| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 171 | 116 | 186 | 154 | 209 | 180 | 201 | 190 | 246 | 238 | 219 | 225 | |
Growth YoY Revenue Growth YoY% | -31.4 | -44.1 | -23.2 | 18.8 | 22.2 | 54.6 | 7.9 | 23.8 | 17.3 | 32.5 | 9.0 | 18.1 |
| 166 | 149 | 186 | 148 | 199 | 170 | 184 | 164 | 219 | 214 | 209 | 197 | |
| 6 | -32 | 0 | 6 | 11 | 10 | 17 | 27 | 27 | 24 | 10 | 28 | |
OPM OPM% | 3.4 | -27.9 | 0.1 | 3.8 | 5.0 | 5.6 | 8.6 | 14.0 | 10.9 | 10.1 | 4.6 | 12.4 |
| 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 2 | 3 | 2 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 1 | -38 | -5 | 2 | 5 | 5 | 14 | 21 | 23 | 19 | 7 | 23 |
| 0 | -8 | -3 | 0 | 2 | 1 | 8 | 5 | 6 | 5 | 1 | 6 | |
| 1 | -30 | -2 | 2 | 3 | 4 | 5 | 16 | 17 | 14 | 5 | 17 | |
Growth YoY PAT Growth YoY% | -95.1 | -466.3 | -165.4 | 409.1 | 359.7 | 112.3 | 325.3 | 854.2 | 461.0 | 283.3 | 2.3 | 6.4 |
NPM NPM% | 0.4 | -25.6 | -1.3 | 1.1 | 1.5 | 2.0 | 2.6 | 8.4 | 7.0 | 5.9 | 2.5 | 7.6 |
| 0.2 | -8.4 | -0.7 | 1.9 | 0.4 | 0.5 | 1.5 | 4.5 | 4.9 | 4.0 | 1.5 | 4.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 171 | 116 | 186 | 154 | 209 | 180 | 201 | 190 | 246 | 238 | 219 | 225 | |
Growth YoY Revenue Growth YoY% | -31.4 | -44.1 | -23.2 | 18.8 | 22.2 | 54.6 | 7.9 | 23.8 | 17.3 | 32.5 | 9.0 | 18.1 |
| 166 | 149 | 186 | 148 | 199 | 170 | 184 | 164 | 219 | 214 | 209 | 197 | |
| 6 | -32 | 0 | 6 | 11 | 10 | 17 | 27 | 27 | 24 | 10 | 28 | |
OPM OPM% | 3.4 | -27.9 | 0.1 | 3.8 | 5.0 | 5.6 | 8.6 | 14.0 | 10.9 | 10.1 | 4.6 | 12.4 |
| 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 2 | 3 | 2 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 1 | -38 | -5 | 2 | 5 | 5 | 14 | 21 | 23 | 19 | 7 | 23 |
| 0 | -8 | -3 | 0 | 2 | 1 | 8 | 5 | 6 | 5 | 1 | 6 | |
| 1 | -30 | -2 | 2 | 3 | 4 | 5 | 16 | 17 | 14 | 5 | 17 | |
Growth YoY PAT Growth YoY% | -95.1 | -466.3 | -165.4 | 409.1 | 359.7 | 112.3 | 325.3 | 854.2 | 461.0 | 283.3 | 2.3 | 6.4 |
NPM NPM% | 0.4 | -25.6 | -1.3 | 1.1 | 1.5 | 2.0 | 2.6 | 8.4 | 7.0 | 5.9 | 2.5 | 7.6 |
| 0.2 | -8.4 | -0.7 | 1.9 | 0.4 | 0.5 | 1.5 | 4.5 | 4.9 | 4.0 | 1.5 | 4.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 389 | 382 | 375 | 607 | 448 | 580 | 878 | 875 | 603 | 744 | 893 | 928 |
