Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ramky Infrastructure Ltd

RAMKY
NSE
503.85
0.47%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ramky Infrastructure Ltd

RAMKY
NSE
503.85
0.47%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,487Cr
Close
Close Price
503.85
Industry
Industry
Infra - Construction & Contracting
PE
Price To Earnings
15.60
PS
Price To Sales
1.91
Revenue
Revenue
1,829Cr
Rev Gr TTM
Revenue Growth TTM
-14.42%
PAT Gr TTM
PAT Growth TTM
-16.19%
Peer Comparison
How does RAMKY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAMKY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
576557582441581569527459489379472489
Growth YoY
Revenue Growth YoY%
6.749.871.25.70.82.2-9.34.2-15.9-33.4-10.66.5
Expenses
ExpensesCr
481400401364486453399369487303389413
Operating Profit
Operating ProfitCr
961571817795116129902768376
OPM
OPM%
16.628.231.017.416.420.424.419.50.420.017.515.5
Other Income
Other IncomeCr
1,3193741404336364055615762
Interest Expense
Interest ExpenseCr
894046452829302635221818
Depreciation
DepreciationCr
111112121313131313141515
PBT
PBTCr
1,3141431645997111122908101108105
Tax
TaxCr
2363843224040393112243227
PAT
PATCr
1,0781051213858718360-3777678
Growth YoY
PAT Growth YoY%
2,358.61,162.6118.1236.3-94.7-32.6-31.258.8-105.78.5-8.930.4
NPM
NPM%
187.018.920.78.69.912.515.713.0-0.720.316.015.9
EPS
EPS
155.714.616.35.38.39.811.38.2-0.710.810.911.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,6442,0481,7191,5791,7491,3871,0561,4591,7052,1612,0451,829
Growth
Revenue Growth%
-31.524.6-16.1-8.210.8-20.7-23.938.116.926.7-5.4-10.6
Expenses
ExpensesCr
1,8122,1221,6011,5681,5741,4329541,2531,3671,6501,7081,592
Operating Profit
Operating ProfitCr
-168-7411810175-45103205338510336236
OPM
OPM%
-10.2-3.66.80.710.0-3.39.714.119.823.616.412.9
Other Income
Other IncomeCr
625083915252551691853221,456160166235
Interest Expense
Interest ExpenseCr
51539739936937834132537336315812093
Depreciation
DepreciationCr
926659554845323142485156
PBT
PBTCr
-712-29501113-263-701231,389463331322
Tax
TaxCr
-2306344533-898323714212195
PAT
PATCr
-483-3516660-26619401,153321210227
Growth
PAT Growth%
-14.292.7144.9315.9-100.1-5,54,127.1107.3105.62,779.8-72.1-34.48.0
NPM
NPM%
-29.4-1.70.94.20.0-19.21.82.767.614.910.312.4
EPS
EPS
-84.4-8.2-1.14.82.5-29.42.83.4164.844.528.532.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
575757576069696969696969
Reserves
ReservesCr
7452992933223652512712071,3421,6431,8351,986
Current Liabilities
Current LiabilitiesCr
3,5242,4152,9832,1641,8611,9472,2003,5832,5621,3391,5531,562
Non Current Liabilities
Non Current LiabilitiesCr
2,1252,5092,1492,3402,2522,0591,8215715411,059568401
Total Liabilities
Total LiabilitiesCr
6,5685,4035,5995,0354,6684,3504,3834,5554,6514,2624,1904,427
Current Assets
Current AssetsCr
2,9612,7122,8222,1121,8291,6891,9802,2732,2621,5011,3681,643
Non Current Assets
Non Current AssetsCr
3,6082,6902,7782,9232,8392,6612,4032,2822,3902,7612,8222,000
Total Assets
Total AssetsCr
6,5685,4035,5995,0354,6684,3504,3834,5554,6514,2624,1904,427

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
149-1603504214042632222782,611370373
Investing Cash Flow
Investing Cash FlowCr
297578-21106301-85-215-72-11
Financing Cash Flow
Financing Cash FlowCr
-158110-491-421-477-195-227-327-1,650-1,011-380
Net Cash Flow
Net Cash FlowCr
2025-63-213398-3-135745-712-18
Free Cash Flow
Free Cash FlowCr
150-1604103583902591851842,477262229
CFO To PAT
CFO To PAT%
-30.9452.82,215.2639.9-8,41,812.5-99.01,140.8693.7226.5115.3177.2
CFO To EBITDA
CFO To EBITDA%
-89.1215.5297.94,021.7231.4-580.3216.5135.3772.272.6110.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2243375839936381485401,2252,0193,3643,101
Price To Earnings
Price To Earnings
0.00.00.034.742.50.027.651.91.810.915.7
Price To Sales
Price To Sales
0.10.20.30.60.40.10.50.81.21.61.5
Price To Book
Price To Book
0.30.91.72.61.50.51.64.41.42.01.6
EV To EBITDA
EV To EBITDA
-20.7-44.326.6318.516.5-45.521.414.78.37.910.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
92.989.097.797.096.7100.0100.0100.0100.099.899.7
OPM
OPM%
-10.2-3.66.80.710.0-3.39.714.119.823.616.4
