| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 127 | 128 | 131 | 137 | 143 | 157 | 155 | 161 | 176 | 179 | 185 | 173 | |
Growth YoY Revenue Growth YoY% | 7.0 | 0.6 | 4.0 | -1.8 | 12.4 | 22.1 | 18.3 | 17.8 | 23.4 | 14.0 | 19.4 | 7.1 |
| 253 | 133 | 129 | 134 | 126 | 143 | 114 | 132 | 136 | 134 | 140 | 147 | |
| -127 | -4 | 2 | 3 | 17 | 14 | 42 | 29 | 39 | 45 | 45 | 25 | |
OPM OPM% | -99.8 | -3.5 | 1.6 | 2.5 | 11.7 | 9.0 | 26.7 | 18.0 | 22.4 | 25.2 | 24.3 | 14.7 |
| 2 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 1 | -20 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 21 | 21 | 23 | 22 | 23 | 23 | 35 | 22 | 23 | 23 | 23 | 23 |
PBT PBTCr | -148 | -27 | -21 | -18 | -7 | -9 | 7 | 9 | 17 | 1 | 22 | 3 |
| -2 | -1 | 2 | 1 | 3 | 1 | 2 | 8 | 4 | -2 | -3 | 3 | |
| -146 | -26 | -23 | -20 | -10 | -10 | 5 | 1 | 13 | 3 | 25 | 1 | |
Growth YoY PAT Growth YoY% | -141.2 | 48.0 | 49.4 | 58.2 | 93.4 | 61.4 | 122.1 | 105.5 | 230.7 | 131.8 | 395.5 | -48.1 |
NPM NPM% | -114.9 | -20.4 | -17.5 | -14.3 | -6.8 | -6.5 | 3.3 | 0.7 | 7.2 | 1.8 | 13.6 | 0.3 |
| -41.4 | -7.5 | -6.5 | -5.5 | -2.7 | -2.8 | 1.4 | 0.3 | 3.4 | 0.9 | 6.7 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 127 | 128 | 131 | 137 | 143 | 157 | 155 | 161 | 176 | 179 | 185 | 173 | |
Growth YoY Revenue Growth YoY% | 7.0 | 0.6 | 4.0 | -1.8 | 12.4 | 22.1 | 18.3 | 17.8 | 23.4 | 14.0 | 19.4 | 7.1 |
| 253 | 133 | 129 | 134 | 126 | 143 | 114 | 132 | 136 | 134 | 140 | 147 | |
| -127 | -4 | 2 | 3 | 17 | 14 | 42 | 29 | 39 | 45 | 45 | 25 | |
OPM OPM% | -99.8 | -3.5 | 1.6 | 2.5 | 11.7 | 9.0 | 26.7 | 18.0 | 22.4 | 25.2 | 24.3 | 14.7 |
| 2 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 1 | -20 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 21 | 21 | 23 | 22 | 23 | 23 | 35 | 22 | 23 | 23 | 23 | 23 |
PBT PBTCr | -148 | -27 | -21 | -18 | -7 | -9 | 7 | 9 | 17 | 1 | 22 | 3 |
| -2 | -1 | 2 | 1 | 3 | 1 | 2 | 8 | 4 | -2 | -3 | 3 | |
| -146 | -26 | -23 | -20 | -10 | -10 | 5 | 1 | 13 | 3 | 25 | 1 | |
Growth YoY PAT Growth YoY% | -141.2 | 48.0 | 49.4 | 58.2 | 93.4 | 61.4 | 122.1 | 105.5 | 230.7 | 131.8 | 395.5 | -48.1 |
NPM NPM% | -114.9 | -20.4 | -17.5 | -14.3 | -6.8 | -6.5 | 3.3 | 0.7 | 7.2 | 1.8 | 13.6 | 0.3 |
| -41.4 | -7.5 | -6.5 | -5.5 | -2.7 | -2.8 | 1.4 | 0.3 | 3.4 | 0.9 | 6.7 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 441 | 449 | 469 | 542 | 569 | 626 | 531 | 492 | 526 | 591 | 701 | 712 |
