| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 757 | 698 | 803 | 892 | 940 | 889 | 957 | 982 | 1,163 | 1,278 | 1,753 | 1,853 | |
Growth YoY Revenue Growth YoY% | 22.2 | 14.0 | 10.9 | 23.1 | 24.1 | 27.2 | 19.1 | 10.2 | 23.8 | 43.8 | 83.2 | 88.6 |
| 726 | 672 | 767 | 856 | 904 | 850 | 911 | 940 | 1,108 | 1,206 | 1,660 | 1,764 | |
| 32 | 26 | 37 | 36 | 36 | 39 | 45 | 43 | 56 | 72 | 93 | 90 | |
OPM OPM% | 4.2 | 3.7 | 4.6 | 4.0 | 3.8 | 4.4 | 4.7 | 4.4 | 4.8 | 5.6 | 5.3 | 4.8 |
| 6 | 4 | 3 | 4 | 3 | 4 | 6 | 4 | 3 | 0 | 5 | 1 | |
Interest Expense Interest ExpenseCr | 10 | 9 | 11 | 12 | 13 | 14 | 16 | 16 | 19 | 21 | 28 | 32 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 8 | 9 | 8 | 13 | 13 |
PBT PBTCr | 23 | 16 | 23 | 23 | 22 | 23 | 30 | 22 | 31 | 42 | 57 | 46 |
| 8 | 4 | 4 | 6 | 5 | 5 | 11 | 6 | 9 | 11 | 18 | 11 | |
| 14 | 12 | 19 | 16 | 17 | 18 | 19 | 16 | 22 | 32 | 39 | 35 | |
Growth YoY PAT Growth YoY% | 89.8 | -10.5 | 20.9 | 78.8 | 17.2 | 56.6 | -3.8 | -3.0 | 29.9 | 72.5 | 110.2 | 120.8 |
NPM NPM% | 1.9 | 1.7 | 2.4 | 1.8 | 1.8 | 2.1 | 1.9 | 1.6 | 1.9 | 2.5 | 2.2 | 1.9 |
| 1.6 | 1.3 | 2.0 | 1.6 | 1.9 | 1.9 | 1.8 | 1.7 | 2.3 | 3.4 | 4.2 | 3.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 757 | 698 | 803 | 892 | 940 | 889 | 957 | 982 | 1,163 | 1,278 | 1,753 | 1,853 | |
Growth YoY Revenue Growth YoY% | 22.2 | 14.0 | 10.9 | 23.1 | 24.1 | 27.2 | 19.1 | 10.2 | 23.8 | 43.8 | 83.2 | 88.6 |
| 726 | 672 | 767 | 856 | 904 | 850 | 911 | 940 | 1,108 | 1,206 | 1,660 | 1,764 | |
| 32 | 26 | 37 | 36 | 36 | 39 | 45 | 43 | 56 | 72 | 93 | 90 | |
OPM OPM% | 4.2 | 3.7 | 4.6 | 4.0 | 3.8 | 4.4 | 4.7 | 4.4 | 4.8 | 5.6 | 5.3 | 4.8 |
| 6 | 4 | 3 | 4 | 3 | 4 | 6 | 4 | 3 | 0 | 5 | 1 | |
Interest Expense Interest ExpenseCr | 10 | 9 | 11 | 12 | 13 | 14 | 16 | 16 | 19 | 21 | 28 | 32 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 8 | 9 | 8 | 13 | 13 |
PBT PBTCr | 23 | 16 | 23 | 23 | 22 | 23 | 30 | 22 | 31 | 42 | 57 | 46 |
| 8 | 4 | 4 | 6 | 5 | 5 | 11 | 6 | 9 | 11 | 18 | 11 | |
| 14 | 12 | 19 | 16 | 17 | 18 | 19 | 16 | 22 | 32 | 39 | 35 | |
Growth YoY PAT Growth YoY% | 89.8 | -10.5 | 20.9 | 78.8 | 17.2 | 56.6 | -3.8 | -3.0 | 29.9 | 72.5 | 110.2 | 120.8 |
NPM NPM% | 1.9 | 1.7 | 2.4 | 1.8 | 1.8 | 2.1 | 1.9 | 1.6 | 1.9 | 2.5 | 2.2 | 1.9 |