NPM
NPM%
-29.4-1.70.94.20.0-19.21.82.767.614.910.3
ROCE
ROCE%
-4.710.715.017.113.33.111.320.757.224.418.2
ROE
ROE%
-60.2-9.94.517.40.0-83.05.714.581.718.811.1
ROA
ROA%
-7.3-0.70.31.30.0-6.10.40.924.87.55.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Ramky Infrastructure Limited (RIL), established in 1994 and publicly listed since 2010, is the flagship company of the Ramky Group. With over three decades of experience, RIL is a leading ISO-certified Engineering, Procurement, and Construction (EPC) firm in India. The company operates across key infrastructure sectors including **industrial solutions, water and wastewater management, roads, urban development, and buildings**, delivering end-to-end project lifecycle services — from design and financing to construction and operations. As of August 2025, RIL successfully exited its debt restructuring framework, with lenders reclassifying its account as standard — a strong indicator of financial recovery and operational stability. --- ### **Business Model & Diversification** RIL operates under a **dual business model**: 1. **EPC Projects** – Managed directly by the company. 2. **Developer Activities** – Executed through Special Purpose Vehicles (SPVs), joint ventures, and subsidiaries under Public-Private Partnership (PPP) frameworks. This diversified approach mitigates risks associated with sectoral downturns and supports sustainable revenue generation across geographies and asset classes. --- ### **Core Business Segments** #### **1. Industrial Parks & Pharmaceutical Infrastructure** - RIL is a **pioneer in industrial park development**, most notably through **Visakha Pharmacity Limited (VPCL)**, a strategic 51% owned SPV and public-private partnership with APIIC, the Andhra Pradesh industrial development agency. - VPCL is developing **Jawaharlal Nehru Pharmacity (JNPC)** in Visakhapatnam — India’s largest sector-specific industrial park, spanning **2,400 acres**, dedicated to pharmaceuticals. - The park includes integrated infrastructure: roads, water, sanitation, power, and a **Zero Liquid Discharge (ZLD)-compliant Common Effluent Treatment Plant (CETP)** — a **rare and competitive capability** in India. - Subsidiaries supporting innovation and compliance at JNPC: - **Visakha Pharma Innovation and Incubation Limited**: Provides R&D incubation and regulatory filing support. - **RECEPS Limited**: Offers advanced analytical research facilities for pharmaceutical product development. #### **2. Energy & Sustainability Initiatives** - **Visakha Energy Limited**, a wholly owned subsidiary of VPCL, is setting up a **Combined Heat and Power (COGEN) plant** at JNPC. - Aims to power CETP and other critical infrastructure, reducing dependency on external sources. - Excess steam will be sold commercially, enhancing both **sustainability and ancillary revenue**. #### **3. Water & Wastewater Management** - RIL is a **leader in sustainable environmental infrastructure**, with proven expertise in **Zero Liquid Discharge (ZLD), industrial effluent treatment, sewage treatment, desalination, and urban water systems**. - **Flagship Projects**: - **Hyderabad STPS Limited**: Constructing five decentralized Sewage Treatment Plants (STPs) with **480.5 MLD capacity** (originally planned for six) under Hybrid Annuity Mode (HAM) for GHMC, including 15 years of O&M. Three plants are **already commissioned**, featuring **Sequential Batch Reactor (SBR) technology** — energy and space-efficient. - **HMEDDB STP**: One of India’s largest sewage treatment plants under HAM. - **320 MLD wastewater treatment plant in Hyderabad** using SBR technology. - **Leachate Treatment Plant** at Jawahar Nagar, Hyderabad: - **India’s largest leachate treatment facility**, built under BOO model. - Contract value: **INR 2,510 million**. - Features **steel composite construction** with 12,000 MT structural steel and advanced treatment technologies. #### **4. Urban & Environmental Infrastructure** - **Ever Blooming Eco Solutions Limited (EBESL)**: A wholly owned SPV focused on urban environmental projects under the **Design-Build-Finance-Operate-Maintain (DBFOM)** model. - Signed MOU with CREDAI Bengaluru and Bengaluru Apartment Federation for **residential waste and environmental infrastructure** in Karnataka. - Currently in early development phase, expected to drive future revenue. #### **5. Road & Transportation Infrastructure** - Executed major road projects via subsidiaries and joint ventures: - **Srinagar Banihal Expressway Limited**: National highway project in Jammu & Kashmir. - **Ramky Elsamex Hyderabad Ring Road Limited**: Developed Outer Ring Road, Hyderabad under BOT model (completed and divested). - **Brij Gopal Construction Company (BGCC)**: Longstanding EPC partner in road projects. - Historically completed and divested projects like **NAM (Narketpally, Addanki, Medarmetla) road project** to meet legacy obligations. --- ### **International Strategy (Middle East & Africa)** - RIL is expanding its footprint in the **Middle East and Africa**, focusing on **water and wastewater projects** under **IPP (Independent Project Producer)** and **IWP (Independent Water Producer)** models. - Strategy leverages its strong domain expertise in **desalination, transmission, and sustainable water solutions**. - Aims to **replicate India’s successful industrial park and environmental infrastructure model** in these regions, capitalizing on existing traction. --- ### **Growth Strategy & Strategic Transactions** - **Mergers & Acquisitions (M&A)**: Actively pursuing acquisitions to **expand capabilities, diversify portfolio, and generate synergies**. - **Divestment of VPCL Stake**: - Announced in 2023 to **unlock value and improve working capital**. - Aligns with concession and shareholder agreements with APIIC. - A **20-year sub-concession agreement** ensures continued revenue and operational involvement. - Proceeds will fund expansion under the government’s **Bulk Drug Parks initiative** across India. --- ### **Financial & Operational Highlights (FY24)** - **Turnover**: ~$243 million - **Order Book**: **2.5x to 3x** current execution capacity — ensuring **36 months of revenue visibility** - **Workforce**: ~1,000 direct employees; >10,000 indirect workers - **Environmental Asset Base**: >**500 MLD** of wastewater treatment capacity managed --- ### **Key Leadership** - **Mr. Y. R. Nagaraja, Managing Director** (Civil Engineer, 41+ years): - Led India’s **first Build-Own-Operate (BOO) waste management project** (Hyderabad Waste Management Project). - Co-designed **India’s first major hazardous waste landfill**. - Pioneered UASBR and SBR-based wastewater treatment systems. - **Mr. Sunil Nair, CEO** (Chemical Engineer, CFA): - Former CEO of Utico FZC; managed $200M+ water portfolio. - Turned around a business from $10M to $525M in revenue. - Expertise in international business, BOO/EPC/O&M contracts. - **Mr. I. W. Vijaya Kumar, CFO** (CA, CS): - Over 30 years in project finance, multinational accounting (IFRS/US GAAP), and ERP systems. - Previously CFO at Doowa Group (Bangkok). - **Mr. Chivukula Vasudev** (Former CFO, L&T Geostructures): - 34 years of experience in PPP projects, project finance, and corporate governance. --- ### **Technological & Environmental Leadership** - **Advanced Technologies Deployed**: - **SBR (Sequential Batch Reactor)** - **UASBR (Upflow Anaerobic Sludge Blanket Reactor)** - **ZLD-compliant CETPs** - Recognized for **first-mover innovations** in: - Hazardous waste landfills - Waste-to-Energy plants (Hyderabad) - Leachate treatment using novel processes --- ### **Governance & Subsidiary Structure** - **Owned/JV Entities**: - **Visakha Pharmacity Limited (51%)** – Pharma park development. - **Hyderabad STPS Limited** – STP projects under HAM. - **Ever Blooming Eco Solutions Limited (100%)** – Urban environmental infrastructure. - **MDDA-Ramky ISBus Terminal Limited (100%)** – Dehradun bus terminal & mall. - **Pantnagar CETP Private Limited (100%)** – Effluent treatment for auto sector. - **International Subsidiaries**: - **Ramky Engineering and Consulting Services (FZC), UAE (100%)** - Step-subsidiaries in **Peru (99%)** and **Gabon (100%)**