| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,341 | 2,111 | 2,678 | 2,094 | 2,044 | 1,983 | 2,397 | 2,074 | 2,239 | 2,106 | 2,610 | 2,273 | |
Growth YoY Revenue Growth YoY% | 30.5 | 4.9 | 4.1 | -6.8 | -12.7 | -6.0 | -10.5 | -0.9 | 9.5 | 6.2 | 8.9 | 9.6 |
| 1,935 | 1,714 | 2,259 | 1,773 | 1,730 | 1,704 | 2,078 | 1,676 | 1,851 | 1,826 | 2,240 | 1,967 | |
| 406 | 397 | 419 | 320 | 314 | 279 | 319 | 398 | 388 | 280 | 371 | 306 | |
OPM OPM% | 17.3 | 18.8 | 15.6 | 15.3 | 15.4 | 14.1 | 13.3 | 19.2 | 17.3 | 13.3 | 14.2 | 13.5 |
| 12 | 7 | 14 | 8 | 10 | 199 | 23 | 6 | 7 | 496 | 86 | 19 | |
Interest Expense Interest ExpenseCr | 117 | 102 | 104 | 113 | 120 | 113 | 113 | 105 | 111 | 108 | 95 | 96 |
Depreciation DepreciationCr | 163 | 180 | 154 | 168 | 170 | 175 | 183 | 184 | 183 | 185 | 188 | 190 |
PBT PBTCr | 138 | 121 | 175 | 48 | 34 | 191 | 46 | 115 | 100 | 483 | 173 | 40 |
| 37 | 37 | 45 | 13 | 9 | 8 | 21 | 30 | 24 | 98 | 27 | 9 | |
| 101 | 84 | 130 | 35 | 25 | 183 | 25 | 84 | 76 | 385 | 147 | 31 | |
Growth YoY PAT Growth YoY% | 725.3 | 28.0 | -13.8 | -55.8 | -74.9 | 118.1 | -80.9 | 143.0 | 199.4 | 110.1 | 491.0 | -63.3 |
NPM NPM% | 4.3 | 4.0 | 4.9 | 1.7 | 1.2 | 9.2 | 1.0 | 4.1 | 3.4 | 18.3 | 5.6 | 1.4 |
| 3.1 | 3.7 | 5.7 | 1.6 | 1.1 | 7.6 | 1.2 | 3.6 | 3.3 | 16.3 | 6.4 | 1.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,341 | 2,111 | 2,678 | 2,094 | 2,044 | 1,983 | 2,397 | 2,074 | 2,239 | 2,106 | 2,610 | 2,273 | |
Growth YoY Revenue Growth YoY% | 30.5 | 4.9 | 4.1 | -6.8 | -12.7 | -6.0 | -10.5 | -0.9 | 9.5 | 6.2 | 8.9 | 9.6 |
| 1,935 | 1,714 | 2,259 | 1,773 | 1,730 | 1,704 | 2,078 | 1,676 | 1,851 | 1,826 | 2,240 | 1,967 | |
| 406 | 397 | 419 | 320 | 314 | 279 | 319 | 398 | 388 | 280 | 371 | 306 | |
OPM OPM% | 17.3 | 18.8 | 15.6 | 15.3 | 15.4 | 14.1 | 13.3 | 19.2 | 17.3 | 13.3 | 14.2 | 13.5 |
| 12 | 7 | 14 | 8 | 10 | 199 | 23 | 6 | 7 | 496 | 86 | 19 | |
Interest Expense Interest ExpenseCr | 117 | 102 | 104 | 113 | 120 | 113 | 113 | 105 | 111 | 108 | 95 | 96 |
Depreciation DepreciationCr | 163 | 180 | 154 | 168 | 170 | 175 | 183 | 184 | 183 | 185 | 188 | 190 |
PBT PBTCr | 138 | 121 | 175 | 48 | 34 | 191 | 46 | 115 | 100 | 483 | 173 | 40 |
| 37 | 37 | 45 | 13 | 9 | 8 | 21 | 30 | 24 | 98 | 27 | 9 | |
| 101 | 84 | 130 | 35 | 25 | 183 | 25 | 84 | 76 | 385 | 147 | 31 | |
Growth YoY PAT Growth YoY% | 725.3 | 28.0 | -13.8 | -55.8 | -74.9 | 118.1 | -80.9 | 143.0 | 199.4 | 110.1 | 491.0 | -63.3 |
NPM NPM% | 4.3 | 4.0 | 4.9 | 1.7 | 1.2 | 9.2 | 1.0 | 4.1 | 3.4 | 18.3 | 5.6 | 1.4 |
| 3.1 | 3.7 | 5.7 | 1.6 | 1.1 | 7.6 | 1.2 | 3.6 | 3.3 | 16.3 | 6.4 | 1.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,582 | 3,967 | 4,425 | 5,162 | 5,389 | 5,291 | 6,004 | 8,157 | 9,376 | 8,518 | 9,029 | 9,228 |
