | 278 | 188 | 171 | 162 | 206 | 204 | 304 | 442 |
Price To Earnings Price To Earnings | 73.0 | 0.0 | 0.0 | 0.0 | 34.8 | 0.0 | 1,040.0 | 188.6 | 178.8 | 366.5 | 0.0 |
Price To Sales Price To Sales | 7.2 | 3.6 | 5.0 | 4.5 | 3.0 | 2.9 | 2.1 | 3.0 | 2.4 | 2.9 | 3.5 |
Price To Book Price To Book | 5.4 | 2.9 | 3.3 | 3.0 | 1.9 | 1.8 | 1.7 | 2.1 | 2.0 | 3.0 | 5.6 |
| 25.3 | 61.9 | 45.0 | 30.3 | 15.7 | 17.1 | 15.8 | 19.4 | 38.9 | 66.3 | -23.7 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 29.6 | 6.4 | 12.4 | 16.8 | 21.8 | 19.2 | 14.7 | 16.9 | 6.7 | 4.5 | -15.7 |
| 9.9 | -7.3 | -7.8 | -2.2 | 8.7 | 0.0 | 0.2 | 1.6 | 1.3 | 0.8 | -16.7 |
| 10.7 | -0.5 | 1.0 | 3.2 | 5.1 | 2.9 | 3.0 | 3.1 | 2.9 | 2.3 | -14.0 |
| 5.3 | -4.1 | -3.5 | -1.0 | 3.8 | 0.0 | 0.1 | 0.8 | 0.8 | 0.6 | -17.0 |
| 4.1 | -3.0 | -2.6 | -0.7 | 2.8 | 0.0 | 0.1 | 0.6 | 0.6 | 0.4 | -11.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1994**, Raj Television Network Limited (**RTNL**) is the **second-largest** satellite television broadcaster in South India. As an integrated media powerhouse, the company operates a diverse bouquet of **14+ channels** across **five** major languages—**Tamil, Telugu, Kannada, Malayalam, and Hindi**. With a global footprint reaching over **9.5 crore** households in India and audiences in **172 countries**, RTNL has evolved from a linear broadcaster into a platform-agnostic content provider integrating television, digital, and social media.
---
### **Multi-Language Channel Portfolio & Market Reach**
RTNL operates a comprehensive network of channels catering to diverse demographics across the four primary Southern states and a national Hindi audience.
| Language | Channels & Key Assets |
| :--- | :--- |
| **Tamil** | **Raj TV** (Flagship GEC), **Raj Digital Plus** (24-hour movies), **Raj Music Tamil**, **Raj Movies Tamil**, **Raj Nagaichuvai** |
| **Telugu** | **Vissa** (GEC), **Raj Music Telugu**, **Raj News Telugu** |
| **Kannada** | **Raj Music Kannada**, **Raj News Kannada** |
| **Malayalam** | **Raj Music Malayalam**, **Raj News Malayalam** |
| **Hindi** | **Raj Pariwar** |
| **Pipeline** | **Raj Kids** (Upcoming genre expansion) |
The network’s reach extends to the **USA, Europe, MENAP, Africa, and APAC** regions, specifically targeting the South Asian diaspora.
---
### **Content Assets and Intellectual Property (IP) Strategy**
The company maintains a dominant position through a vast repository of **100,000+ hours** of content, including fiction, reality shows, movies, and music.
* **Production Model:** RTNL utilizes a hybrid model of self-produced and outsourced content. Increasing the share of **in-house media content** (specifically in Tamil) is a core strategy to build a robust **Intellectual Property (IP)** base while mitigating the financial risks of third-party licensing.
* **Programming Pillars:**
* **Curated Film Festivals:** High-engagement events such as the **'Amman Movie Festival'**, **'Kamal Haasan Movie Festival'**, and **'MGR Movie Festival'**.
* **Flagship Lifestyle Shows:** Educational and lifestyle programming like **'Pengal Neram'** (women's health and arts).
* **Mega Events:** Large-scale ground events including **'Kodai Kondattam'** (star-studded summer shows) and **'Rajavin Sangeetha Thirunal'** (musical events featuring Ilayaraja).
