Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,319Cr
Rev Gr TTM
Revenue Growth TTM
5.90%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAMCOIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -10.4 | -2.0 | 4.0 | 9.6 | 4.3 | 11.5 | 11.8 | 3.0 | 14.7 | -3.0 | 3.5 | 13.1 |
| 316 | 433 | 287 | 300 | 325 | 486 | 312 | 307 | 375 | 459 | 313 | 342 |
Operating Profit Operating ProfitCr |
| 9.6 | 11.0 | 9.3 | 10.0 | 10.9 | 10.5 | 11.8 | 10.8 | 10.5 | 12.9 | 14.3 | 12.1 |
Other Income Other IncomeCr | 7 | 4 | 3 | 3 | 4 | 3 | 3 | 4 | 6 | 3 | 4 | 3 |
Interest Expense Interest ExpenseCr | 7 | 6 | 6 | 7 | 6 | 4 | 3 | 5 | 5 | 5 | 4 | 5 |
Depreciation DepreciationCr | 9 | 9 | 9 | 9 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| 25 | 43 | 18 | 20 | 28 | 47 | 33 | 27 | 35 | 57 | 43 | 36 |
| -18 | 10 | 10 | 7 | 8 | 11 | 19 | 12 | 7 | 12 | 23 | 15 |
|
Growth YoY PAT Growth YoY% | 112.4 | -32.2 | -48.6 | 32,200.0 | -54.1 | 10.9 | 71.7 | 20.9 | 45.3 | 26.3 | 54.8 | 38.9 |
| 12.3 | 6.7 | 2.4 | 3.9 | 5.4 | 6.7 | 3.7 | 4.5 | 6.8 | 8.7 | 5.6 | 5.6 |
| 7.0 | 4.7 | -0.5 | 3.2 | 5.3 | 4.7 | 2.0 | 10.3 | 4.1 | 7.6 | 4.7 | 12.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -3.4 | 1.9 | 5.8 | 11.2 | -6.0 | 24.2 | 20.7 | -0.2 | 3.0 | 10.5 | 2.5 |
| 814 | 785 | 764 | 814 | 909 | 871 | 1,017 | 1,235 | 1,306 | 1,345 | 1,479 | 1,489 |
Operating Profit Operating ProfitCr |
| 9.0 | 9.2 | 13.3 | 12.6 | 12.3 | 10.6 | 15.9 | 15.4 | 10.4 | 10.4 | 10.8 | 12.4 |
Other Income Other IncomeCr | 21 | 44 | 11 | 44 | 24 | 46 | 25 | 9 | 25 | 14 | 16 | 16 |
Interest Expense Interest ExpenseCr | 38 | 40 | 34 | 22 | 15 | 15 | 10 | 9 | 21 | 25 | 17 | 19 |
Depreciation DepreciationCr | 25 | 25 | 26 | 28 | 29 | 31 | 33 | 33 | 34 | 37 | 36 | 37 |
| 39 | 57 | 79 | 112 | 107 | 103 | 175 | 193 | 122 | 109 | 142 | 172 |
| 3 | 0 | 24 | 33 | 33 | 34 | 59 | 66 | 14 | 36 | 48 | 55 |
|
| | 58.7 | -3.8 | 42.4 | -5.4 | -7.5 | 68.2 | 9.1 | -14.9 | -32.2 | 28.3 | 24.4 |
| 4.0 | 6.7 | 6.3 | 8.4 | 7.2 | 7.1 | 9.6 | 8.7 | 7.4 | 4.9 | 5.7 | 6.8 |
| 4.2 | 22.2 | 24.5 | 21.1 | 20.6 | 20.3 | 33.4 | 36.3 | 14.7 | 12.7 | 20.9 | 29.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| 602 | 2,514 | 2,707 | 2,877 | 3,044 | 3,201 | 3,475 | 3,750 | 3,875 | 4,052 | 4,224 | 4,342 |
Current Liabilities Current LiabilitiesCr | 401 | 394 | 467 | 339 | 371 | 452 | 412 | 452 | 491 | 424 | 413 | 317 |
Non Current Liabilities Non Current LiabilitiesCr | 152 | 142 | 80 | 91 | 41 | 52 | 72 | 83 | 90 | 72 | 137 | 139 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 470 | 491 | 550 | 507 | 530 | 611 | 631 | 675 | 811 | 801 | 867 | 831 |
Non Current Assets Non Current AssetsCr | 695 | 2,569 | 2,714 | 2,808 | 2,934 | 3,103 | 3,337 | 3,620 | 3,654 | 3,756 | 3,916 | 3,976 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 89 | 79 | 47 | 126 | 88 | 36 | 190 | 88 | -43 | 135 | 132 |
Investing Cash Flow Investing Cash FlowCr | -15 | 6 | -9 | 13 | -33 | -63 | -73 | -138 | -27 | -21 | -107 |
Financing Cash Flow Financing Cash FlowCr | -77 | -57 | -48 | -150 | -36 | 27 | -104 | 63 | 54 | -100 | -11 |
|
Free Cash Flow Free Cash FlowCr | 67 | 53 | 47 | 126 | 40 | -14 | 151 | 4 | -117 | 95 | 103 |
