Login
Home
Charts
Search
Watchlist
Products

Rategain Travel Technologies Ltd

RATEGAIN·NSE
851.80+1.71%Wed, 23 Sept '26

Rategain Travel Technologies Ltd

RATEGAIN
NSE
851.80
+1.71%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10,097Cr
Close
Close Price
851.80
Industry
Industry
IT Product Companies
PE
Price To Earnings
41.51
PS
Price To Sales
4.32
Revenue
Revenue
2,336Cr
Rev Gr TTM
Revenue Growth TTM
114.36%
PAT Gr TTM
PAT Growth TTM
15.14%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
235252256260277279261273295540716785
Growth YoY
Revenue Growth YoY%
88.482.239.821.218.110.61.95.06.493.8174.5187.6
Expenses
ExpensesCr
188201202210217217200223241453569613
Operating Profit
Operating ProfitCr
46515450606161505487147172
OPM
OPM%
19.820.321.219.121.722.123.218.218.216.120.621.9
Other Income
Other IncomeCr
41121181720202122-1833
Interest Expense
Interest ExpenseCr
000000000121817
Depreciation
DepreciationCr
101010998899283538
PBT
PBTCr
3952655869737261662996121
Tax
TaxCr
9121513161718141522626
PAT
PATCr
304050455257554751267095
Growth YoY
PAT Growth YoY%
131.8205.548.082.273.839.99.63.4-2.3-53.227.7102.2
NPM
NPM%
12.816.019.617.418.820.321.017.217.34.99.812.1
EPS
EPS
2.83.64.33.94.44.84.74.04.32.25.98.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
235252256260277279261273295540716785
Growth YoY
Revenue Growth YoY%
88.482.239.821.218.110.61.95.06.493.8174.5187.6
Expenses
ExpensesCr
188201202210217217200223241453569613
Operating Profit
Operating ProfitCr
46515450606161505487147172
OPM
OPM%
19.820.321.219.121.722.123.218.218.216.120.621.9
Other Income
Other IncomeCr
41121181720202122-1833
Interest Expense
Interest ExpenseCr
000000000121817
Depreciation
DepreciationCr
101010998899283538
PBT
PBTCr
3952655869737261662996121
Tax
TaxCr
9121513161718141522626
PAT
PATCr
304050455257554751267095
Growth YoY
PAT Growth YoY%
131.8205.548.082.273.839.99.63.4-2.3-53.227.7102.2
NPM
NPM%
12.816.019.617.418.820.321.017.217.34.99.812.1
EPS
EPS
2.83.64.33.94.44.84.74.04.32.25.98.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2623992513675659571,0771,8242,336
Growth
Revenue Growth%
52.4-37.146.254.269.312.569.4114.4
Expenses
ExpensesCr
2404242453364807678451,4861,876
Operating Profit
Operating ProfitCr
22-2563185190232337459
OPM
OPM%
8.3-6.32.58.315.019.821.618.519.7
Other Income
Other IncomeCr
11591316204276279
Interest Expense
Interest ExpenseCr
39852113248
Depreciation
DepreciationCr
2043363036413581110
PBT
PBTCr
9-18-251167189272252311
Tax
TaxCr
-2242-143635869
PAT
PATCr
11-20-29868145209194242
Growth
PAT Growth%
-282.2-42.1129.5712.5112.643.7-7.015.1
NPM
NPM%
4.2-5.0-11.42.312.115.219.410.710.4
EPS
EPS
1.2-2.3-3.10.86.313.017.716.520.5
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2623992513675659571,0771,8242,336
Growth
Revenue Growth%
52.4-37.146.254.269.312.569.4114.4
Expenses
ExpensesCr
2404242453364807678451,4861,876
Operating Profit
Operating ProfitCr
22-2563185190232337459
OPM
OPM%
8.3-6.32.58.315.019.821.618.519.7
Other Income
Other IncomeCr
11591316204276279
Interest Expense
Interest ExpenseCr
39852113248
Depreciation
DepreciationCr
2043363036413581110
PBT
PBTCr
9-18-251167189272252311
Tax
TaxCr
-2242-143635869
PAT
PATCr
11-20-29868145209194242
Growth
PAT Growth%
-282.2-42.1129.5712.5112.643.7-7.015.1
NPM
NPM%
4.2-5.0-11.42.312.115.219.410.710.4
EPS
EPS
1.2-2.3-3.10.86.313.017.716.520.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111121212
Reserves
ReservesCr
1421372446086991,4441,6761,999
Current Liabilities
Current LiabilitiesCr
9311791130193248193676
Non Current Liabilities
Non Current LiabilitiesCr
4914210432423329878
Total Liabilities
Total LiabilitiesCr
2853974407819451,7311,9043,560
Current Assets
Current AssetsCr
1681712675285051,3131,414955
Non Current Assets
Non Current AssetsCr
1172261732534414184902,605
Total Assets
Total AssetsCr
2853974407819451,7311,9043,560
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111121212
Reserves
ReservesCr
1421372446086991,4441,6761,999
Current Liabilities
Current LiabilitiesCr
9311791130193248193676
Non Current Liabilities
Non Current LiabilitiesCr
4914210432423329878
Total Liabilities
Total LiabilitiesCr
2853974407819451,7311,9043,560
Current Assets
Current AssetsCr
1681712675285051,3131,414955
Non Current Assets
Non Current AssetsCr
1172261732534414184902,605
Total Assets
Total AssetsCr
2853974407819451,7311,9043,560