| 1.6 | 1.3 | 2.0 | 1.6 | 1.9 | 1.9 | 1.8 | 1.7 | 2.3 | 3.4 | 4.2 | 3.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 728 | 801 | 1,138 | 1,423 | 1,446 | 1,527 | 2,289 | 2,650 | 2,983 | 3,677 | 5,177 | 6,047 |
Growth Revenue Growth% | -2.5 | 9.9 | 42.1 | 25.0 | 1.7 | 5.6 | 49.9 | 15.8 | 12.6 | 23.2 | 40.8 | 60.5 |
| 694 | 750 | 1,070 | 1,355 | 1,386 | 1,466 | 2,179 | 2,541 | 2,864 | 3,520 | 4,913 | 5,737 | |
| 35 | 51 | 69 | 67 | 60 | 61 | 109 | 109 | 119 | 156 | 264 | 310 | |
OPM OPM% | 4.7 | 6.4 | 6.0 | 4.7 | 4.2 | 4.0 | 4.8 | 4.1 | 4.0 | 4.3 | 5.1 | 5.1 |
| 2 | 2 | 3 | 3 | 4 | 3 | 8 | 7 | 15 | 17 | 11 | 8 | |
Interest Expense Interest ExpenseCr | 14 | 11 | 17 | 29 | 28 | 25 | 27 | 33 | 40 | 54 | 84 | 99 |
Depreciation DepreciationCr | 8 | 8 | 11 | 16 | 19 | 18 | 18 | 18 | 20 | 22 | 38 | 42 |
PBT PBTCr | 15 | 34 | 43 | 25 | 17 | 21 | 73 | 64 | 75 | 97 | 153 | 177 |
| 5 | 12 | 16 | 9 | 2 | 5 | 18 | 17 | 20 | 27 | 44 | 49 | |
PAT PATCr | 10 | 22 | 28 | 16 | 15 | 16 | 54 | 47 | 55 | 70 | 109 | 128 |
Growth PAT Growth% | -2.6 | 129.3 | 25.8 | -42.5 | -8.6 | 7.8 | 244.5 | -13.3 | 16.2 | 28.5 | 54.7 | 83.4 |
NPM NPM% | 1.3 | 2.8 | 2.4 | 1.1 | 1.0 | 1.0 | 2.4 | 1.8 | 1.8 | 1.9 | 2.1 | 2.1 |
| 1.1 | 2.5 | 3.1 | 1.8 | 1.6 | 1.7 | 3.0 | 5.1 | 5.9 | 7.1 | 11.5 | 13.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 728 | 801 | 1,138 | 1,423 | 1,446 | 1,527 | 2,289 | 2,650 | 2,983 | 3,677 | 5,177 | 6,047 |
Growth Revenue Growth% | -2.5 | 9.9 | 42.1 | 25.0 | 1.7 | 5.6 | 49.9 | 15.8 | 12.6 | 23.2 | 40.8 | 60.5 |
| 694 | 750 | 1,070 | 1,355 | 1,386 | 1,466 | 2,179 | 2,541 | 2,864 | 3,520 | 4,913 | 5,737 | |
| 35 | 51 | 69 | 67 | 60 | 61 | 109 | 109 | 119 | 156 | 264 | 310 | |
OPM OPM% | 4.7 | 6.4 | 6.0 | 4.7 | 4.2 | 4.0 | 4.8 | 4.1 | 4.0 | 4.3 | 5.1 | 5.1 |
| 2 | 2 | 3 | 3 | 4 | 3 | 8 | 7 | 15 | 17 | 11 | 8 | |
Interest Expense Interest ExpenseCr | 14 | 11 | 17 | 29 | 28 | 25 | 27 | 33 | 40 | 54 | 84 | 99 |
Depreciation DepreciationCr | 8 | 8 | 11 | 16 | 19 | 18 | 18 | 18 | 20 | 22 | 38 | 42 |
PBT PBTCr | 15 | 34 | 43 | 25 | 17 | 21 | 73 | 64 | 75 | 97 | 153 | 177 |
| 5 | 12 | 16 | 9 | 2 | 5 | 18 | 17 | 20 | 27 | 44 | 49 | |
PAT PATCr | 10 | 22 | 28 | 16 | 15 | 16 | 54 | 47 | 55 | 70 | 109 | 128 |
Growth PAT Growth% | -2.6 | 129.3 | 25.8 | -42.5 | -8.6 | 7.8 | 244.5 | -13.3 | 16.2 | 28.5 | 54.7 | 83.4 |
NPM NPM% | 1.3 | 2.8 | 2.4 | 1.1 | 1.0 | 1.0 | 2.4 | 1.8 | 1.8 | 1.9 | 2.1 | 2.1 |
