Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rana Sugars Ltd

RANASUG
NSE
13.71
3.32%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rana Sugars Ltd

RANASUG
NSE
13.71
3.32%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
211Cr
Close
Close Price
13.71
Industry
Industry
Sugar - Integrated
PE
Price To Earnings
5.86
PS
Price To Sales
0.12
Revenue
Revenue
1,780Cr
Rev Gr TTM
Revenue Growth TTM
7.69%
PAT Gr TTM
PAT Growth TTM
55.78%
Peer Comparison
How does RANASUG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RANASUG
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
452500340337415462386390475531345429
Growth YoY
Revenue Growth YoY%
-7.117.0-10.0-9.0-8.0-7.613.415.814.314.9-10.410.0
Expenses
ExpensesCr
394467345319379443393371435524355406
Operating Profit
Operating ProfitCr
5833-5183620-820407-923
OPM
OPM%
12.76.6-1.45.48.74.2-2.05.18.31.3-2.75.4
Other Income
Other IncomeCr
94636329208410
Interest Expense
Interest ExpenseCr
108659117691057
Depreciation
DepreciationCr
98881199-1109910
PBT
PBTCr
4821-137223-232440-4-2017
Tax
TaxCr
252201-8100-1-64
PAT
PATCr
4515-156222-151440-3-1413
Growth YoY
PAT Growth YoY%
173.6-1.7-1,838.1250.3-52.2-87.6-1.2158.283.4-233.24.4-10.4
NPM
NPM%
10.03.1-4.31.65.20.4-3.83.68.4-0.5-4.13.0
EPS
EPS
3.01.0-0.90.41.40.1-1.00.92.6-0.2-0.90.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6988561,0919771,0921,3131,2221,4001,6271,5931,7131,780
Growth
Revenue Growth%
7.722.627.5-10.511.820.3-7.014.616.2-2.17.54.0
Expenses
ExpensesCr
6757171,0129401,0511,2291,0951,2231,5141,5101,6421,720
Operating Profit
Operating ProfitCr
2313979364084126178113837160
OPM
OPM%
3.416.27.23.73.76.410.312.77.05.24.23.4
Other Income
Other IncomeCr
81271723177-1223183442
Interest Expense
Interest ExpenseCr
879590999422182923283430
Depreciation
DepreciationCr
272828313334272831352739
PBT
PBTCr
-8217-38-87-6925915810982374433
Tax
TaxCr
-2707-16-702419910-3
PAT
PATCr
-5517-45-87-752661588563283436
Growth
PAT Growth%
-129.7130.4-369.7-91.713.4454.6-40.6-46.0-25.6-55.922.94.3
NPM
NPM%
-7.91.9-4.1-8.9-6.920.212.96.13.91.82.02.0
EPS
EPS
-3.61.1-2.9-5.6-4.917.310.35.54.11.82.22.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
154154154154154154154154154154154154
Reserves
ReservesCr
-125-82-169-24323181267331359394405
Current Liabilities
Current LiabilitiesCr
8839858711,1571,236709654682779809797432
Non Current Liabilities
Non Current LiabilitiesCr
244256229217171150119160171154149131
Total Liabilities
Total LiabilitiesCr
1,3101,4401,1991,3871,3461,0641,1361,2901,4621,5031,5221,122
Current Assets
Current AssetsCr
799929715913884645682754859862892518
Non Current Assets
Non Current AssetsCr
511511485474462418454536603640630604
Total Assets
Total AssetsCr
1,3101,4401,1991,3871,3461,0641,1361,2901,4621,5031,5221,122

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
929311316010532914692-844455
Investing Cash Flow
Investing Cash FlowCr
-15-27-36-63-28-36-62-123-98-518
Financing Cash Flow
Financing Cash FlowCr
-96-52-87-103-85-246-76-31708-40
Net Cash Flow
Net Cash FlowCr
-1914-10-7-8478-34-12122
Free Cash Flow
Free Cash FlowCr
7666781406627484-13-142-4045
CFO To PAT
CFO To PAT%
-166.6558.4-249.5-184.9-140.7123.792.6107.5-132.2158.3158.7
CFO To EBITDA
CFO To EBITDA%
391.967.2142.6442.6260.3391.5115.551.5-73.953.576.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3576153655251147439338297187
Price To Earnings
Price To Earnings
0.04.50.00.00.00.20.95.25.310.65.4
Price To Sales
Price To Sales
0.10.10.10.10.10.00.10.30.20.20.1
Price To Book
Price To Book
0.20.52.1-4.3-0.60.30.41.00.70.60.3
EV To EBITDA
EV To EBITDA
33.15.811.220.918.43.12.03.36.18.27.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.731.416.113.514.417.723.329.424.721.021.9
OPM
OPM%
3.416.27.23.73.76.410.312.77.05.24.2
NPM
NPM%
-7.91.9-4.1-8.9-6.920.212.96.13.91.82.0
ROCE
ROCE%
0.612.16.31.63.962.134.222.412.17.08.1