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3619211752152120234
Investing Cash Flow
Investing Cash FlowCr
-3-112-82-29513-568-45-1,282
Financing Cash Flow
Financing Cash FlowCr
-67393240-2581-2836
Net Cash Flow
Net Cash FlowCr
27-2032-386316573-212
Free Cash Flow
Free Cash FlowCr
3414201348148114230
CFO To PAT
CFO To PAT%
328.2-95.2-72.1199.675.9104.457.4120.2
CFO To EBITDA
CFO To EBITDA%
166.4-76.4334.455.061.380.051.769.3
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3619211752152120234
Investing Cash Flow
Investing Cash FlowCr
-3-112-82-29513-568-45-1,282
Financing Cash Flow
Financing Cash FlowCr
-67393240-2581-2836
Net Cash Flow
Net Cash FlowCr
27-2032-386316573-212
Free Cash Flow
Free Cash FlowCr
3414201348148114230
CFO To PAT
CFO To PAT%
328.2-95.2-72.1199.675.9104.457.4120.2
CFO To EBITDA
CFO To EBITDA%
166.4-76.4334.455.061.380.051.769.3

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,5863,7168,4375,2515,18910,097
Price To Earnings
Price To Earnings
428.454.458.025.126.741.5
Price To Sales
Price To Sales
9.86.68.84.92.94.3
Price To Book
Price To Book
5.85.25.83.12.65.0
EV To EBITDA
EV To EBITDA
109.941.742.521.217.723.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
93.689.894.994.395.796.598.497.197.1
OPM
OPM%
8.3-6.32.58.315.019.821.618.519.7
NPM
NPM%
4.2-5.0-11.42.312.115.219.410.710.4
ROCE
ROCE%
6.4-3.3-4.52.59.412.916.19.69.6
ROE
ROE%
7.7-14.6-11.71.49.610.012.49.79.7
ROA
ROA%
3.9-5.1-6.51.17.28.411.05.55.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,5863,7168,4375,2515,18910,097
Price To Earnings
Price To Earnings
428.454.458.025.126.741.5
Price To Sales
Price To Sales
9.86.68.84.92.94.3
Price To Book
Price To Book
5.85.25.83.12.65.0
EV To EBITDA
EV To EBITDA
109.941.742.521.217.723.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
93.689.894.994.395.796.598.497.197.1
OPM
OPM%
8.3-6.32.58.315.019.821.618.519.7
NPM
NPM%
4.2-5.0-11.42.312.115.219.410.710.4
ROCE
ROCE%
6.4-3.3-4.52.59.412.916.19.69.6
ROE
ROE%
7.7-14.6-11.71.49.610.012.49.79.7
ROA
ROA%
3.9-5.1-6.51.17.28.411.05.55.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Rategain Travel Technologies is the operating system for travel revenue - a global AI-powered SaaS platform that helps hotels, airlines, and online travel agencies decide what price to charge, where to sell their rooms, and how to find their next guest. Founded in 2004 by Bhanu Chopra, who bootstrapped a simple tool to track hotel rates for online travel agencies, the company has spent two decades layering on distribution connectivity, data intelligence, and digital marketing until it became an integrated stack processing over 200 billion pricing updates and nearly 148 billion price-point searches every year. The recurring approach is to build or buy a capability, feed it with proprietary travel-intent data that competitors cannot replicate, and then embed AI across the workflow so customers pay for outcomes - more bookings, less revenue leakage - rather than just software. # Business segments Three engines built on the same proprietary data - a founding data-intelligence business that still anchors the company, a distribution network connecting hotels to every channel that sells rooms, and a fast-growing marketing technology platform that turns travel intent into actual bookings. ## 1. Data as a Service: the intelligence layer that started it all **The original business that still generates the majority of revenue, now evolving from a price-monitoring tool into an AI-powered decision engine that tells revenue managers exactly what to charge.** - **Competitive rate intelligence at scale** - the platform collects real-time forward-looking pricing data from more than 1,100 sources and analyzes over 6 billion price points annually, using proprietary AI to deliver 98 percent accuracy on what competitors are charging. - **Expanding beyond hotels into air and car** - AirGain provides competitive intelligence across 300-plus airlines, 170-plus OTAs, and 50-plus metasearch platforms with 99.95 percent uptime, and counts Singapore Airlines, Vietnam Airlines, and Philippine Airlines among its customers. - **From dashboards to conversations** - the hospitality offering has added an AI-powered conversational intelligence layer, so revenue teams can ask questions about pricing, parity, and demand and get answers in plain language rather than hunting through reports. - **A revenue-manager AI agent is coming** - the company is building a semi-autonomous agent designed to eventually make pricing decisions on its own, moving the product from telling managers what is happening to acting on it. - **Steady and reliable** - the DaaS segment is described as a "reliable contributor" that delivered "steady performance" through FY26, generating revenue through annual SaaS subscriptions and a hybrid model where customers pay extra to access additional data on demand. ## 2. Distribution: the plumbing that connects hotels to every sales channel **A digital infrastructure business that ensures a hotel's rooms, rates, and availability show up correctly on every online travel agency, metasearch site, and direct booking engine - processing over 200 billion transactions a year with zero downtime.