Login
Home
Charts
Search
Watchlist
Products

Ramky Infrastructure Ltd

RAMKY·NSE
325.15+2.72%Wed, 23 Sept '26 15:31

Ramky Infrastructure Ltd

RAMKY
NSE
325.15
+2.72%
|Wed, 23 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,260Cr
Close
Close Price
326.55
Industry
Industry
Infra - Construction & Contracting
PE
Price To Earnings
9.57
PS
Price To Sales
1.17
Revenue
Revenue
1,938Cr
Rev Gr TTM
Revenue Growth TTM
4.52%
PAT Gr TTM
PAT Growth TTM
17.67%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
582441581569527459489379472489507471
Growth YoY
Revenue Growth YoY%
71.25.70.82.2-9.34.2-15.9-33.4-10.66.53.624.3
Expenses
ExpensesCr
401364486453399369487303389413511443
Operating Profit
Operating ProfitCr
1817795116129902768376-429
OPM
OPM%
31.017.416.420.424.419.50.420.017.515.5-0.86.1
Other Income
Other IncomeCr
414043363640556157627472
Interest Expense
Interest ExpenseCr
464528293026352218181637
Depreciation
DepreciationCr
12121313131313141515149
PBT
PBTCr
16459971111229081011081054055
Tax
TaxCr
43224040393120243227-1216
PAT
PATCr
1213858718360-127776785239
Growth YoY
PAT Growth YoY%
118.1236.3-94.7-32.6-31.258.8-121.08.5-8.930.4532.5-49.6
NPM
NPM%
20.78.69.912.515.713.0-2.520.316.015.910.38.2
EPS
EPS
16.35.38.39.811.38.2-1.910.810.911.36.25.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
582441581569527459489379472489507471
Growth YoY
Revenue Growth YoY%
71.25.70.82.2-9.34.2-15.9-33.4-10.66.53.624.3
Expenses
ExpensesCr
401364486453399369487303389413511443
Operating Profit
Operating ProfitCr
1817795116129902768376-429
OPM
OPM%
31.017.416.420.424.419.50.420.017.515.5-0.86.1
Other Income
Other IncomeCr
414043363640556157627472
Interest Expense
Interest ExpenseCr
464528293026352218181637
Depreciation
DepreciationCr
12121313131313141515149
PBT
PBTCr
16459971111229081011081054055
Tax
TaxCr
43224040393120243227-1216
PAT
PATCr
1213858718360-127776785239
Growth YoY
PAT Growth YoY%
118.1236.3-94.7-32.6-31.258.8-121.08.5-8.930.4532.5-49.6
NPM
NPM%
20.78.69.912.515.713.0-2.520.316.015.910.38.2
EPS
EPS
16.35.38.39.811.38.2-1.910.810.911.36.25.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,0481,7191,5791,7491,3871,0561,4591,7052,1612,0451,8461,938
Growth
Revenue Growth%
24.6-16.1-8.210.8-20.7-23.938.116.926.7-5.4-9.74.5
Expenses
ExpensesCr
2,1221,6011,5681,5741,4329541,2531,3671,6501,7081,6161,755
Operating Profit
Operating ProfitCr
-7411810175-45103205338510336230183
OPM
OPM%
-3.66.80.710.0-3.39.714.119.823.616.412.59.4
Other Income
Other IncomeCr
5083915252551691853221,456160166255266
Interest Expense
Interest ExpenseCr
3973993693783413253733631581207388
Depreciation
DepreciationCr
665955484532314248515752
PBT
PBTCr
-29501113-263-701231,389463331354308
Tax
TaxCr
6344533-89832371421217164
PAT
PATCr
-3516660-26619401,153321210283245
Growth
PAT Growth%
92.7144.9315.9-100.1-5,54,127.1107.3105.62,779.8-72.1-34.434.317.7
NPM
NPM%
-1.70.94.20.0-19.21.82.767.614.910.315.312.6
EPS
EPS
-8.2-1.14.82.5-29.42.83.4164.844.527.339.234.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,0481,7191,5791,7491,3871,0561,4591,7052,1612,0451,8461,938
Growth
Revenue Growth%
24.6-16.1-8.210.8-20.7-23.938.116.926.7-5.4-9.74.5
Expenses
ExpensesCr
2,1221,6011,5681,5741,4329541,2531,3671,6501,7081,6161,755
Operating Profit
Operating ProfitCr
-7411810175-45103205338510336230183
OPM
OPM%
-3.66.80.710.0-3.39.714.119.823.616.412.59.4
Other Income
Other IncomeCr
5083915252551691853221,456160166255266
Interest Expense
Interest ExpenseCr
3973993693783413253733631581207388
Depreciation
DepreciationCr
665955484532314248515752
PBT
PBTCr
-29501113-263-701231,389463331354308
Tax
TaxCr
6344533-89832371421217164
PAT
PATCr
-3516660-26619401,153321210283245
Growth
PAT Growth%
92.7144.9315.9-100.1-5,54,127.1107.3105.62,779.8-72.1-34.434.317.7
NPM
NPM%
-1.70.94.20.0-19.21.82.767.614.910.315.312.6
EPS
EPS
-8.2-1.14.82.5-29.42.83.4164.844.527.339.234.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
5757576069696969696969
Reserves
ReservesCr
2992933223652512712071,3421,6431,8352,093
Current Liabilities
Current LiabilitiesCr
2,4152,9832,1641,8611,9472,2003,5832,5621,3391,5531,374
Non Current Liabilities
Non Current LiabilitiesCr
2,5092,1492,3402,2522,0591,8215715411,059568591
Total Liabilities
Total LiabilitiesCr
5,4035,5995,0354,6684,3504,3834,5554,6514,2624,1904,124
Current Assets
Current AssetsCr
2,7122,8222,1121,8291,6891,9802,2732,2621,5011,3682,155
Non Current Assets
Non Current AssetsCr
2,6902,7782,9232,8392,6612,4032,2822,3902,7612,8221,969
Total Assets
Total AssetsCr
5,4035,5995,0354,6684,3504,3834,5554,6514,2624,1904,124
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
5757576069696969696969
Reserves
ReservesCr
2992933223652512712071,3421,6431,8352,093
Current Liabilities
Current LiabilitiesCr
2,4152,9832,1641,8611,9472,2003,5832,5621,3391,5531,374
Non Current Liabilities
Non Current LiabilitiesCr
2,5092,1492,3402,2522,0591,8215715411,059568591
Total Liabilities
Total LiabilitiesCr
5,4035,5995,0354,6684,3504,3834,5554,6514,2624,1904,124
Current Assets
Current AssetsCr
2,7122,8222,1121,8291,6891,9802,2732,2621,5011,3682,155
Non Current Assets
Non Current AssetsCr
2,6902,7782,9232,8392,6612,4032,2822,3902,7612,8221,969
Total Assets
Total AssetsCr
5,4035,5995,0354,6684,3504,3834,5554,6514,2624,1904,124