ROE
ROE%
-38.910.6-63.0577.083.6150.247.120.313.15.56.3
ROA
ROA%
-4.21.2-3.8-6.2-5.625.013.96.64.31.92.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Rana Sugars Limited (**RSL**) is a prominent Indian integrated bio-energy and sugar conglomerate with a strategic footprint across **Punjab** and **Uttar Pradesh**. The company operates a circular business model, leveraging sugarcane and sugar beet to produce refined sugar, ethanol, and renewable power. By diversifying into high-margin distillery operations and co-generation, RSL hedges against the inherent cyclicality of the sugar industry while aligning with India’s national biofuel mandates. --- ### **Integrated Operational Ecosystem & Capacity** RSL’s infrastructure is designed for maximum resource recovery, utilizing every byproduct of the crushing process to generate revenue or offset internal costs. | Segment | Key Products | Raw Materials | Manufacturing Locations | | :--- | :--- | :--- | :--- | | **Sugar** | Refined Sugar, Molasses, Bagasse | Sugarcane, **Sugar Beet** | Buttar (**Punjab**), Moradabad (**UP**), Rampur (**UP**) | | **Distillery** | **Ethanol**, ENA, Liquor | Molasses (B/C-Heavy), Sugarcane Juice, Grains | Lauhka (**Punjab**), Belwara (**UP**) | | **Power** | Co-generated Electricity | Bagasse, Agro-waste, Biomass | Integrated with all Sugar Units | **Key Production Metrics:** * **Cane Crushing Capacity:** Aggregate of **20,500 tonnes per day (TPD)** across **4** facilities. * **Distillation Capacity:** Total capacity of **325 KLPD**. The **UP** facility features **dual-feedstock** capabilities, recently upgraded to process **grains** (maize/corn) alongside molasses. * **Power Generation:** Total installed capacity of **102 MW** (with some reports indicating up to **112.65 MW**). * **Sugar Recovery:** Averaging **~9.3%**, with recent cycles reaching up to **10.19%**. --- ### **Strategic Transition: From Sugar Miller to Bio-Energy Player** RSL is aggressively pivoting toward the distillery segment to capitalize on the **Government of India’s 20% Ethanol Blending Program (EBP) by 2025**. * **Revenue Diversification:** The distillery segment contributed **31.26%** to total revenues in **FY 2024-25**, providing a stable cash flow buffer against volatile sugar prices. * **Dual-Feedstock Strategy:** By processing both sugarcane and grains, RSL ensures year-round distillery operations, mitigating the seasonal limitations of sugarcane harvesting. * **Sugar Beet Innovation:** RSL is a pioneer in **Sugar Beet** processing at its Amritsar facility. This allows the company to extend the production season beyond the traditional sugarcane cycle, improving asset utilization. * **Energy Self-Sufficiency:** The company utilizes **100%** agro-waste and biomass for boiler fuel. Captive power needs are met internally, with surplus electricity exported to state grids under **20-year Power Purchase Agreements (PPAs)** (expiring circa **January 2027**). --- ### **Technical Infrastructure & Process Efficiency** The company employs advanced automation and conservation technologies to maintain operating margins between **4% and 10%**. * **Steam & Energy Economy:** Implementation of **Falling Film Evaporators** and **Steam Economy Devices** has reduced boiling house steam consumption to **32-34%** (a **6% reduction**). * **Water Management:** RSL utilizes **Zero Liquid Discharge (ZLD)** systems and **Concentrated Spent Wash (SLOP) fired incineration boilers**. Automated underground **HDPE lines** and **Pizzo-meters** are used to monitor groundwater and effluent. * **Agricultural Extension:** RSL manages crop health for **5.5 crore** associated farmers, providing a **20% subsidy** on treatments like **Trichoderma sp** to combat **Red Rot disease** in the **Co 0238** cane variety. * **Digital Integration:** Use of **Electronic