| 1.1 | 2.5 | 3.1 | 1.8 | 1.6 | 1.7 | 3.0 | 5.1 | 5.9 | 7.1 | 11.5 | 13.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 22 | 22 | 22 | 47 |
Reserves ReservesCr | 63 | 114 | 156 | 173 | 168 | 189 | 260 | 290 | 404 | 461 | 533 |
| 123 | 171 | 265 | 325 | 270 | 319 | 300 | 383 | 401 | 598 | 1,090 | |
| 16 | 42 | 86 | 94 | 85 | 119 | 133 | 119 | 121 | 215 | 319 | |
| 213 | 339 | 525 | 609 | 541 | 646 | 715 | 829 | 952 | 1,300 | 1,994 | |
| 152 | 216 | 301 | 384 | 339 | 439 | 486 | 587 | 646 | 712 | 1,252 | |
| 61 | 123 | 224 | 225 | 202 | 207 | 229 | 241 | 306 | 588 | 742 | |
| 213 | 339 | 525 | 609 | 541 | 646 | 715 | 829 | 952 | 1,300 | 1,994 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 22 | 22 | 22 | 47 |
Reserves ReservesCr | 63 | 114 | 156 | 173 | 168 | 189 | 260 | 290 | 404 | 461 | 533 |
| 123 | 171 | 265 | 325 | 270 | 319 | 300 | 383 | 401 | 598 | 1,090 | |
| 16 | 42 | 86 | 94 | 85 | 119 | 133 | 119 | 121 | 215 | 319 | |
| 213 | 339 | 525 | 609 | 541 | 646 | 715 | 829 | 952 | 1,300 | 1,994 | |
| 152 | 216 | 301 | 384 | 339 | 439 | 486 | 587 | 646 | 712 | 1,252 | |
| 61 | 123 | 224 | 225 | 202 | 207 | 229 | 241 | 306 | 588 | 742 | |
| 213 | 339 | 525 | 609 | 541 | 646 | 715 | 829 | 952 | 1,300 | 1,994 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 21 | 2 | -8 | 64 | -26 | 151 | 65 | 138 | 227 | -93 | |
| -11 | -31 | -65 | -16 | -17 | -14 | -19 | -20 | -6 | -268 | -151 | |
| -13 | 21 | 53 | 28 | -54 | 42 | -121 | -45 | -107 | 3 | 250 | |
Net Cash Flow Net Cash FlowCr | -1 | 11 | -10 | 4 | -6 | 3 | 11 | -1 | 26 | -38 | 6 |
Free Cash Flow Free Cash FlowCr | 10 | -10 | -52 | -44 | 47 | -39 | 132 | 40 | 32 | -10 | -264 |
CFO To PAT CFO To PAT% | 243.7 | 93.5 | 7.8 | -48.6 | 440.9 | -163.1 | 278.3 | 137.7 | 253.3 | 323.8 | -85.6 |
CFO To EBITDA CFO To EBITDA% | 67.9 | 40.4 | 3.1 | -11.5 | 107.2 | -42.0 | 137.7 | 59.5 | 116.3 | 145.4 | -35.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 21 | 2 | -8 | 64 | -26 | 151 | 65 | 138 | 227 | -93 | |
| -11 | -31 | -65 | -16 | -17 | -14 | -19 | -20 | -6 | -268 | -151 | |
| -13 | 21 | 53 | 28 | -54 | 42 | -121 | -45 | -107 | 3 | 250 | |
Net Cash Flow Net Cash FlowCr | -1 | 11 | -10 | 4 | -6 | 3 | 11 | -1 | 26 | -38 | 6 |
Free Cash Flow Free Cash FlowCr | 10 | -10 | -52 | -44 | 47 | -39 | 132 | 40 | 32 | -10 | -264 |
CFO To PAT CFO To PAT% | 243.7 | 93.5 | 7.8 | -48.6 | 440.9 | -163.1 | 278.3 | 137.7 | 253.3 | 323.8 | -85.6 |
