| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 316 | 334 | 365 | 543 | 353 | 344 | 423 | 532 | 365 | 392 | 502 | 614 | |
Growth YoY Revenue Growth YoY% | 4.0 | 9.6 | 4.3 | 11.5 | 11.8 | 3.0 | 15.8 | -2.1 | 3.5 | 13.9 | 18.7 | 15.5 |
| 287 | 300 | 325 | 486 | 312 | 307 | 379 | 464 | 313 | 345 | 437 | 509 | |
| 29 | 34 | 40 | 57 | 41 | 37 | 44 | 68 | 52 | 47 | 65 | 105 | |
OPM OPM% | 9.3 | 10.0 | 10.9 | 10.5 | 11.8 | 10.8 | 10.4 | 12.8 | 14.3 | 12.0 | 12.9 | 17.1 |
| 3 | 3 | 4 | 3 | 3 | 4 | 6 | 3 | 4 | 3 | 13 | 13 | |
Interest Expense Interest ExpenseCr | 6 | 7 | 6 | 4 | 3 | 5 | 5 | 5 | 4 | 5 | 4 | 3 |
Depreciation DepreciationCr | 9 | 9 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 |
PBT PBTCr | 18 | 20 | 28 | 47 | 33 | 27 | 35 | 57 | 43 | 36 | 64 | 106 |
| 10 | 7 | 8 | 11 | 19 | 12 | 7 | 12 | 23 | 15 | 16 | 27 | |
| 8 | 13 | 20 | 36 | 13 | 16 | 29 | 46 | 20 | 22 | 48 | 79 | |
Growth YoY PAT Growth YoY% | -48.6 | 32,200.0 | -54.1 | 10.9 | 71.7 | 20.9 | 45.3 | 26.3 | 54.8 | 38.9 | 67.0 | 72.9 |
NPM NPM% | 2.4 | 3.9 | 5.4 | 6.7 | 3.7 | 4.5 | 6.8 | 8.6 | 5.6 | 5.5 | 9.5 | 12.9 |
| -0.5 | 3.2 | 5.3 | 4.7 | 2.0 | 10.3 | 4.1 | 7.6 | 4.7 | 12.9 | 10.1 | 10.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 316 | 334 | 365 | 543 | 353 | 344 | 423 | 532 | 365 | 392 | 502 | 614 | |
Growth YoY Revenue Growth YoY% | 4.0 | 9.6 | 4.3 | 11.5 | 11.8 | 3.0 | 15.8 | -2.1 | 3.5 | 13.9 | 18.7 | 15.5 |
| 287 | 300 | 325 | 486 | 312 | 307 | 379 | 464 | 313 | 345 | 437 | 509 | |
| 29 | 34 | 40 | 57 | 41 | 37 | 44 | 68 | 52 | 47 | 65 | 105 | |
OPM OPM% | 9.3 | 10.0 | 10.9 | 10.5 | 11.8 | 10.8 | 10.4 | 12.8 | 14.3 | 12.0 | 12.9 | 17.1 |
| 3 | 3 | 4 | 3 | 3 | 4 | 6 | 3 | 4 | 3 | 13 | 13 | |
Interest Expense Interest ExpenseCr | 6 | 7 | 6 | 4 | 3 | 5 | 5 | 5 | 4 | 5 | 4 | 3 |
Depreciation DepreciationCr | 9 | 9 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 |
PBT PBTCr | 18 | 20 | 28 | 47 | 33 | 27 | 35 | 57 | 43 | 36 | 64 | 106 |
| 10 | 7 | 8 | 11 | 19 | 12 | 7 | 12 | 23 | 15 | 16 | 27 | |
| 8 | 13 | 20 | 36 | 13 | 16 | 29 | 46 | 20 | 22 | 48 | 79 | |
Growth YoY PAT Growth YoY% | -48.6 | 32,200.0 | -54.1 | 10.9 | 71.7 | 20.9 | 45.3 | 26.3 | 54.8 | 38.9 | 67.0 | 72.9 |
NPM NPM% | 2.4 | 3.9 | 5.4 | 6.7 | 3.7 | 4.5 | 6.8 | 8.6 | 5.6 | 5.5 | 9.5 | 12.9 |
| -0.5 | 3.2 | 5.3 | 4.7 | 2.0 | 10.3 | 4.1 | 7.6 | 4.7 | 12.9 | 10.1 | 10.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 865 | 881 | 932 | 1,037 | 974 | 1,209 | 1,460 | 1,458 | 1,501 | 1,674 | 1,792 | 1,873 |
