Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,607Cr
Finance - Holding Company
Rev Gr TTM
Revenue Growth TTM
46.40%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RANEHOLDIN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 19.7 | 9.5 | 5.5 | -4.3 | -7.2 | -7.1 | -1.3 | 48.2 | 57.9 | 61.4 | 52.7 | 23.7 |
| 834 | 817 | 858 | 747 | 787 | 758 | 835 | 1,162 | 1,278 | 1,239 | 1,302 | 1,423 |
Operating Profit Operating ProfitCr |
| 11.1 | 8.7 | 7.6 | 10.8 | 9.6 | 8.8 | 8.9 | 6.3 | 6.9 | 7.6 | 6.9 | 7.3 |
Other Income Other IncomeCr | 11 | 3 | 2 | 4 | 4 | 7 | 4 | 5 | 3 | 5 | 11 | 5 |
Interest Expense Interest ExpenseCr | 17 | 19 | 17 | 18 | 17 | 17 | 20 | 24 | 24 | 21 | 19 | 19 |
Depreciation DepreciationCr | 40 | 35 | 35 | 32 | 35 | 33 | 35 | 47 | 52 | 50 | 52 | 52 |
| 3 | 18 | -46 | 59 | 45 | 33 | 248 | 19 | 29 | 63 | 47 | -25 |
| 12 | 5 | -97 | 11 | 7 | 13 | 63 | 15 | 17 | 6 | 15 | 14 |
|
Growth YoY PAT Growth YoY% | 36.9 | -41.3 | 119.0 | -6.7 | 576.5 | 61.2 | 263.0 | -91.2 | -69.5 | 194.8 | -83.1 | -1,036.3 |
| -0.9 | 1.4 | 5.5 | 5.7 | 4.4 | 2.4 | 20.2 | 0.3 | 0.8 | 4.3 | 2.2 | -2.6 |
| -13.2 | 8.9 | 28.5 | 27.3 | 22.0 | 9.2 | 124.4 | 2.3 | 6.6 | 35.6 | 16.4 | -35.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 8.9 | -15.4 | 12.7 | 11.1 | -15.4 | -5.6 | 31.5 | 31.0 | 0.6 | 23.6 | 29.5 |
| 1,990 | 2,177 | 1,829 | 2,056 | 2,319 | 2,013 | 1,923 | 2,512 | 3,189 | 3,208 | 4,034 | 5,242 |
Operating Profit Operating ProfitCr |
| 10.0 | 9.6 | 10.2 | 10.4 | 9.0 | 6.6 | 5.5 | 6.2 | 9.1 | 9.1 | 7.5 | 7.2 |
Other Income Other IncomeCr | 22 | 24 | 42 | 17 | 21 | 29 | 22 | 37 | 29 | 14 | 19 | 23 |
Interest Expense Interest ExpenseCr | 46 | 45 | 43 | 44 | 48 | 51 | 40 | 34 | 50 | 71 | 86 | 84 |
Depreciation DepreciationCr | 106 | 114 | 106 | 118 | 126 | 128 | 120 | 129 | 142 | 137 | 168 | 207 |
| 133 | 109 | 261 | 235 | 195 | -10 | -31 | 74 | 138 | 76 | 329 | 114 |
| 37 | 32 | 79 | 87 | 80 | 0 | 29 | 39 | 51 | -74 | 108 | 53 |
|
| | -19.3 | 134.7 | -18.5 | -22.0 | -109.0 | -476.4 | 158.1 | 149.0 | 71.3 | 47.6 | -72.4 |
| 4.3 | 3.2 | 8.9 | 6.5 | 4.5 | -0.5 | -3.0 | 1.3 | 2.5 | 4.2 | 5.1 | 1.1 |
| 49.7 | 45.9 | 93.4 | 91.3 | 72.7 | -1.9 | -35.4 | 16.9 | 43.6 | 86.7 | 145.1 | 23.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 530 | 576 | 699 | 790 | 851 | 808 | 750 | 762 | 794 | 892 | 1,092 | 1,108 |
Current Liabilities Current LiabilitiesCr | 747 | 842 | 681 | 792 | 864 | 796 | 913 | 1,066 | 1,139 | 1,112 | 1,834 | |
Non Current Liabilities Non Current LiabilitiesCr | 167 | 273 | 216 | 232 | 249 | 318 | 383 | 396 | 402 | 365 | 378 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 696 | 799 | 701 | 819 | 890 | 774 | 913 | 1,097 | 1,237 | 1,208 | 1,686 | |
Non Current Assets Non Current AssetsCr | 955 | 1,097 | 1,146 | 1,267 | 1,343 | 1,393 | 1,369 | 1,372 | 1,355 | 1,439 | 1,875 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 198 | 174 | 160 | 132 | 110 | 180 | 132 | 15 | 186 | 233 | 513 |
Investing Cash Flow Investing Cash FlowCr | -120 | -157 | -26 | -66 | -87 | -124 | -96 | -114 | -152 | -114 | -200 |
Financing Cash Flow Financing Cash FlowCr | -80 | -20 | -129 | -50 | -16 | -33 | -36 | 65 | -14 | -138 | -324 |
|