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1603504214042632222782,611370373-262
Investing Cash Flow
Investing Cash FlowCr
7578-21106301-85-215-72-11413
Financing Cash Flow
Financing Cash FlowCr
110-491-421-477-195-227-327-1,650-1,011-380-69
Net Cash Flow
Net Cash FlowCr
25-63-213398-3-135745-712-1882
Free Cash Flow
Free Cash FlowCr
-1604103583902591851842,477262229
CFO To PAT
CFO To PAT%
452.82,215.2639.9-8,41,812.5-99.01,140.8693.7226.5115.3177.2-92.7
CFO To EBITDA
CFO To EBITDA%
215.5297.94,021.7231.4-580.3216.5135.3772.272.6110.9-113.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1603504214042632222782,611370373-262
Investing Cash Flow
Investing Cash FlowCr
7578-21106301-85-215-72-11413
Financing Cash Flow
Financing Cash FlowCr
110-491-421-477-195-227-327-1,650-1,011-380-69
Net Cash Flow
Net Cash FlowCr
25-63-213398-3-135745-712-1882
Free Cash Flow
Free Cash FlowCr
-1604103583902591851842,477262229
CFO To PAT
CFO To PAT%
452.82,215.2639.9-8,41,812.5-99.01,140.8693.7226.5115.3177.2-92.7
CFO To EBITDA
CFO To EBITDA%
215.5297.94,021.7231.4-580.3216.5135.3772.272.6110.9-113.9