Growth Revenue Growth% | 22.3 | 1.9 | 4.5 | 15.5 | 4.9 | 10.1 | -15.2 | -7.3 | 6.8 | 12.5 | 18.5 | 15.7 |
| 361 | 441 | 393 | 454 | 466 | 455 | 533 | 628 | 680 | 516 | 542 | 558 | |
| 80 | 8 | 76 | 88 | 103 | 171 | -2 | -135 | -154 | 76 | 158 | 155 | |
OPM OPM% | 18.1 | 1.9 | 16.2 | 16.2 | 18.1 | 27.4 | -0.4 | -27.5 | -29.4 | 12.8 | 22.6 | 21.7 |
| 3 | 10 | 10 | 10 | 9 | 15 | 9 | 6 | 4 | 6 | -14 | -15 | |
Interest Expense Interest ExpenseCr | 4 | 1 | 1 | 4 | 12 | 9 | 5 | 10 | 6 | 5 | 4 | 4 |
Depreciation DepreciationCr | 46 | 48 | 50 | 51 | 66 | 69 | 75 | 81 | 87 | 103 | 91 | 92 |
PBT PBTCr | 33 | -30 | 34 | 42 | 34 | 108 | -73 | -221 | -244 | -26 | 49 | 43 |
| 9 | -41 | 23 | 25 | 23 | 51 | 0 | -14 | -2 | 8 | 7 | 2 | |
PAT PATCr | 24 | 11 | 12 | 17 | 11 | 57 | -73 | -207 | -242 | -34 | 42 | 42 |
Growth PAT Growth% | 91.3 | -55.0 | 6.4 | 46.2 | -35.4 | 419.3 | -228.6 | -183.6 | -16.8 | 85.8 | 222.9 | 405.9 |
NPM NPM% | 5.5 | 2.4 | 2.5 | 3.1 | 1.9 | 9.1 | -13.7 | -42.0 | -46.0 | -5.8 | 6.0 | 5.8 |
| 8.2 | 3.5 | 3.7 | 5.4 | 3.3 | 18.2 | -23.9 | -65.6 | -68.5 | -9.3 | 11.2 | 11.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 441 | 449 | 469 | 542 | 569 | 626 | 531 | 492 | 526 | 591 | 701 | 712 |
Growth Revenue Growth% | 22.3 | 1.9 | 4.5 | 15.5 | 4.9 | 10.1 | -15.2 | -7.3 | 6.8 | 12.5 | 18.5 | 15.7 |
| 361 | 441 | 393 | 454 | 466 | 455 | 533 | 628 | 680 | 516 | 542 | 558 | |
| 80 | 8 | 76 | 88 | 103 | 171 | -2 | -135 | -154 | 76 | 158 | 155 | |
OPM OPM% | 18.1 | 1.9 | 16.2 | 16.2 | 18.1 | 27.4 | -0.4 | -27.5 | -29.4 | 12.8 | 22.6 | 21.7 |
| 3 | 10 | 10 | 10 | 9 | 15 | 9 | 6 | 4 | 6 | -14 | -15 | |
Interest Expense Interest ExpenseCr | 4 | 1 | 1 | 4 | 12 | 9 | 5 | 10 | 6 | 5 | 4 | 4 |
Depreciation DepreciationCr | 46 | 48 | 50 | 51 | 66 | 69 | 75 | 81 | 87 | 103 | 91 | 92 |
PBT PBTCr | 33 | -30 | 34 | 42 | 34 | 108 | -73 | -221 | -244 | -26 | 49 | 43 |
| 9 | -41 | 23 | 25 | 23 | 51 | 0 | -14 | -2 | 8 | 7 | 2 | |
PAT PATCr | 24 | 11 | 12 | 17 | 11 | 57 | -73 | -207 | -242 | -34 | 42 | 42 |
Growth PAT Growth% | 91.3 | -55.0 | 6.4 | 46.2 | -35.4 | 419.3 | -228.6 | -183.6 | -16.8 | 85.8 | 222.9 | 405.9 |
NPM NPM% | 5.5 | 2.4 | 2.5 | 3.1 | 1.9 | 9.1 | -13.7 | -42.0 | -46.0 | -5.8 | 6.0 | 5.8 |
| 8.2 | 3.5 | 3.7 | 5.4 | 3.3 | 18.2 | -23.9 | -65.6 | -68.5 | -9.3 | 11.2 | 11.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 30 | 30 | 31 | 31 | 31 | 31 | 31 | 35 | 35 | 37 | 38 |