Weighbridges** (since 2012-13) and exploration of **AI and Blockchain** for supply chain traceability. --- ### **Financial Performance & Capital Structure** RSL has maintained a steady growth trajectory in operating income, though recent profitability has been impacted by fluctuating commodity prices. **Standalone Financial Summary (INR Lakhs):** | Particulars | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Income** | **1,74,656.10** | **1,61,052.51** | | **EBITDA** | **10,482.77** | **10,067.95** | | **Profit After Tax (PAT)** | **3,438.29** | **2,796.73** | | **Net Worth** | **57,627.00** | **54,188.00** | **Key Financial Ratios (as of March 31, 2025):** * **Gearing & Solvency:** Overall Gearing is comfortable at **0.74x**. The **Interest Coverage Ratio** is robust at **4.22x**. * **Debt Profile:** Long-term debt stands at **₹129.54 crore**, with a conservative **Long-term debt-to-equity ratio** of **0.23x**. * **Liquidity:** Current Ratio of **1.12x**. Inventory holding remains high (**129–142 days**) due to the seasonal nature of the business, partially offset by creditor periods of **94–105 days**. * **Credit Ratings:** Currently rated **IVR BBB-** (Long Term) and **IVR A3** (Short Term) by Infomerics, both under **Rating Watch with Developing Implications**. --- ### **Governance & Leadership** The company is led by the promoter family with a structured executive oversight committee acting as the **Chief Operating Decision Maker (CODM)**. * **Managing Director:** **Mr. Rana Veer Pratap Singh** (Redesignated April 2024). * **CFO:** **Mr. Gaurav Garg** (Appointed Feb 2021; reappointed for a 5-year term in Feb 2026). * **Senior Leadership:** **Mr. Sanjay Kumar Goyal** joined as **Senior Vice President** in **November 2025**. * **Strategic Authorization:** The board has established a **₹1,500 Crore** enabling limit for loans and investments to support subsidiaries and group entities. --- ### **Risk Profile & Mitigation** Investors should note significant regulatory and environmental headwinds currently affecting the company. **1. Regulatory & Legal Challenges:** * **SEBI Investigation:** An August 2024 order alleged fund diversion of **₹339 crore** (plus interest totaling **₹607 crore**) to promoter group companies between **FY15-FY21**. The matter is currently stayed by the **Securities Appellate Tribunal (SAT)**. * **Tax & Enforcement:** The **ED** seized properties worth **₹22.02 crore** in April 2025 regarding FEMA contraventions. Additionally, an **Income Tax search** occurred in **February 2025**. * **Statutory Arrears:** Undisputed dues exceeding six months include **₹328.26 Lakhs** in Sugarcane Cess and **₹1,112.17 Lakhs** in Sales Tax. **2. Environmental & Market Volatility:** * **Climate Sensitivity:** Sugarcane yields are vulnerable to unseasonal rains and heatwaves. RSL mitigates this through geographic spread and the introduction of the **CO 118** variety to replace disease-prone crops. * **Policy Risk:** Profitability is highly sensitive to the **Fair and Remunerative Price (FRP)**, which increased to **₹355/quintal** for 2025-26, and government-imposed export quotas (e.g., the **0.1 Crore MT** limit in early 2025). * **Water Intensity:** Sugarcane ethanol requires **2,860 liters of water per liter of fuel**. RSL is transitioning toward **maize** and **second-generation (2G)** sources to improve sustainability. --- ### **Future Outlook & Growth Targets** RSL is positioned to benefit from a projected **18% increase** in gross sugar production for 2025-26 and a national ethanol requirement of **1,016 Crore Liters**. The company has earmarked a **CAPEX of ₹90 Crore** for **FY24-FY25** and an additional **₹45 Crore** through **FY28**, focused on enhancing distillation efficiency and agricultural yields to meet the rising demand for green additives in the fuel and pharmaceutical sectors.