| 246.4 | 137.8 | 84.5 | 159.7 | 118.7 | 52.4 | 164.0 | 69.8 | -40.2 | 184.6 | 141.2 |
CFO To EBITDA CFO To EBITDA% | 111.2 | 100.0 | 39.9 | 106.9 | 69.2 | 35.1 | 98.6 | 39.3 | -28.5 | 86.2 | 73.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 606 | 797 | 2,073 | 1,973 | 1,843 | 971 | 2,225 | 1,829 | 1,077 | 1,744 | 1,967 |
Price To Earnings Price To Earnings | 6.8 | 4.1 | 10.1 | 11.2 | 10.7 | 5.7 | 8.0 | 6.0 | 8.7 | 16.5 | 10.9 |
Price To Sales Price To Sales | 0.7 | 0.9 | 2.4 | 2.1 | 1.8 | 1.0 | 1.8 | 1.3 | 0.7 | 1.2 | 1.2 |
Price To Book Price To Book | 1.0 | 0.3 | 0.8 | 0.7 | 0.6 | 0.3 | 0.6 | 0.5 | 0.3 | 0.4 | 0.5 |
| 11.1 | 13.2 | 19.8 | 18.0 | 15.2 | 10.8 | 11.9 | 8.7 | 8.6 | 12.2 | 11.8 |
Profitability Ratios Profitability Ratios |
| 39.3 | 38.7 | 44.6 | 46.1 | 47.9 | 49.4 | 47.9 | 48.9 | 44.8 | 43.5 | 42.4 |
| 9.0 | 9.2 | 13.3 | 12.6 | 12.3 | 10.6 | 15.9 | 15.4 | 10.4 | 10.4 | 10.8 |
| 4.0 | 6.7 | 6.3 | 8.4 | 7.2 | 7.1 | 9.6 | 8.7 | 7.4 | 4.9 | 5.7 |
| 8.3 | 3.5 | 3.8 | 4.3 | 3.8 | 3.5 | 5.1 | 5.0 | 3.4 | 3.1 | 3.5 |
| 5.9 | 2.3 | 2.0 | 2.7 | 2.4 | 2.1 | 3.3 | 3.4 | 2.8 | 1.8 | 2.2 |
| 3.1 | 1.9 | 1.7 | 2.4 | 2.1 | 1.9 | 2.9 | 3.0 | 2.4 | 1.6 | 2.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ramco Industries Limited (**RIL**) is a prominent Indian industrial conglomerate and a leader in the sustainable building materials sector. With a diversified business model spanning **Building Products**, **Textiles**, and **Green Energy**, the company has transitioned from a traditional roofing manufacturer into a comprehensive provider of "Green Dry Construction" solutions. RIL is a key entity within the **Ramco Group**, maintaining significant strategic investments in blue-chip associates including **The Ramco Cements Limited** and **Ramco Systems Limited**.
---
### **Core Business Segments & Operational Infrastructure**
RIL operates through three distinct verticals, leveraging a pan-India manufacturing footprint and international subsidiaries.
| Segment | Core Products & Brands | Operational Scale |
| :--- | :--- | :--- |
| **Building Products** | **Fibre Cement (FC) Sheets**, **Calcium Silicate Boards (CSBs)**, **Hicem** Boards, **Hilux** Tiles. | **10 plants** in India; **2 plants** in Sri Lanka. |
| **Textiles** | High-quality **Cotton Yarn** (Extra Long Staple >32 mm). | **Sri Ramco Spinners** (Rajapalayam, TN). |
| **Wind Power** | Clean energy generation. | **Captive use** for manufacturing; surplus sold to state grids. |
#### **Manufacturing Footprint**
The company’s strategic plant locations ensure proximity to key markets and raw material sources:
* **India:** Arakkonam (TN), Bihiya (Bihar), Gangaikondan (TN), Karur (Karnataka), Kharagpur (WB), Kotputli (Rajasthan), Maksi (MP), Sinugra (Gujarat), Silvassa (UT), and Vijayawada (AP).
* **International:** Operations in Sri Lanka via **Sri Ramco Lanka (Private) Limited** and **Sri Ramco Roofings Lanka (Private) Limited**.
---
### **Market Strategy: From Roofing to "SmartBuild" Solutions**
RIL is aggressively diversifying its product mix to reduce reliance on traditional asbestos-based roofing and capture the high-growth premium board market.