Growth Revenue Growth% | -3.4 | 1.9 | 5.8 | 11.2 | -6.0 | 24.2 | 20.7 | -0.2 | 3.0 | 11.5 | 7.1 | 13.4 |
| 785 | 764 | 814 | 909 | 871 | 1,017 | 1,235 | 1,306 | 1,345 | 1,495 | 1,560 | 1,603 | |
| 79 | 117 | 118 | 128 | 103 | 193 | 225 | 152 | 156 | 179 | 232 | 269 | |
OPM OPM% | 9.2 | 13.3 | 12.6 | 12.3 | 10.6 | 15.9 | 15.4 | 10.4 | 10.4 | 10.7 | 12.9 | 14.4 |
| 44 | 11 | 44 | 24 | 46 | 25 | 9 | 25 | 14 | 16 | 23 | 33 | |
Interest Expense Interest ExpenseCr | 40 | 34 | 22 | 15 | 15 | 10 | 9 | 21 | 25 | 17 | 18 | 16 |
Depreciation DepreciationCr | 25 | 26 | 28 | 29 | 31 | 33 | 33 | 34 | 37 | 36 | 37 | 38 |
PBT PBTCr | 57 | 79 | 112 | 107 | 103 | 175 | 193 | 122 | 109 | 142 | 200 | 249 |
| 0 | 24 | 33 | 33 | 34 | 59 | 66 | 14 | 36 | 48 | 65 | 80 | |
PAT PATCr | 57 | 55 | 79 | 75 | 69 | 116 | 127 | 108 | 73 | 94 | 136 | 169 |
Growth PAT Growth% | 58.7 | -3.8 | 42.4 | -5.4 | -7.5 | 68.2 | 9.1 | -14.9 | -32.2 | 28.3 | 44.8 | 63.8 |
NPM NPM% | 6.7 | 6.3 | 8.4 | 7.2 | 7.1 | 9.6 | 8.7 | 7.4 | 4.9 | 5.6 | 7.6 | 9.0 |
| 22.2 | 24.5 | 21.1 | 20.6 | 20.3 | 33.4 | 36.3 | 14.7 | 12.7 | 20.9 | 35.4 | 37.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 865 | 881 | 932 | 1,037 | 974 | 1,209 | 1,460 | 1,458 | 1,501 | 1,674 | 1,792 | 1,873 |
Growth Revenue Growth% | -3.4 | 1.9 | 5.8 | 11.2 | -6.0 | 24.2 | 20.7 | -0.2 | 3.0 | 11.5 | 7.1 | 13.4 |
| 785 | 764 | 814 | 909 | 871 | 1,017 | 1,235 | 1,306 | 1,345 | 1,495 | 1,560 | 1,603 | |
| 79 | 117 | 118 | 128 | 103 | 193 | 225 | 152 | 156 | 179 | 232 | 269 | |
OPM OPM% | 9.2 | 13.3 | 12.6 | 12.3 | 10.6 | 15.9 | 15.4 | 10.4 | 10.4 | 10.7 | 12.9 | 14.4 |
| 44 | 11 | 44 | 24 | 46 | 25 | 9 | 25 | 14 | 16 | 23 | 33 | |
Interest Expense Interest ExpenseCr | 40 | 34 | 22 | 15 | 15 | 10 | 9 | 21 | 25 | 17 | 18 | 16 |
Depreciation DepreciationCr | 25 | 26 | 28 | 29 | 31 | 33 | 33 | 34 | 37 | 36 | 37 | 38 |
PBT PBTCr | 57 | 79 | 112 | 107 | 103 | 175 | 193 | 122 | 109 | 142 | 200 | 249 |
| 0 | 24 | 33 | 33 | 34 | 59 | 66 | 14 | 36 | 48 | 65 | 80 | |
PAT PATCr | 57 | 55 | 79 | 75 | 69 | 116 | 127 | 108 | 73 | 94 | 136 | 169 |
Growth PAT Growth% | 58.7 | -3.8 | 42.4 | -5.4 | -7.5 | 68.2 | 9.1 | -14.9 | -32.2 | 28.3 | 44.8 | 63.8 |
NPM NPM% | 6.7 | 6.3 | 8.4 | 7.2 | 7.1 | 9.6 | 8.7 | 7.4 | 4.9 | 5.6 | 7.6 | 9.0 |