---
### **Infrastructure and Service Delivery**
RTNL operates from owned facilities totaling **75,000 sq. ft.** in **Chennai** and **Hyderabad**.
* **Technical Capabilities:** Features an in-house **TV studio**, **uplinking station**, and **exclusive transponder facility**.
* **Hybrid Delivery:** The company offers a blend of **Digital Cable TV and OTT services**, allowing access via standard/high definition or streaming.
* **Digital Pivot:** To address the **56.3 Crore** online video audience in India, RTNL is investing in **Connected TV (CTV)** and **5G-enabled** content delivery. The **Raj Digital** platform was launched to capture the shift from traditional television to mobile consumption.
---
### **Financial Performance and Strategic Overhaul**
RTNL is currently navigating a strategic turnaround focused on **Frugality**, **Resource Optimization**, and **Quality-Driven Content** to counter macroeconomic pressures.
#### **Key Financial Metrics (Standalone)**
*(Figures in **₹ Thousands** unless specified)*
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **12,58,205.62** | **10,64,597.47** | **8,47,876.87** |
| **EBIDTA Margin** | *N/A* | **4.55%** | **6.73%** |
| **Profit / (Loss) After Tax** | **(210,128.65)** | **8,057.55** | *N/A* |
| **Net Leverage** | *N/A* | **4.18x** | *N/A* |
#### **Financial Developments & Asset Monetization**
* **Revenue Growth:** Revenue grew by **18.2%** in **FY25**, driven by **OTT expansion** and **general election-related advertising**.
* **Profitability Impact:** The company incurred a substantial loss in **FY25** due to a full and final settlement of **₹9.67 crore** (USD 1.13M) paid to **M/s. Thaicom Public Company Limited** to resolve a long-standing satellite service dispute.
* **Deleveraging Strategy:** In **August 2025**, the Board proposed the sale of a **683 sq. yard** property in **Jubilee Hills, Hyderabad**. The proceeds, expected to exceed **20% of the company’s Net Worth**, are earmarked for debt reduction and working capital.
---
### **Governance and Leadership**
The company is led by a long-standing management team, with core directors recently re-appointed for a **5-year term** (**2026–2031**):
* **Mr. M. Raajhendhran:** Chairman & Managing Director
* **Mr. M. Rajarathnam, Mr. M. Ravindran, Mr. K. P. Mani Ragunathan:** Whole-Time Directors
**Regulatory Note:** All Board appointments require prior clearance from the **Ministry of Home Affairs (MHA)** and **Ministry of Information and Broadcasting (MIB)**.
---
### **Risk Profile and Challenges**
Investors should monitor several critical risk factors currently impacting the company:
* **Credit and Liquidity Risk:** In **January 2026**, India Ratings downgraded RTNL’s bank facilities to **'IND D' (Default)** following delays in debt servicing in **November 2025**. Liquidity remains **"Stretched"** with fund-based limit utilization at **99.33%**.
* **Regulatory Compliance:** The **BSE** and **NSE** imposed fines of **₹2,77,300** each in **November 2025** for non-compliance with **Regulation 17(1)** regarding Board composition.
* **Receivables Management:** The company has **₹12.96 crore** in long-overdue receivables, with **₹5.12 crore** currently under litigation in the **Supreme Court**.
* **Digital Disruption:** The rapid shift toward **mobile-first** audiences and **OTT** platforms (projected to reach **₹95,500 crore** by **2026**) poses a threat to traditional linear ad revenue.
* **Technological Threats:** Risks include **AI-generated content** (copyright issues), **deep fakes** (credibility), and **cybersecurity** vulnerabilities.
---
### **Future Outlook**
Despite current liquidity hurdles, RTNL is positioned to benefit from the projected **8.3% CAGR** of the Indian M&E industry. By leveraging its **31-year** brand legacy, expanding into **rural markets** via **5G/6G**, and monetizing non-core assets, the company aims to stabilize its balance sheet and capture the growing demand for regional language content.