#### **1. Product Innovation & Niche Verticals**
* **Fibre Cement Boards (Non-Asbestos):** Achieved **10% volume growth**. The company is successfully positioning these as substitutes for **Plywood, MDF, and WPC**. This niche vertical now contributes **15%** of total volumes.
* **Hilux & Hicem:** The **Hilux** (Calcium Silicate) and **Hicem** (Fibre Cement) brands target high-performance applications. Recent launches include **HILUX LITE** (low-density tiles) and **HILUX Premium** accessories (GI channels/frames) to offer bundled solutions.
* **HIDEN:** A high-density board launched in **2023-24** to compete in the premium architectural segment.
* **Greencor:** A non-asbestos roofing solution gaining traction in eco-conscious industrial and residential markets.
#### **2. Ramco SmartBuild Tech Services**
This service-led model differentiates RIL from commodity players by providing:
* **End-to-End Consultancy:** Design, structural planning, and fire-rated partition methodologies.
* **Advanced Engineering:** Utilizing **Light Gauge Steel Framing (LGSF)** and **Prefab Dry Wall Panels** for rapid construction.
#### **3. Distribution & Market Penetration**
* **Micro-Segmentation:** RIL targets four distinct tiers: **B2B** (OEMs), **B2ECA** (MSMEs), **B2C** (Retail), and **B2G** (Government).
* **Rural Depth:** The company has expanded distribution to the **Taluk level**, achieving high double-digit salience in new rural administrative blocks.
* **Global Reach:** Exports expanded to **Egypt, Poland, and Antigua**. UK market growth exceeded **40%** following **BBA** and **KIWA** certifications.
---
### **Strategic Investment Portfolio & Capital Allocation**
RIL acts as a holding vehicle for several high-value group companies, providing a significant "margin of safety" and valuation upside beyond its operations.
* **The Ramco Cements Ltd:** RIL continues to increase its stake, recently investing **₹54.62 Crores** in Nov 2024 to acquire **5,97,500 shares**.
* **Swiggy (Bundl Technologies):** In **August 2023**, RIL exited its stake in **Lynks Logistics Limited** in exchange for **2,195,777 CCPS** in Swiggy, resulting in a net gain of **₹26.83 Crores**.
* **Tech & Global Funds:** Approved investment of up to **US $1.0 Million** in **Arc180 Fund I, L.L.C.** (USA) to gain exposure to seed-stage innovations.
* **Capital Reserves:** Total reserves stand at **₹1,75,990.19 Lakhs**, bolstered by the fair value of associate investments.
---
### **Financial Performance & Credit Profile**
The company maintains a robust balance sheet with improving efficiency ratios and high creditworthiness.
#### **Consolidated Financial Snapshot (FY 2024-25)**
| Metric | Value (₹ in Lakhs) | Trend / Note |
| :--- | :--- | :--- |
| **Total Assets** | **4,78,267.32** | Growth from ₹4,55,639.97 (FY24) |
| **Total Equity** | **4,23,268.84** | Strong internal accruals |
| **Net Profit Ratio** | **6.1%** | Up from **4.5%** in FY24 |
| **DSCR** | **5.62x** | **154% increase** due to lower interest costs |
#### **Debt & Credit Ratings**
RIL enjoys top-tier ratings, facilitating low-cost capital:
* **Commercial Paper:** **CRISIL A1+** (Lowest risk).
* **Long-term Loans:** **[ICRA]AA- (Stable)**.
* **NCDs:** Raised **₹100 Crores** at a **7.60% coupon** (maturing 2028).
---
### **Sustainability & Circular Economy**
RIL is a leader in industrial ESG practices within the building materials space:
* **Waste Neutrality:** **100%** of manufacturing waste (fly ash, rejected screenings) is recycled back into production.
* **Green Energy:** Generated **2.53 crore units** of wind power in FY25, with **2.02 crore units** used for captive consumption to offset carbon footprints.
* **EPR Compliance:** Fully registered and compliant with **Extended Producer Responsibility** for plastic waste management.
---
### **Risk Mitigation & Governance**
The company employs a structured framework to manage sectoral and financial volatility.
* **Raw Material Volatility:** The **Ukraine war** impacted fiber supply (Russia-sourced). RIL manages this through supplier diversification and price negotiations.
* **Currency & Interest Risk:** Un-hedged foreign currency exposure is strictly monitored (e.g., **$3.32M** in trade receivables). Variable rate debt was reduced to **₹15,568.37 Lakhs** in FY25 to mitigate interest hikes.
* **Legal Resolution:** Successfully resolved a major **₹37 Crore** CST dispute at the **Supreme Court** in Feb 2025.
* **Board Oversight:** Recently appointed **Smt. Soundara Kumar** and **Shri Hariharan Thiagarajan** as Independent Directors to strengthen governance through **2029-2030**.
* **Textile Cyclicality:** Mitigated through **automation** and a **₹3.3 Crore** mark-to-market provision to account for yarn price fluctuations.