Growth Revenue Growth% | -2.5 | -1.8 | -1.8 | 61.8 | -26.1 | 29.4 | 51.3 | -0.4 | -31.1 | 23.3 | 20.1 | 18.9 |
| 364 | 361 | 357 | 567 | 425 | 518 | 772 | 803 | 625 | 698 | 806 | 839 | |
| 25 | 21 | 18 | 40 | 24 | 62 | 107 | 72 | -22 | 45 | 87 | 89 | |
OPM OPM% | 6.4 | 5.4 | 4.8 | 6.6 | 5.3 | 10.8 | 12.1 | 8.3 | -3.6 | 6.1 | 9.8 | 9.6 |
| 1 | 4 | 1 | 1 | 2 | 1 | 4 | 1 | 2 | 2 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 11 | 8 | 8 | 7 | 3 | 2 | 5 | 8 | 13 | 13 | 11 | 11 |
Depreciation DepreciationCr | 4 | 3 | 3 | 3 | 4 | 5 | 11 | 10 | 9 | 8 | 8 | 8 |
PBT PBTCr | 12 | 13 | 8 | 31 | 22 | 57 | 94 | 55 | -41 | 26 | 70 | 72 |
| 4 | 4 | 3 | 11 | 4 | 15 | 24 | 14 | -10 | 12 | 18 | 18 | |
PAT PATCr | 8 | 9 | 5 | 19 | 18 | 42 | 70 | 41 | -31 | 14 | 53 | 54 |
Growth PAT Growth% | 182.6 | 5.4 | -36.6 | 259.6 | -8.9 | 138.3 | 66.3 | -41.5 | -175.9 | 144.0 | 285.4 | 91.8 |
NPM NPM% | 2.1 | 2.2 | 1.4 | 3.2 | 3.9 | 7.3 | 8.0 | 4.7 | -5.2 | 1.8 | 5.9 | 5.8 |
| 2.3 | 2.4 | 1.6 | 5.5 | 5.0 | 11.9 | 19.8 | 11.6 | -8.8 | 3.9 | 14.9 | 15.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 389 | 382 | 375 | 607 | 448 | 580 | 878 | 875 | 603 | 744 | 893 | 928 |
Growth Revenue Growth% | -2.5 | -1.8 | -1.8 | 61.8 | -26.1 | 29.4 | 51.3 | -0.4 | -31.1 | 23.3 | 20.1 | 18.9 |
| 364 | 361 | 357 | 567 | 425 | 518 | 772 | 803 | 625 | 698 | 806 | 839 | |
| 25 | 21 | 18 | 40 | 24 | 62 | 107 | 72 | -22 | 45 | 87 | 89 | |
OPM OPM% | 6.4 | 5.4 | 4.8 | 6.6 | 5.3 | 10.8 | 12.1 | 8.3 | -3.6 | 6.1 | 9.8 | 9.6 |
| 1 | 4 | 1 | 1 | 2 | 1 | 4 | 1 | 2 | 2 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 11 | 8 | 8 | 7 | 3 | 2 | 5 | 8 | 13 | 13 | 11 | 11 |
Depreciation DepreciationCr | 4 | 3 | 3 | 3 | 4 | 5 | 11 | 10 | 9 | 8 | 8 | 8 |
PBT PBTCr | 12 | 13 | 8 | 31 | 22 | 57 | 94 | 55 | -41 | 26 | 70 | 72 |
| 4 | 4 | 3 | 11 | 4 | 15 | 24 | 14 | -10 | 12 | 18 | 18 | |
PAT PATCr | 8 | 9 | 5 | 19 | 18 | 42 | 70 | 41 | -31 | 14 | 53 | 54 |
Growth PAT Growth% | 182.6 | 5.4 | -36.6 | 259.6 | -8.9 | 138.3 | 66.3 | -41.5 | -175.9 | 144.0 | 285.4 | 91.8 |
NPM NPM% | 2.1 | 2.2 | 1.4 | 3.2 | 3.9 | 7.3 | 8.0 | 4.7 | -5.2 | 1.8 | 5.9 | 5.8 |