Free Cash Flow Free Cash FlowCr | 89 | 203 | 118 | 8 | -9 | 33 | 54 | -117 | 29 | 66 | 321 |
| 205.6 | 223.5 | 87.7 | 88.8 | 94.8 | -1,717.4 | -219.0 | 43.7 | 213.3 | 156.0 | 232.3 |
CFO To EBITDA CFO To EBITDA% | 89.5 | 75.3 | 77.2 | 55.1 | 47.8 | 126.3 | 117.8 | 9.3 | 58.3 | 72.6 | 156.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 833 | 779 | 1,283 | 3,498 | 1,707 | 470 | 843 | 840 | 1,232 | 1,550 | 1,821 |
Price To Earnings Price To Earnings | 12.1 | 12.7 | 9.6 | 26.9 | 16.4 | 0.0 | 0.0 | 34.8 | 19.8 | 12.5 | 8.8 |
Price To Sales Price To Sales | 0.4 | 0.3 | 0.6 | 1.5 | 0.7 | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 |
Price To Book Price To Book | 1.5 | 1.3 | 1.8 | 4.3 | 2.0 | 0.6 | 1.1 | 1.1 | 1.5 | 1.7 | 1.6 |
| 5.4 | 5.5 | 8.1 | 16.4 | 9.4 | 6.6 | 12.8 | 9.6 | 6.4 | 7.3 | 8.5 |
Profitability Ratios Profitability Ratios |
| 44.4 | 43.8 | 50.0 | 48.0 | 46.4 | 52.4 | 51.4 | 45.7 | 45.5 | 47.0 | 41.7 |
| 10.0 | 9.6 | 10.2 | 10.4 | 9.0 | 6.6 | 5.5 | 6.2 | 9.1 | 9.1 | 7.5 |
| 4.3 | 3.2 | 8.9 | 6.5 | 4.5 | -0.5 | -3.0 | 1.3 | 2.5 | 4.2 | 5.1 |
| 19.6 | 14.0 | 27.1 | 22.2 | 17.8 | 3.0 | 0.6 | 6.9 | 11.3 | 8.5 | 19.7 |
| 17.7 | 13.2 | 25.6 | 18.5 | 13.4 | -1.3 | -7.9 | 4.5 | 10.8 | 16.5 | 20.0 |
| 5.8 | 4.1 | 9.9 | 7.1 | 5.2 | -0.5 | -2.6 | 1.4 | 3.4 | 5.7 | 6.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Overview**
Rane Holdings Limited (RHL) is the holding company of the **Rane Group**, a leading Indian automotive components manufacturer founded in 1929 and headquartered in **Chennai, Tamil Nadu**. With over 95 years of presence in the automotive industry, the group has evolved from a distributor of automobiles and spare parts into a globally recognized **original equipment manufacturer (OEM)** supplier and aftermarket player.
RHL owns the **"Rane" trademark** and provides centralized corporate services to its group companies, including:
- Investor relations and services
- Employee training and HR development
- Business development and strategy support
- Information technology and management consultancy
The group operates through multiple subsidiaries and joint ventures across India and internationally, serving diverse vehicle and industrial segments with technologically advanced automotive systems.
---
#### **Core Business Areas & Product Portfolio**
The Rane Group manufactures and supplies critical automotive components across the following key systems:
- **Steering and Suspension Systems**
- **Friction Materials** (Brake linings, disc pads, clutch facings)
- **Valve Train Components**
- **Occupant Safety Systems** (Seat belts, airbags)
- **Light Metal Casting Products** (High-pressure die-cast aluminum components)
- **Hydraulic Systems** (HSUs, steering cylinders)
- **Connected Mobility Solutions**
These products cater to a wide range of applications across:
- Passenger Vehicles
- Commercial Vehicles
- Farm Tractors
- Two- and Three-wheelers
- Railways
- Stationary Engines
---
#### **Recent Strategic Developments (2025)**
##### **July 2025: Merger and Consolidation**
In FY25, a significant **corporate restructuring** was completed:
- **Rane Engine Valve Limited (REVL)** and **Rane Brake Lining Limited (RBL)** were merged into **Rane (Madras) Limited (RML)**.