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3375839936381485401,2252,0193,3643,1012,9422,260
Price To Earnings
Price To Earnings
34.742.527.651.91.810.915.710.89.6
Price To Sales
Price To Sales
0.20.30.60.40.10.50.81.21.61.51.61.2
Price To Book
Price To Book
0.91.72.61.50.51.64.41.42.01.61.41.0
EV To EBITDA
EV To EBITDA
-44.326.6318.516.5-45.521.414.78.37.910.414.213.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
6.615.216.330.314.523.030.529.333.529.3
OPM
OPM%
-3.66.80.710.0-3.39.714.119.823.616.412.59.4
NPM
NPM%
-1.70.94.20.0-19.21.82.767.614.910.315.312.6
ROCE
ROCE%
10.715.017.113.33.111.320.757.224.418.215.515.5
ROE
ROE%
-9.94.517.40.0-83.05.714.581.718.811.113.113.1
ROA
ROA%
-0.70.31.30.0-6.10.40.924.87.55.06.96.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3375839936381485401,2252,0193,3643,1012,9422,260
Price To Earnings
Price To Earnings
34.742.527.651.91.810.915.710.89.6
Price To Sales
Price To Sales
0.20.30.60.40.10.50.81.21.61.51.61.2
Price To Book
Price To Book
0.91.72.61.50.51.64.41.42.01.61.41.0
EV To EBITDA
EV To EBITDA
-44.326.6318.516.5-45.521.414.78.37.910.414.213.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
6.615.216.330.314.523.030.529.333.529.3
OPM
OPM%
-3.66.80.710.0-3.39.714.119.823.616.412.59.4
NPM
NPM%
-1.70.94.20.0-19.21.82.767.614.910.315.312.6
ROCE
ROCE%
10.715.017.113.33.111.320.757.224.418.215.515.5
ROE
ROE%
-9.94.517.40.0-83.05.714.581.718.811.113.113.1
ROA
ROA%
-0.70.31.30.0-6.10.40.924.87.55.06.96.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ramky Infrastructure is an Indian civil-engineering company that spent its first three decades building the country’s water plants, highways and industrial parks, then spent the last one repairing its balance sheet - and has now emerged debt-free at the standalone level, ready to bid again. It was founded in 1994 as a contractor and later expanded into owning and operating the assets it built, running them through separate project companies under long-term government concessions. The recurring idea is that the same in-house execution team designs, builds and then often operates the asset, which means the company captures both the construction fee and the steady operating income that follows. # Business segments Three engines at different stages - a construction core that feeds two owner-operator platforms, one in water and one in industrial parks, with a legacy road asset still generating annuities. ## 1. EPC construction: the factory that builds everything else **The company earns fixed-price contracts from government bodies to design and build infrastructure, keeping most work in-house so it controls cost, schedule and quality.** - **One-stop shop for government clients** - it takes a project from detailed engineering through procurement to commissioning, working almost entirely for central and state government authorities across India. That is how it has built roughly 1.5 crore square feet of buildings so far, with another 1.5 crore under construction. - **In-house execution is the differentiator** - most works are done by its own teams rather than subcontracted, which gives it control over capital spending, timelines and operating costs; specialist expertise is brought in only when needed. The company believes its engineering and detailed-engineering capability sets it apart from competitors. - **Bidding only where the risk is priced** - past financial trouble came from taking on too many fixed-price government jobs without cost-escalation clauses, so the company now selects contracts only if they carry a reasonable margin and a cost-overrun clause. A formal risk process screens every bid for legal and contractual traps before the company commits. - **Commissioning is treated as a handover discipline** - on long-tenured water and sewage projects, the team aligns design, equipment choice and commissioning standards to the operational phase from day one, feeding operating experience back into future designs. That is how it turns a construction job into a lifecycle infrastructure business. ## 2. Water and wastewater: the first-mover platform **The company builds, owns and operates treatment plants and effluent systems under concessions that can run for 15 to 20 years, turning construction wins into long-term operating income.** - **Zero Liquid Discharge is a distinctive skill** - it runs Common Effluent Treatment Plants (CETPs) that treat industrial wastewater to ZLD standards, a capability few Indian infrastructure players can match. One of these, a 4 MLD plant in Pantnagar, serves more than 350 industries under a 30-year concession. - **It operates India’s largest SBR sewage plant** - the 320 MLD Nagole facility in Hyderabad uses Sequential Batch Reactor technology, which needs less land and power than conventional treatment. Through a subsidiary, it is building another five plants totalling 480 MLD along the Musi River, with three already commissioned and a 15-year O&M contract attached. - **Waste is a recurring revenue stream** - the company developed India’s first major hazardous-waste landfill and the Hyderabad Waste Management Project, and it now runs a carbon-neutral 2 MLD leachate treatment plant powered by its own 1 MW solar installation. It has also built waste-to-energy plants, including an 800 tonnes-per-day single-boiler facility in Dundigal that is already operating. - **New contracts keep the pipeline full** - it recently won a INR 2,085 Crore drinking-water transmission scheme under a hybrid annuity model with 10 years of O&M, and the board has approved acquiring another water and wastewater company to expand its footprint. ## 3. Industrial parks and urban solutions: the landlord-developer **The company creates large-scale industrial parks where it earns money from land leases, utility charges and maintenance fees over concession periods as long as 95 years.** - **A 2,400-acre pharma park was the blueprint** - through its joint venture with the Andhra Pradesh government, it developed Jawaharlal Nehru Pharmacity in Visakhapatnam, the largest sector-specific industrial park in India, complete with a CETP, roads, water supply and sanitation. The company held a 20-year sub-concession to operate and expand the park, which it called a “steadfast cornerstone” of future cash flow, before selling its 51% stake in March 2026 for INR 165.24 Crores. - **A 1,000-hectare life-sciences city is the next act** - awarded by Maharashtra’s industrial development corporation on a 95-year DBFOT concession, the Dighi Port project will generate revenue from land-lease premiums, development charges, maintenance fees and utility charges. Alongside it, the company also won a INR 1,401 Crore EPC-plus-O&M contract to build the park’s roads, drainage, power and water infrastructure. - **The operating role goes beyond construction** - in its industrial parks, the company supplies steam, treats and resells water, and maintains internal roads, turning the park into a utility-style business that earns fees for as long as the concession lasts. It recently commissioned end-to-end automation of effluent collection and disposal at Vizag Pharmacity, which it describes as the largest such system in the country. - **Urban solutions extend the logic to cities** - through subsidiaries, it builds and operates environmental infrastructure for sustainable communities, including a carbon-capture subsidiary and a unit that has signed MOUs with Bengaluru’s real-estate and apartment associations. ## 4. Transportation: the legacy annuity stream **A single mountain highway in Jammu & Kashmir generates annuity payments from the national highways authority, while other road assets have been handed back or merged into the parent.** - **The Srinagar-Banihal Expressway is the only road connecting the Kashmir Valley to the rest of India** - operated through a wholly owned subsidiary under a 20-year DBFOT concession from NHAI, the project has reached commercial operations and is now in the O&M phase. After being a non-performing asset for five years, the subsidiary settled its debts with lenders and is now securing fresh loans backed by future NHAI annuities. - **Other road projects have been wound down** - the Outer Ring Road project in Telangana and the Dehradun interstate bus terminal both completed their concession periods and were handed back to the authorities. Two other road subsidiaries have been merged into the parent company under an NCLT-sanctioned scheme, simplifying the group structure. # Group structure and partners **A flagship EPC company surrounded by project-specific subsidiaries, each created to isolate a single concession from the rest of the group.** - The parent company executes EPC contracts, while 16 subsidiaries and 8 unconsolidated joint ventures hold the developer projects, keeping each concession’s debt and risk ring-fenced. - Key subsidiaries include the Srinagar highway company, the Hyderabad sewage-treatment company, the Pantnagar effluent-treatment company, the Chennai biomining company, and the newly formed entities for the Dighi life-sciences park and the Godavari water-supply scheme. - The company’s customers are almost entirely government bodies - municipal corporations, water boards, the national highways authority and state industrial development corporations - which makes the order book public-sector by nature. - After fully repaying INR 3,859.81 Crores of restructured debt, the standalone entity exited its restructuring framework in July 2025 with nil term debt, and its working-capital facilities are now classified as regular and standard by lenders.