Growth Revenue Growth% | -2.0 | 10.8 | 11.5 | 16.7 | 4.4 | -1.8 | 13.5 | 35.9 | 14.9 | -9.2 | 6.0 | 8.6 |
| 2,505 | 2,778 | 3,312 | 4,118 | 4,242 | 3,734 | 4,714 | 6,972 | 7,812 | 7,286 | 7,593 | 7,883 | |
| 1,076 | 1,189 | 1,113 | 1,044 | 1,147 | 1,557 | 1,290 | 1,186 | 1,565 | 1,233 | 1,436 | 1,345 | |
OPM OPM% | 30.1 | 30.0 | 25.1 | 20.2 | 21.3 | 29.4 | 21.5 | 14.5 | 16.7 | 14.5 | 15.9 | 14.6 |
| 75 | 39 | 33 | 25 | 34 | 30 | 28 | 33 | 39 | 241 | 595 | 608 | |
Interest Expense Interest ExpenseCr | 184 | 105 | 60 | 51 | 72 | 88 | 112 | 241 | 416 | 459 | 419 | 410 |
Depreciation DepreciationCr | 305 | 267 | 294 | 300 | 317 | 357 | 402 | 506 | 646 | 695 | 740 | 746 |
PBT PBTCr | 663 | 857 | 792 | 718 | 792 | 1,144 | 803 | 472 | 542 | 319 | 871 | 797 |
| 132 | 203 | 231 | 211 | 188 | 380 | -89 | 130 | 148 | 51 | 179 | 158 | |
PAT PATCr | 531 | 654 | 561 | 507 | 604 | 764 | 893 | 342 | 394 | 268 | 692 | 639 |
Growth PAT Growth% | 118.0 | 23.1 | -14.3 | -9.5 | 19.1 | 26.3 | 16.9 | -61.7 | 15.1 | -31.9 | 158.1 | 100.9 |
NPM NPM% | 14.8 | 16.5 | 12.7 | 9.8 | 11.2 | 14.4 | 14.9 | 4.2 | 4.2 | 3.1 | 7.7 | 6.9 |
| 24.0 | 29.0 | 25.0 | 22.0 | 26.0 | 34.0 | 38.6 | 13.8 | 15.8 | 11.5 | 29.6 | 27.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,582 | 3,967 | 4,425 | 5,162 | 5,389 | 5,291 | 6,004 | 8,157 | 9,376 | 8,518 | 9,029 | 9,228 |
Growth Revenue Growth% | -2.0 | 10.8 | 11.5 | 16.7 | 4.4 | -1.8 | 13.5 | 35.9 | 14.9 | -9.2 | 6.0 | 8.6 |
| 2,505 | 2,778 | 3,312 | 4,118 | 4,242 | 3,734 | 4,714 | 6,972 | 7,812 | 7,286 | 7,593 | 7,883 | |
| 1,076 | 1,189 | 1,113 | 1,044 | 1,147 | 1,557 | 1,290 | 1,186 | 1,565 | 1,233 | 1,436 | 1,345 | |
OPM OPM% | 30.1 | 30.0 | 25.1 | 20.2 | 21.3 | 29.4 | 21.5 | 14.5 | 16.7 | 14.5 | 15.9 | 14.6 |
| 75 | 39 | 33 | 25 | 34 | 30 | 28 | 33 | 39 | 241 | 595 | 608 | |
Interest Expense Interest ExpenseCr | 184 | 105 | 60 | 51 | 72 | 88 | 112 | 241 | 416 | 459 | 419 | 410 |
Depreciation DepreciationCr | 305 | 267 | 294 | 300 | 317 | 357 | 402 | 506 | 646 | 695 | 740 | 746 |
PBT PBTCr | 663 | 857 | 792 | 718 | 792 | 1,144 | 803 | 472 | 542 | 319 | 871 | 797 |
| 132 | 203 | 231 | 211 | 188 | 380 | -89 | 130 | 148 | 51 | 179 | 158 | |
PAT PATCr | 531 | 654 | 561 | 507 | 604 | 764 | 893 | 342 | 394 | 268 | 692 | 639 |
Growth PAT Growth% | 118.0 | 23.1 | -14.3 | -9.5 | 19.1 | 26.3 | 16.9 | -61.7 | 15.1 | -31.9 | 158.1 | 100.9 |
NPM NPM% | 14.8 | 16.5 | 12.7 | 9.8 | 11.2 | 14.4 | 14.9 | 4.2 | 4.2 | 3.1 | 7.7 | 6.9 |