| 2.3 | 2.4 | 1.6 | 5.5 | 5.0 | 11.9 | 19.8 | 11.6 | -8.8 | 3.9 | 14.9 | 15.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves ReservesCr | 104 | 113 | 116 | 134 | 148 | 187 | 252 | 291 | 335 | 354 | 405 |
| 163 | 166 | 140 | 137 | 130 | 103 | 167 | 217 | 258 | 248 | 275 | |
| 6 | 5 | 5 | 4 | 3 | 4 | 7 | 9 | 15 | 15 | 22 | |
| 291 | 301 | 279 | 292 | 299 | 311 | 443 | 534 | 626 | 634 | 719 | |
| 247 | 261 | 241 | 244 | 234 | 232 | 337 | 426 | 426 | 436 | 506 | |
| 44 | 40 | 39 | 48 | 65 | 79 | 106 | 108 | 200 | 198 | 214 | |
| 291 | 301 | 279 | 292 | 299 | 311 | 443 | 534 | 626 | 634 | 719 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves ReservesCr | 104 | 113 | 116 | 134 | 148 | 187 | 252 | 291 | 335 | 354 | 405 |
| 163 | 166 | 140 | 137 | 130 | 103 | 167 | 217 | 258 | 248 | 275 | |
| 6 | 5 | 5 | 4 | 3 | 4 | 7 | 9 | 15 | 15 | 22 | |
| 291 | 301 | 279 | 292 | 299 | 311 | 443 | 534 | 626 | 634 | 719 | |
| 247 | 261 | 241 | 244 | 234 | 232 | 337 | 426 | 426 | 436 | 506 | |
| 44 | 40 | 39 | 48 | 65 | 79 | 106 | 108 | 200 | 198 | 214 | |
| 291 | 301 | 279 | 292 | 299 | 311 | 443 | 534 | 626 | 634 | 719 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 12 | 13 | 21 | 26 | 44 | -9 | -36 | -5 | 40 | 20 | |
| -2 | -1 | -3 | -12 | -21 | -21 | -32 | -8 | -12 | -4 | -22 | |
| -14 | -10 | -10 | -9 | -5 | -23 | 40 | 45 | 16 | -36 | 1 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 15 | 10 | 10 | 8 | 5 | 25 | -43 | -46 | -13 | 32 | -4 |
CFO To PAT CFO To PAT% | 222.4 | 143.6 | 244.9 | 106.7 | 147.4 | 105.6 | -12.3 | -88.6 | 16.6 | 291.9 | 38.2 |
CFO To EBITDA CFO To EBITDA% | 71.9 | 59.1 | 73.2 | 51.8 | 109.6 | 71.2 | -8.1 | -50.3 | 23.6 | 88.1 | 23.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 12 | 13 | 21 | 26 | 44 | -9 | -36 | -5 | 40 | 20 | |
| -2 | -1 | -3 | -12 | -21 | -21 | -32 | -8 | -12 | -4 | -22 | |
| -14 | -10 | -10 | -9 | -5 | -23 | 40 | 45 | 16 | -36 | 1 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 15 | 10 | 10 | 8 | 5 | 25 | -43 | -46 | -13 | 32 | -4 |
CFO To PAT CFO To PAT% | 222.4 | 143.6 | 244.9 | 106.7 | 147.4 | 105.6 | -12.3 | -88.6 | 16.6 | 291.9 | 38.2 |
CFO To EBITDA CFO To EBITDA% | 71.9 | 59.1 | 73.2 | 51.8 | 109.6 | 71.2 | -8.1 | -50.3 | 23.6 | 88.1 | 23.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 68 | 154 | 139 | 150 | 42 | 230 | 763 | 310 | 284 | 291 | 367 | 438 |