| 22.2 | 24.5 | 21.1 | 20.6 | 20.3 | 33.4 | 36.3 | 14.7 | 12.7 | 20.9 | 35.4 | 37.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 2,514 | 2,707 | 2,877 | 3,044 | 3,201 | 3,475 | 3,750 | 3,875 | 4,052 | 4,224 | 4,513 |
| 394 | 467 | 339 | 371 | 452 | 412 | 452 | 491 | 443 | 413 | 350 | |
| 142 | 80 | 91 | 41 | 52 | 72 | 83 | 90 | 72 | 137 | 105 | |
| 3,059 | 3,263 | 3,315 | 3,464 | 3,713 | 3,968 | 4,294 | 4,465 | 4,575 | 4,783 | 4,977 | |
| 491 | 550 | 507 | 530 | 611 | 631 | 675 | 811 | 819 | 858 | 894 | |
| 2,569 | 2,714 | 2,808 | 2,934 | 3,103 | 3,337 | 3,620 | 3,654 | 3,756 | 3,925 | 4,083 | |
| 3,059 | 3,263 | 3,315 | 3,464 | 3,713 | 3,968 | 4,294 | 4,465 | 4,575 | 4,783 | 4,977 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 2,514 | 2,707 | 2,877 | 3,044 | 3,201 | 3,475 | 3,750 | 3,875 | 4,052 | 4,224 | 4,513 |
| 394 | 467 | 339 | 371 | 452 | 412 | 452 | 491 | 443 | 413 | 350 | |
| 142 | 80 | 91 | 41 | 52 | 72 | 83 | 90 | 72 | 137 | 105 | |
| 3,059 | 3,263 | 3,315 | 3,464 | 3,713 | 3,968 | 4,294 | 4,465 | 4,575 | 4,783 | 4,977 | |
| 491 | 550 | 507 | 530 | 611 | 631 | 675 | 811 | 819 | 858 | 894 | |
| 2,569 | 2,714 | 2,808 | 2,934 | 3,103 | 3,337 | 3,620 | 3,654 | 3,756 | 3,925 | 4,083 | |
| 3,059 | 3,263 | 3,315 | 3,464 | 3,713 | 3,968 | 4,294 | 4,465 | 4,575 | 4,783 | 4,977 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 79 | 47 | 126 | 88 | 36 | 190 | 88 | -43 | 135 | 133 | 201 | |
| 6 | -9 | 13 | -33 | -63 | -73 | -138 | -27 | -21 | -108 | -37 | |
| -57 | -48 | -150 | -36 | 27 | -104 | 63 | 54 | -100 | -11 | -114 | |
Net Cash Flow Net Cash FlowCr | 28 | -9 | -12 | 20 | 0 | 14 | 13 | -17 | 14 | 14 | 50 |
Free Cash Flow Free Cash FlowCr | 53 | 47 | 126 | 40 | -14 | 151 | 4 | -117 | 95 | 103 | 162 |
CFO To PAT CFO To PAT% | 137.8 | 84.5 | 159.7 | 118.7 | 52.4 | 164.0 | 69.8 | -40.2 | 184.6 | 142.2 | 148.2 |
CFO To EBITDA CFO To EBITDA% | 100.0 | 39.9 | 106.9 | 69.2 | 35.1 | 98.6 | 39.3 | -28.5 | 86.2 | 74.3 | 86.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 79 | 47 | 126 | 88 | 36 | 190 | 88 | -43 | 135 | 133 | 201 | |
| 6 | -9 | 13 | -33 | -63 | -73 | -138 | -27 | -21 | -108 | -37 | |
| -57 | -48 | -150 | -36 | 27 | -104 | 63 | 54 | -100 | -11 | -114 | |
Net Cash Flow Net Cash FlowCr | 28 | -9 | -12 | 20 | 0 | 14 | 13 | -17 | 14 | 14 | 50 |
Free Cash Flow Free Cash FlowCr | 53 | 47 | 126 | 40 | -14 | 151 | 4 | -117 | 95 | 103 | 162 |
CFO To PAT CFO To PAT% | 137.8 | 84.5 | 159.7 | 118.7 | 52.4 | 164.0 | 69.8 | -40.2 | 184.6 | 142.2 | 148.2 |