| 24.0 | 29.0 | 25.0 | 22.0 | 26.0 | 34.0 | 38.6 | 13.8 | 15.8 | 11.5 | 29.6 | 27.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Reserves ReservesCr | 3,109 | 3,772 | 4,089 | 4,513 | 4,978 | 5,708 | 6,595 | 6,837 | 7,214 | 7,418 | 8,070 |
| 2,033 | 2,025 | 1,824 | 2,068 | 2,336 | 2,419 | 2,783 | 3,088 | 3,971 | 4,313 | 4,392 | |
| 1,777 | 1,248 | 1,229 | 1,595 | 2,789 | 3,298 | 3,750 | 4,639 | 5,060 | 4,574 | 4,149 | |
| 6,944 | 7,071 | 7,169 | 8,204 | 10,133 | 11,455 | 13,159 | 14,595 | 16,273 | 16,330 | 16,636 | |
| 1,334 | 1,422 | 1,299 | 1,381 | 1,576 | 1,459 | 1,707 | 1,887 | 2,250 | 2,238 | 2,387 | |
| 5,610 | 5,649 | 5,871 | 6,823 | 8,557 | 9,996 | 11,451 | 12,708 | 14,023 | 14,091 | 14,248 | |
| 6,944 | 7,071 | 7,169 | 8,204 | 10,133 | 11,455 | 13,159 | 14,595 | 16,273 | 16,330 | 16,636 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Reserves ReservesCr | 3,109 | 3,772 | 4,089 | 4,513 | 4,978 | 5,708 | 6,595 | 6,837 | 7,214 | 7,418 | 8,070 |
| 2,033 | 2,025 | 1,824 | 2,068 | 2,336 | 2,419 | 2,783 | 3,088 | 3,971 | 4,313 | 4,392 | |
| 1,777 | 1,248 | 1,229 | 1,595 | 2,789 | 3,298 | 3,750 | 4,639 | 5,060 | 4,574 | 4,149 | |
| 6,944 | 7,071 | 7,169 | 8,204 | 10,133 | 11,455 | 13,159 | 14,595 | 16,273 | 16,330 | 16,636 | |
| 1,334 | 1,422 | 1,299 | 1,381 | 1,576 | 1,459 | 1,707 | 1,887 | 2,250 | 2,238 | 2,387 | |
| 5,610 | 5,649 | 5,871 | 6,823 | 8,557 | 9,996 | 11,451 | 12,708 | 14,023 | 14,091 | 14,248 | |
| 6,944 | 7,071 | 7,169 | 8,204 | 10,133 | 11,455 | 13,159 | 14,595 | 16,273 | 16,330 | 16,636 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,089 | 1,117 | 1,124 | 793 | 748 | 1,892 | 1,135 | 1,412 | 1,898 | 1,399 | 1,611 | |
| -261 | -280 | -490 | -1,202 | -1,921 | -1,779 | -1,816 | -1,694 | -1,911 | -542 | -338 | |
| -950 | -665 | -793 | 653 | 1,194 | -64 | 715 | 274 | -28 | -782 | -1,257 | |
Net Cash Flow Net Cash FlowCr | -122 | 172 | -159 | 243 | 21 | 50 | 35 | -8 | -41 | 75 | 16 |
Free Cash Flow Free Cash FlowCr | 791 | 813 | 630 | -410 | -1,171 | 126 | -676 | -352 | -16 | 458 | 1,216 |
CFO To PAT CFO To PAT% | 204.9 | 170.8 | 200.6 | 156.2 | 123.8 | 247.8 | 127.1 | 412.7 | 482.3 | 521.7 | 232.8 |
CFO To EBITDA CFO To EBITDA% | 101.1 | 93.9 | 101.0 | 75.9 | 65.2 | 121.5 | 88.0 | 119.1 | 121.3 | 113.5 | 112.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,089 | 1,117 | 1,124 | 793 | 748 | 1,892 | 1,135 | 1,412 | 1,898 | 1,399 | 1,611 | |
| -261 | -280 | -490 | -1,202 | -1,921 | -1,779 | -1,816 | -1,694 | -1,911 | -542 | -338 | |
| -950 | -665 | -793 | 653 | 1,194 | -64 | 715 | 274 | -28 | -782 | -1,257 | |
Net Cash Flow Net Cash FlowCr | -122 | 172 | -159 | 243 | 21 | 50 | 35 | -8 | -41 | 75 | 16 |