Reserves ReservesCr | 485 | 510 | 523 | 547 | 575 | 621 | 550 | 488 | 266 | 278 | 312 |
| 125 | 121 | 179 | 245 | 280 | 190 | 214 | 312 | 260 | 266 | 300 | |
| 19 | 16 | 18 | 18 | 90 | 96 | 77 | 85 | 93 | 83 | 91 | |
| 660 | 677 | 752 | 843 | 978 | 941 | 875 | 933 | 668 | 669 | 745 | |
| 307 | 274 | 315 | 364 | 440 | 455 | 408 | 430 | 196 | 219 | 308 | |
| 353 | 403 | 437 | 479 | 538 | 487 | 466 | 504 | 472 | 450 | 438 | |
| 660 | 677 | 752 | 843 | 978 | 941 | 875 | 933 | 668 | 669 | 745 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 30 | 30 | 31 | 31 | 31 | 31 | 31 | 35 | 35 | 37 | 38 |
Reserves ReservesCr | 485 | 510 | 523 | 547 | 575 | 621 | 550 | 488 | 266 | 278 | 312 |
| 125 | 121 | 179 | 245 | 280 | 190 | 214 | 312 | 260 | 266 | 300 | |
| 19 | 16 | 18 | 18 | 90 | 96 | 77 | 85 | 93 | 83 | 91 | |
| 660 | 677 | 752 | 843 | 978 | 941 | 875 | 933 | 668 | 669 | 745 | |
| 307 | 274 | 315 | 364 | 440 | 455 | 408 | 430 | 196 | 219 | 308 | |
| 353 | 403 | 437 | 479 | 538 | 487 | 466 | 504 | 472 | 450 | 438 | |
| 660 | 677 | 752 | 843 | 978 | 941 | 875 | 933 | 668 | 669 | 745 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 37 | 8 | 8 | 50 | 166 | 92 | 40 | 104 | 113 | 134 | |
| -47 | -34 | -44 | -50 | -57 | -66 | -85 | -127 | -77 | -106 | -46 | |
| 22 | 8 | 36 | 46 | -2 | -103 | -9 | 148 | -56 | 13 | -18 | |
Net Cash Flow Net Cash FlowCr | -6 | 11 | 4 | -3 | 2 | 4 | -3 | 61 | -29 | 20 | 70 |
Free Cash Flow Free Cash FlowCr | -27 | -5 | -36 | -46 | -8 | 96 | 4 | -77 | 15 | 34 | 58 |
CFO To PAT CFO To PAT% | 77.6 | 337.5 | 66.4 | 49.6 | 462.4 | 292.1 | -125.9 | -19.5 | -42.9 | -331.3 | 319.6 |
CFO To EBITDA CFO To EBITDA% | 23.4 | 439.4 | 10.1 | 9.6 | 49.0 | 96.7 | -4,712.2 | -29.8 | -67.2 | 149.9 | 84.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 37 | 8 | 8 | 50 | 166 | 92 | 40 | 104 | 113 | 134 | |
| -47 | -34 | -44 | -50 | -57 | -66 | -85 | -127 | -77 | -106 | -46 | |
| 22 | 8 | 36 | 46 | -2 | -103 | -9 | 148 | -56 | 13 | -18 | |
Net Cash Flow Net Cash FlowCr | -6 | 11 | 4 | -3 | 2 | 4 | -3 | 61 | -29 | 20 | 70 |
Free Cash Flow Free Cash FlowCr | -27 | -5 | -36 | -46 | -8 | 96 | 4 | -77 | 15 | 34 | 58 |
CFO To PAT CFO To PAT% | 77.6 | 337.5 | 66.4 | 49.6 | 462.4 | 292.1 | -125.9 | -19.5 | -42.9 | -331.3 | 319.6 |