- This created a **consolidated entity** under RML with **five verticals**:
1. Steering & Linkage
2. Light Metal Castings
3. Engine Components
4. Brake Components
5. Aftermarket Products
**Strategic Rationale**:
- **Synergy creation** in sales, distribution, and R&D.
- Unified **aftermarket business unit** to improve cross-selling and market reach.
- Enhanced **inter-divisional collaboration** with shared governance and centralized support functions.
- Focus on **operational agility** and long-term value creation.
##### **November 2025: Operational Scale**
- **Group sales for Q2 FY26**: **₹1,973 crore** (~USD 222 million), reflecting sustained operational momentum and recovery.
---
#### **Manufacturing & Global Presence**
##### **Domestic Facilities**
The group operates **advanced manufacturing facilities across 25 locations in India**, including:
- **Chennai, Mysore, Puducherry, Pantnagar, Hyderabad (Bollaram & Sadasivapet), Trichy**, and **Puducherry (RBL)**.
- **Dedicated plants** for:
- Steering gears and linkages (Chennai, Mysore)
- Hydraulic systems (Mysore)
- Aluminum high-pressure die-casting (Hyderabad)
- Friction products (Hyderabad, Chennai, Trichy, Puducherry)
##### **International Subsidiaries**
- **Rane Holdings America Inc. (USA)**: Supports North American business development.
- **Rane Holdings Europe GmbH (Germany)**: Drives growth in European markets.
- Both subsidiaries are **100% owned** and focus on **local market expansion and customer support**.
> *Note*: **Rane Light Metal Castings America (LMCA)** in the USA has faced **ongoing demand challenges** due to a weak post-pandemic auto market. As of 2023, the Board of RML decided to restrict further investments and assess its long-term viability.
---
#### **Key Subsidiaries & Joint Ventures**
| Entity | Ownership | Focus Area |
|-------|----------|----------|
| **Rane (Madras) Limited (RML)** | Wholly-owned | Steering & linkage, hydraulic systems, light metal castings |
| **ZF Rane Automotive India Pvt Ltd (ZRAI)** | 49% | Occupant safety (seat belts, airbags), hydraulic steering systems |
| **Rane NSK Steering Systems Pvt Ltd (RNSS)** | 49% | Manual steering columns, electric power steering |
| **Rane t4u Pvt Ltd** | 98.59% | Connected mobility solutions |
| **Rane Auto Parts** | Wholly-owned | Aftermarket distribution |
**Recent JV Developments**:
- ZF Rane Automotive acquired **TRW Sun Steering Wheels Private Limited**, enhancing its occupant safety and system integration capabilities.
- The strategic partnership with **ZF** (formerly TRW) has deepened over 35+ years, with Rane transferring additional stakes (50% → 49%) to strengthen cooperation in technology transfer and localization.
---
#### **Financial Performance & Market Position**
| Fiscal Year | Group Sales (INR) | USD Equivalent |
|------------|-------------------|----------------|
| FY24 | ₹7,199 crore | ~USD 870 million |
| FY23 | ₹6,690 crore | ~USD 820 million |
| FY22 | ₹5,313 crore | ~USD 700 million |
| FY21 | ₹4,036 crore | ~USD 550 million |
- **Revenue Mix**: Over **92% comes from powertrain-agnostic products**, insulating the business from technology shifts (e.g., EVs).
- **Aftermarket Business**: Contributes **~35% of total sales**, with growing focus on international expansion.
- **Exports**: On an upward trajectory in key segments like steering systems, valve train, and occupant safety products. Secured multi-year export contracts, including a **₹9 crore/year contract** from a European customer for light metal castings (as of 2021).
#### **Market Leadership**
- **#1 in India** for:
- Manual and power steering gears
- Steering linkage components
- Strong leadership in **passenger vehicles and two-wheelers**.
- Expanding presence in **commercial vehicles, tractors, and railways**.
---
#### **Innovation & Operational Excellence**
- **R&D Infrastructure**:
- **Rane Brake Lining (RBL)**: Operates a cutting-edge R&D center with full-scale inertia dynamometers, NVH rigs, and mu-measurement systems.
- **Comprehensive formulation library** of over 300 friction material recipes for diverse global standards.
- Technical collaborations with **Nisshinbo Brakes Inc. (Japan)** and **TMD Friction**.
- **Awards & Recognition**:
- Multiple **Deming Prizes** (2000–2014) across five group companies, including the prestigious **Deming Grand Prize**.
- Recognized as **Best Supplier** in the friction category by Brakes India.
- **GreenCo Gold Rating** (CII) for the Trichy plant, highlighting sustainability in operations.
- **Digitalization & Efficiency**:
- Ongoing initiatives to digitize manufacturing and improve **operational excellence**.
- In-house end-to-end testing facilities for functional, endurance, and environmental validation.