Price To Earnings Price To Earnings | 8.7 | 18.1 | 25.7 | 7.8 | 2.4 | 5.5 | 10.9 | 7.6 | 21.2 | 7.0 | 8.2 | |
Price To Sales Price To Sales | 0.2 | 0.4 | 0.4 | 0.3 | 0.1 | 0.4 | 0.9 | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 |
Price To Book Price To Book | 0.6 | 1.2 | 1.0 | 1.0 | 0.3 | 1.1 | 2.8 | 1.0 | 1.0 | 1.0 | 1.1 | 1.3 |
EV To EBITDA EV To EBITDA | 4.7 | 9.7 | 10.0 | 4.3 | 2.5 | 3.6 | 7.7 | 5.8 | -19.4 | 8.9 | 5.7 | 6.3 |
GPM GPM% | 23.3 | 22.6 | 22.9 | 20.2 | 22.7 | 24.7 | 27.3 | 20.1 | 11.7 | 22.5 | 25.2 | 25.2 |
OPM OPM% | 6.4 | 5.4 | 4.8 | 6.6 | 5.3 | 10.8 | 12.1 | 8.3 | -3.6 | 6.1 | 9.8 | 9.6 |
NPM NPM% | 2.1 | 2.2 | 1.4 | 3.2 | 3.9 | 7.3 | 8.0 | 4.7 | -5.2 | 1.8 | 5.9 | 5.8 |
ROCE ROCE% | 12.8 | 11.5 | 8.8 | 21.3 | 12.9 | 27.7 | 30.2 | 14.8 | -5.7 | 7.8 | 14.4 | 14.4 |
ROE ROE% | 6.6 | 6.5 | 4.0 | 12.8 | 10.6 | 20.6 | 26.0 | 13.3 | -8.8 | 3.7 | 12.5 | 12.5 |
ROA ROA% | 2.8 | 2.8 | 1.9 | 6.6 | 5.9 | 13.5 | 15.8 | 7.7 | -5.0 | 2.2 | 7.3 | 7.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 68 | 154 | 139 | 150 | 42 | 230 | 763 | 310 | 284 | 291 | 367 | 438 |
Price To Earnings Price To Earnings | 8.7 | 18.1 | 25.7 | 7.8 | 2.4 | 5.5 | 10.9 | 7.6 | 21.2 | 7.0 | 8.2 | |
Price To Sales Price To Sales | 0.2 | 0.4 | 0.4 | 0.3 | 0.1 | 0.4 | 0.9 | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 |
Price To Book Price To Book | 0.6 | 1.2 | 1.0 | 1.0 | 0.3 | 1.1 | 2.8 | 1.0 | 1.0 | 1.0 | 1.1 | 1.3 |
EV To EBITDA EV To EBITDA | 4.7 | 9.7 | 10.0 | 4.3 | 2.5 | 3.6 | 7.7 | 5.8 | -19.4 | 8.9 | 5.7 | 6.3 |
GPM GPM% | 23.3 | 22.6 | 22.9 | 20.2 | 22.7 | 24.7 | 27.3 | 20.1 | 11.7 | 22.5 | 25.2 | 25.2 |
OPM OPM% | 6.4 | 5.4 | 4.8 | 6.6 | 5.3 | 10.8 | 12.1 | 8.3 | -3.6 | 6.1 | 9.8 | 9.6 |
NPM NPM% | 2.1 | 2.2 | 1.4 | 3.2 | 3.9 | 7.3 | 8.0 | 4.7 | -5.2 | 1.8 | 5.9 | 5.8 |
ROCE ROCE% | 12.8 | 11.5 | 8.8 | 21.3 | 12.9 | 27.7 | 30.2 | 14.8 | -5.7 | 7.8 | 14.4 | 14.4 |
ROE ROE% | 6.6 | 6.5 | 4.0 | 12.8 | 10.6 | 20.6 | 26.0 | 13.3 | -8.8 | 3.7 | 12.5 | 12.5 |
ROA ROA% | 2.8 | 2.8 | 1.9 | 6.6 | 5.9 | 13.5 | 15.8 | 7.7 | -5.0 | 2.2 | 7.3 | 7.3 |
Documents — Rama Phosphates Ltd