CFO To EBITDA CFO To EBITDA% | 23.4 | 439.4 | 10.1 | 9.6 | 49.0 | 96.7 | -4,712.2 | -29.8 | -67.2 | 149.9 | 84.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,135 | 1,164 | 1,103 | 733 | 221 | 1,621 | 815 | 669 | 938 | 1,236 | 1,291 | 2,263 |
Price To Earnings Price To Earnings | 88.5 | 109.4 | 97.9 | 44.8 | 21.8 | 29.1 | 30.9 | 54.2 | ||||
Price To Sales Price To Sales | 4.8 | 2.6 | 2.4 | 1.4 | 0.4 | 2.6 | 1.5 | 1.4 | 1.8 | 2.1 | 1.8 | 3.2 |
Price To Book Price To Book | 4.2 | 2.2 | 2.0 | 1.3 | 0.4 | 2.5 | 1.4 | 1.3 | 3.1 | 3.9 | 3.7 | 6.5 |
EV To EBITDA EV To EBITDA | 26.6 | 139.0 | 14.9 | 9.1 | 3.6 | 9.7 | -440.1 | -5.2 | -6.3 | 16.5 | 7.6 | 13.2 |
GPM GPM% | 93.5 | 89.5 | 91.8 | 91.8 | 92.6 | 92.5 | 89.8 | 87.7 | 88.9 | 90.4 | 91.2 | 91.2 |
OPM OPM% | 18.1 | 1.9 | 16.2 | 16.2 | 18.1 | 27.4 | -0.4 | -27.5 | -29.4 | 12.8 | 22.6 | 21.7 |
NPM NPM% | 5.5 | 2.4 | 2.5 | 3.1 | 1.9 | 9.1 | -13.7 | -42.0 | -46.0 | -5.8 | 6.0 | 5.8 |
ROCE ROCE% | 7.1 | -5.3 | 6.0 | 7.1 | 6.0 | 16.3 | -10.7 | -33.5 | -65.2 | -5.8 | 13.5 | 13.5 |
ROE ROE% | 4.7 | 2.0 | 2.1 | 2.9 | 1.8 | 8.7 | -12.6 | -39.5 | -80.2 | -10.8 | 12.0 | 12.0 |
ROA ROA% | 3.7 | 1.6 | 1.5 | 2.0 | 1.1 | 6.0 | -8.3 | -22.2 | -36.2 | -5.1 | 5.6 | 5.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,135 | 1,164 | 1,103 | 733 | 221 | 1,621 | 815 | 669 | 938 | 1,236 | 1,291 | 2,263 |
Price To Earnings Price To Earnings | 88.5 | 109.4 | 97.9 | 44.8 | 21.8 | 29.1 | 30.9 | 54.2 | ||||
Price To Sales Price To Sales | 4.8 | 2.6 | 2.4 | 1.4 | 0.4 | 2.6 | 1.5 | 1.4 | 1.8 | 2.1 | 1.8 | 3.2 |
Price To Book Price To Book | 4.2 | 2.2 | 2.0 | 1.3 | 0.4 | 2.5 | 1.4 | 1.3 | 3.1 | 3.9 | 3.7 | 6.5 |
EV To EBITDA EV To EBITDA | 26.6 | 139.0 | 14.9 | 9.1 | 3.6 | 9.7 | -440.1 | -5.2 | -6.3 | 16.5 | 7.6 | 13.2 |
GPM GPM% | 93.5 | 89.5 | 91.8 | 91.8 | 92.6 | 92.5 | 89.8 | 87.7 | 88.9 | 90.4 | 91.2 | 91.2 |
OPM OPM% | 18.1 | 1.9 | 16.2 | 16.2 | 18.1 | 27.4 | -0.4 | -27.5 | -29.4 | 12.8 | 22.6 | 21.7 |
NPM NPM% | 5.5 | 2.4 | 2.5 | 3.1 | 1.9 | 9.1 | -13.7 | -42.0 | -46.0 | -5.8 | 6.0 | 5.8 |
ROCE ROCE% | 7.1 | -5.3 | 6.0 | 7.1 | 6.0 | 16.3 | -10.7 | -33.5 | -65.2 | -5.8 | 13.5 | 13.5 |
ROE ROE% | 4.7 | 2.0 | 2.1 | 2.9 | 1.8 | 8.7 | -12.6 | -39.5 | -80.2 | -10.8 | 12.0 | 12.0 |
ROA ROA% | 3.7 | 1.6 | 1.5 | 2.0 | 1.1 | 6.0 | -8.3 | -22.2 | -36.2 | -5.1 | 5.6 | 5.6 |
Documents — Ramco Systems Ltd
Concall Transcript Summaries — Ramco Systems Ltd