Free Cash Flow Free Cash FlowCr | 791 | 813 | 630 | -410 | -1,171 | 126 | -676 | -352 | -16 | 458 | 1,216 |
CFO To PAT CFO To PAT% | 204.9 | 170.8 | 200.6 | 156.2 | 123.8 | 247.8 | 127.1 | 412.7 | 482.3 | 521.7 | 232.8 |
CFO To EBITDA CFO To EBITDA% | 101.1 | 93.9 | 101.0 | 75.9 | 65.2 | 121.5 | 88.0 | 119.1 | 121.3 | 113.5 | 112.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9,534 | 15,938 | 17,278 | 17,346 | 12,118 | 23,663 | 18,177 | 17,854 | 19,157 | 21,225 | 21,939 | 20,932 |
Price To Earnings Price To Earnings | 18.2 | 24.1 | 30.6 | 34.0 | 20.1 | 30.2 | 20.6 | 56.8 | 53.2 | 77.8 | 31.4 | 32.5 |
Price To Sales Price To Sales | 2.7 | 4.0 | 3.9 | 3.4 | 2.3 | 4.5 | 3.0 | 2.2 | 2.0 | 2.5 | 2.4 | 2.3 |
Price To Book Price To Book | 3.0 | 4.2 | 4.2 | 3.8 | 2.4 | 4.1 | 2.8 | 2.6 | 2.6 | 2.9 | 2.7 | 2.6 |
EV To EBITDA EV To EBITDA | 10.3 | 14.3 | 16.3 | 17.9 | 13.1 | 17.1 | 17.0 | 18.7 | 15.3 | 20.8 | 17.8 | 18.3 |
GPM GPM% | 61.7 | 62.2 | 38.4 | 33.1 | 36.1 | 42.7 | 34.4 | 24.8 | 27.2 | 25.3 | 27.0 | 27.0 |
OPM OPM% | 30.1 | 30.0 | 25.1 | 20.2 | 21.3 | 29.4 | 21.5 | 14.5 | 16.7 | 14.5 | 15.9 | 14.6 |
NPM NPM% | 14.8 | 16.5 | 12.7 | 9.8 | 11.2 | 14.4 | 14.9 | 4.2 | 4.2 | 3.1 | 7.7 | 6.9 |
ROCE ROCE% | 17.6 | 19.5 | 16.6 | 12.9 | 10.8 | 13.9 | 8.7 | 6.3 | 7.9 | 6.4 | 10.8 | 10.8 |
ROE ROE% | 17.0 | 17.2 | 13.6 | 11.2 | 12.1 | 13.3 | 13.5 | 5.0 | 5.4 | 3.6 | 8.6 | 8.6 |
ROA ROA% | 7.7 | 9.3 | 7.8 | 6.2 | 6.0 | 6.7 | 6.8 | 2.3 | 2.4 | 1.6 | 4.2 | 4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9,534 | 15,938 | 17,278 | 17,346 | 12,118 | 23,663 | 18,177 | 17,854 | 19,157 | 21,225 | 21,939 | 20,932 |
Price To Earnings Price To Earnings | 18.2 | 24.1 | 30.6 | 34.0 | 20.1 | 30.2 | 20.6 | 56.8 | 53.2 | 77.8 | 31.4 | 32.5 |
Price To Sales Price To Sales | 2.7 | 4.0 | 3.9 | 3.4 | 2.3 | 4.5 | 3.0 | 2.2 | 2.0 | 2.5 | 2.4 | 2.3 |
Price To Book Price To Book | 3.0 | 4.2 | 4.2 | 3.8 | 2.4 | 4.1 | 2.8 | 2.6 | 2.6 | 2.9 | 2.7 | 2.6 |
EV To EBITDA EV To EBITDA | 10.3 | 14.3 | 16.3 | 17.9 | 13.1 | 17.1 | 17.0 | 18.7 | 15.3 | 20.8 | 17.8 | 18.3 |
GPM GPM% | 61.7 | 62.2 | 38.4 | 33.1 | 36.1 | 42.7 | 34.4 | 24.8 | 27.2 | 25.3 | 27.0 | 27.0 |
OPM OPM% | 30.1 | 30.0 | 25.1 | 20.2 | 21.3 | 29.4 | 21.5 | 14.5 | 16.7 | 14.5 | 15.9 | 14.6 |
NPM NPM% | 14.8 | 16.5 | 12.7 | 9.8 | 11.2 | 14.4 | 14.9 | 4.2 | 4.2 | 3.1 | 7.7 | 6.9 |
ROCE ROCE% | 17.6 | 19.5 | 16.6 | 12.9 | 10.8 | 13.9 | 8.7 | 6.3 | 7.9 | 6.4 | 10.8 | 10.8 |
ROE ROE% | 17.0 | 17.2 | 13.6 | 11.2 | 12.1 | 13.3 | 13.5 | 5.0 | 5.4 | 3.6 | 8.6 | 8.6 |
ROA ROA% | 7.7 | 9.3 | 7.8 | 6.2 | 6.0 | 6.7 | 6.8 | 2.3 | 2.4 | 1.6 | 4.2 | 4.2 |
Documents — The Ramco Cements Ltd
Concall Transcript Summaries — The Ramco Cements Ltd