CFO To EBITDA CFO To EBITDA% | 67.9 | 40.4 | 3.1 | -11.5 | 107.2 | -42.0 | 137.7 | 59.5 | 116.3 | 145.4 | -35.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 77 | 237 | 367 | 221 | 98 | 176 | 435 | 696 | 1,126 | 2,394 | 2,697 | 5,182 |
Price To Earnings Price To Earnings | 8.3 | 10.8 | 13.5 | 14.1 | 6.8 | 11.8 | 8.3 | 15.5 | 20.1 | 34.1 | 25.2 | 40.9 |
Price To Sales Price To Sales | 0.1 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.7 | 0.5 | 0.9 |
Price To Book Price To Book | 1.0 | 1.9 | 2.2 | 1.2 | 0.6 | 0.9 | 1.6 | 2.2 | 2.6 | 5.0 | 4.7 | 8.9 |
EV To EBITDA EV To EBITDA | 5.5 | 7.3 | 8.8 | 7.6 | 6.1 | 8.7 | 6.3 | 8.8 | 11.3 | 17.1 | 12.7 | 18.7 |
GPM GPM% | 8.9 | 10.8 | 10.0 | 8.6 | 8.5 | 7.5 | 7.8 | 7.2 | 7.2 | 7.5 | 8.4 | 8.4 |
OPM OPM% | 4.7 | 6.4 | 6.0 | 4.7 | 4.2 | 4.0 | 4.8 | 4.1 | 4.0 | 4.3 | 5.1 | 5.1 |
NPM NPM% | 1.3 | 2.8 | 2.4 | 1.1 | 1.0 | 1.0 | 2.4 | 1.8 | 1.8 | 1.9 | 2.1 | 2.1 |
ROCE ROCE% | 15.0 | 16.3 | 14.7 | 11.1 | 10.1 | 8.3 | 18.4 | 16.9 | 17.0 | 19.1 | 18.9 | 18.9 |
ROE ROE% | 12.9 | 17.6 | 16.6 | 8.7 | 8.2 | 7.8 | 20.0 | 15.1 | 12.8 | 14.5 | 18.7 | 18.7 |
ROA ROA% | 4.5 | 6.5 | 5.3 | 2.6 | 2.7 | 2.4 | 7.6 | 5.7 | 5.7 | 5.4 | 5.5 | 5.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 77 | 237 | 367 | 221 | 98 | 176 | 435 | 696 | 1,126 | 2,394 | 2,697 | 5,182 |
Price To Earnings Price To Earnings | 8.3 | 10.8 | 13.5 | 14.1 | 6.8 | 11.8 | 8.3 | 15.5 | 20.1 | 34.1 | 25.2 | 40.9 |
Price To Sales Price To Sales | 0.1 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.7 | 0.5 | 0.9 |
Price To Book Price To Book | 1.0 | 1.9 | 2.2 | 1.2 | 0.6 | 0.9 | 1.6 | 2.2 | 2.6 | 5.0 | 4.7 | 8.9 |
EV To EBITDA EV To EBITDA | 5.5 | 7.3 | 8.8 | 7.6 | 6.1 | 8.7 | 6.3 | 8.8 | 11.3 | 17.1 | 12.7 | 18.7 |
GPM GPM% | 8.9 | 10.8 | 10.0 | 8.6 | 8.5 | 7.5 | 7.8 | 7.2 | 7.2 | 7.5 | 8.4 | 8.4 |
OPM OPM% | 4.7 | 6.4 | 6.0 | 4.7 | 4.2 | 4.0 | 4.8 | 4.1 | 4.0 | 4.3 | 5.1 | 5.1 |
NPM NPM% | 1.3 | 2.8 | 2.4 | 1.1 | 1.0 | 1.0 | 2.4 | 1.8 | 1.8 | 1.9 | 2.1 | 2.1 |
ROCE ROCE% | 15.0 | 16.3 | 14.7 | 11.1 | 10.1 | 8.3 | 18.4 | 16.9 | 17.0 | 19.1 | 18.9 | 18.9 |
ROE ROE% | 12.9 | 17.6 | 16.6 | 8.7 | 8.2 | 7.8 | 20.0 | 15.1 | 12.8 | 14.5 | 18.7 | 18.7 |
ROA ROA% | 4.5 | 6.5 | 5.3 | 2.6 | 2.7 | 2.4 | 7.6 | 5.7 | 5.7 | 5.4 | 5.5 | 5.5 |
Documents — Ram Ratna Wires Ltd