CFO To EBITDA CFO To EBITDA% | 100.0 | 39.9 | 106.9 | 69.2 | 35.1 | 98.6 | 39.3 | -28.5 | 86.2 | 74.3 | 86.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 797 | 2,073 | 1,973 | 1,843 | 971 | 2,225 | 1,829 | 1,077 | 1,744 | 1,967 | 2,030 | 2,830 |
Price To Earnings Price To Earnings | 4.1 | 10.1 | 11.2 | 10.7 | 5.7 | 8.0 | 6.0 | 8.7 | 16.5 | 10.9 | 6.6 | 8.6 |
Price To Sales Price To Sales | 0.9 | 2.4 | 2.1 | 1.8 | 1.0 | 1.8 | 1.3 | 0.7 | 1.2 | 1.2 | 1.1 | 1.5 |
Price To Book Price To Book | 0.3 | 0.8 | 0.7 | 0.6 | 0.3 | 0.6 | 0.5 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 |
EV To EBITDA EV To EBITDA | 13.2 | 19.8 | 18.0 | 15.2 | 10.8 | 11.9 | 8.7 | 8.6 | 12.2 | 11.8 | 8.8 | 10.6 |
GPM GPM% | 28.1 | 33.0 | 34.5 | 36.1 | 36.6 | 37.8 | 38.4 | 33.6 | 32.3 | 25.2 | 27.4 | 27.4 |
OPM OPM% | 9.2 | 13.3 | 12.6 | 12.3 | 10.6 | 15.9 | 15.4 | 10.4 | 10.4 | 10.7 | 12.9 | 14.4 |
NPM NPM% | 6.7 | 6.3 | 8.4 | 7.2 | 7.1 | 9.6 | 8.7 | 7.4 | 4.9 | 5.6 | 7.6 | 9.0 |
ROCE ROCE% | 3.5 | 3.8 | 4.3 | 3.8 | 3.5 | 5.1 | 5.0 | 3.4 | 3.1 | 3.5 | 4.6 | 4.6 |
ROE ROE% | 2.3 | 2.0 | 2.7 | 2.4 | 2.1 | 3.3 | 3.4 | 2.8 | 1.8 | 2.2 | 3.0 | 3.0 |
ROA ROA% | 1.9 | 1.7 | 2.4 | 2.1 | 1.9 | 2.9 | 3.0 | 2.4 | 1.6 | 2.0 | 2.7 | 2.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 797 | 2,073 | 1,973 | 1,843 | 971 | 2,225 | 1,829 | 1,077 | 1,744 | 1,967 | 2,030 | 2,830 |
Price To Earnings Price To Earnings | 4.1 | 10.1 | 11.2 | 10.7 | 5.7 | 8.0 | 6.0 | 8.7 | 16.5 | 10.9 | 6.6 | 8.6 |
Price To Sales Price To Sales | 0.9 | 2.4 | 2.1 | 1.8 | 1.0 | 1.8 | 1.3 | 0.7 | 1.2 | 1.2 | 1.1 | 1.5 |
Price To Book Price To Book | 0.3 | 0.8 | 0.7 | 0.6 | 0.3 | 0.6 | 0.5 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 |
EV To EBITDA EV To EBITDA | 13.2 | 19.8 | 18.0 | 15.2 | 10.8 | 11.9 | 8.7 | 8.6 | 12.2 | 11.8 | 8.8 | 10.6 |
GPM GPM% | 28.1 | 33.0 | 34.5 | 36.1 | 36.6 | 37.8 | 38.4 | 33.6 | 32.3 | 25.2 | 27.4 | 27.4 |
OPM OPM% | 9.2 | 13.3 | 12.6 | 12.3 | 10.6 | 15.9 | 15.4 | 10.4 | 10.4 | 10.7 | 12.9 | 14.4 |
NPM NPM% | 6.7 | 6.3 | 8.4 | 7.2 | 7.1 | 9.6 | 8.7 | 7.4 | 4.9 | 5.6 | 7.6 | 9.0 |
ROCE ROCE% | 3.5 | 3.8 | 4.3 | 3.8 | 3.5 | 5.1 | 5.0 | 3.4 | 3.1 | 3.5 | 4.6 | 4.6 |
ROE ROE% | 2.3 | 2.0 | 2.7 | 2.4 | 2.1 | 3.3 | 3.4 | 2.8 | 1.8 | 2.2 | 3.0 | 3.0 |
ROA ROA% | 1.9 | 1.7 | 2.4 | 2.1 | 1.9 | 2.9 | 3.0 | 2.4 | 1.6 | 2.0 | 2.7 | 2.7 |
Documents — Ramco Industries Ltd