** - **The network is the asset** - the platform connects more than 191,000 hotel properties to over 400 demand partners, built by combining the in-house RezGain system with the 2018 acquisition of DHISCO, one of the world's largest distribution networks. - **AI that fixes revenue leaks** - RateIQ scans for missing inventory, rate discrepancies, and underperforming OTA connections, then quantifies the commercial impact so hotels know exactly what revenue they are losing and where. - **Smarter channel management** - Agentic ARI is described as the industry's first channel manager that prioritizes rate and inventory updates by booking urgency, and hotels using it see a 30 to 40 percent optimization in traffic and improved rate accuracy. - **Payments embedded directly** - RG Pay brings localized payment acceptance, buy-now-pay-later options, and automated reconciliation in 25-plus currencies into the distribution flow, claiming a 15 percent revenue uplift and a 2 to 4 percent reduction in leakage for hotels. - **Deep ties to the biggest platforms** - the company has been an Expedia Elite Partner for four consecutive years and a Booking.com Premier Plus Connectivity Partner for nine, relationships that make it hard for a hotel to switch away. ## 3. Martech: the growth engine that turns data into booked guests **The company's largest growth engine and strategic differentiator - an end-to-end digital marketing suite that uses the world's largest single source of travel-intent data to find, target, and convert travelers for hotels, airlines, and destination marketing organizations.** - **A data moat no competitor can match** - the platform tracks booking signals across more than 1.5 billion graph IDs and 24-plus billion data elements spanning 130 countries, a scale of travel-intent data that the company says no other provider in the market holds. - **Built through acquisition, now unified** - the engine was assembled by buying BCV Social, MyHotelShop, Adara, and Sojern, and the underlying technology platforms of Adara and Sojern have now been consolidated into one unified platform under the Sojern brand. - **Paid on performance, not just subscriptions** - the company uses an outcome-based pricing model where it takes responsibility for a hotel's digital marketing and earns a percentage of each booking generated, on top of the annual SaaS fee. - **Dominant in destination marketing** - the combined Martech business is described as the most dominant provider for destination management organizations globally, because no other company combines travel-intent data at global scale with closed-loop attribution that measures whether an ad actually produced a booking. - **The definitive voice on travel demand** - the company's data has driven record-breaking coverage in the New York Times, Reuters, Bloomberg, and the Financial Times, with 78 dedicated articles since March 2026 alone, positioning Rategain as the go-to source on where the world is traveling. # Group structure and partners **A parent company in India with a network of wholly owned subsidiaries across the US, UK, Europe, and Japan - and deep, long-standing integrations with the world's largest travel platforms.** - Promoters Bhanu Chopra and family held 48.77 percent of shares as of March 2026, with the company headquartered in Noida, India. - The key operating subsidiaries are RateGain Technologies Limited in the UK (development and sales across all three engines), RateGain Technologies Inc. in the US (SaaS platform services), and RateGain Adara Inc. in the US (data-driven marketing and the legacy BCV Social business, merged into Adara in April 2025). - Sojern, Inc. was acquired in November 2025 for USD 250 million in cash, funded through a USD 125 million term loan from HSBC and Citibank, and now sits as a wholly owned step-down subsidiary under the UK entity. - The combined entity has consolidated data partnerships from Adara and Sojern, resulting in over 320 data partners feeding the Martech engine. - Strategic distribution partnerships include Expedia (Elite Connectivity Partner for four years) and Booking.com (Premier Plus Connectivity Partner for nine years), alongside payment partnerships with Stripe, Razorpay, Easebuzz, Juspay, Cashfree Payments, and BoxPay.