Documents — Ramky Infrastructure Ltd

  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/lrk99f1dl8lco5zmemqphtic.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/5wsgaefzckd3urlc1yzz5bj6.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/y2v4gcoiityd9ii3legnv0fo.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/d5k15zhomhlklqmtza3foeyu.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/vv65fzqzfm8yx76uwpjjhssx.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/djyw5vml0k750u7jfvmphtxf.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/6rwg41wswvg47zrz0pw51xe8.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/qo6yrc6vrsruuubbsyjj1sx9.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/dnxkj4yuq98zmh4cg3zphu4h.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/ygrema85oyt0zc7uptvuhuog.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/8gjp40btvoj2zo4y8sp8tief.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/jsceah074ac2rrb01b28c9k5.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/prioayng951r6wsd23rw35jm.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/zqoy8oet12wdn3hh6ozv45nz.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/d6e4j1xvd73ver3hl6mrlwm4.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/6mliyyhp7rnu8j9x7u4vmz8m.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/kct1tdn5lb2v9ty5k36sv45r.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/k423bqhxn57b11t96og5usmu.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/x3zej3a8rl90bc4i9hw4akiy.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/4mm657qx3msury06jux6hnrq.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/2zmun7le20blmzobbparz8xw.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/4xdit6q70kuaohd6u0cgq90i.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/ulc3wh3c8v8dfzk5qxtm81u5.pdf

Concall Transcript Summaries — Ramky Infrastructure Ltd

  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ARAMKY/transcript-notes/202509/lrk99f1dl8lco5zmemqphtic.pdf