Documents — Rategain Travel Technologies Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/as-d080a8f1e34954c4bc902872.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/0y83wyyfegyomqq6xsf4p9jt.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/4pm4nvagig1blanmu6ntxt6a.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/ka8uv3xbis1qompdyys6ckl8.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/apt2p2kzc5al4bmn9pu55ath.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/0f8697p7sbl1odze9vcrvljr.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/uzrvli3pgxmce5a91uq8wla4.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/63kwufk6h74537t05jhi8aes.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/6j0dal7r5r4dtqhyk6nm9e44.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/cbvjhtb968ph4vej8bkn4689.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/d64638bl55fkkfug42jcvnrr.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/2h5o5q49dlgunzmco9261owg.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/nkluzhacbfl8h9qun51qvfs0.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/vxqes6mm4140afpdn161bd2o.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/txangklizunvvkt9ilf74sl6.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/tjvq32f3relzdq0istu74dj3.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/s4v7837s5ubd5659vy6ig998.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/du3zl0q39m1as12f7ws7v0sz.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/uvnn415htdre31qo1p0zy9d4.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/rzz9n2nu15xhxmitvgp76t5c.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/xzm5xt7v0s88ort3br4ctaka.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/42ohlv7u9w59w9iwf7nyvkih.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/d7d5g23dnhx204fvlblc9cag.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ybw1l7pt1asf58g42g8u5jwl.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/wyullxqg3ymbz22jgu2tfjai.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/u3uezgbqomti3v74qwv5vip7.pdf

Concall Transcript Summaries — Rategain Travel Technologies Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ARATEGAIN/transcript-notes/202606/as-d080a8f1e34954c4bc902872.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ARATEGAIN/transcript-notes/202603/0y83wyyfegyomqq6xsf4p9jt.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ARATEGAIN/transcript-notes/202512/4pm4nvagig1blanmu6ntxt6a.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ARATEGAIN/transcript-notes/202509/ka8uv3xbis1qompdyys6ckl8.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3ARATEGAIN/transcript-notes/202506/apt2p2kzc5al4bmn9pu55ath.pdf