| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,131 | 1,257 | 1,496 | 1,184 | 971 | 1,316 | 1,715 | 1,152 | 1,192 | 1,066 | 1,085 | 972 | |
Growth YoY Revenue Growth YoY% | 25.7 | 14.4 | -0.2 | 0.8 | -14.1 | 4.7 | 14.7 | -2.7 | 22.7 | -19.0 | -36.8 | -15.6 |
| 886 | 1,057 | 1,250 | 1,020 | 818 | 1,112 | 1,413 | 963 | 980 | 861 | 931 | 809 | |
| 245 | 200 | 246 | 164 | 154 | 204 | 302 | 188 | 211 | 205 | 154 | 162 | |
OPM OPM% | 21.6 | 15.9 | 16.4 | 13.9 | 15.8 | 15.5 | 17.6 | 16.3 | 17.7 | 19.2 | 14.2 | 16.7 |
| 11 | 15 | 39 | 12 | 20 | 19 | 9 | 30 | 27 | 13 | 41 | 18 | |
Interest Expense Interest ExpenseCr | 11 | 13 | 12 | 10 | 14 | 7 | 7 | 11 | 7 | 7 | 6 | 6 |
Depreciation DepreciationCr | 24 | 25 | 25 | 26 | 26 | 27 | 29 | 32 | 32 | 33 | 35 | 36 |
PBT PBTCr | 221 | 178 | 248 | 140 | 134 | 188 | 276 | 176 | 199 | 177 | 154 | 137 |
| 57 | 45 | 55 | 34 | 34 | 55 | 73 | 49 | 43 | 42 | 38 | 30 | |
| 164 | 133 | 193 | 106 | 99 | 133 | 203 | 127 | 156 | 135 | 116 | 107 | |
Growth YoY PAT Growth YoY% | 66.4 | -1.0 | 0.3 | -21.5 | -39.5 | 0.3 | 5.2 | 20.1 | 57.1 | 1.6 | -43.0 | -15.8 |
NPM NPM% | 14.5 | 10.6 | 12.9 | 8.9 | 10.2 | 10.1 | 11.8 | 11.0 | 13.1 | 12.7 | 10.7 | 11.0 |
| 23.4 | 18.9 | 27.6 | 15.1 | 14.2 | 19.0 | 29.0 | 18.8 | 19.4 | 15.7 | 14.9 | 11.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,131 | 1,257 | 1,496 | 1,184 | 971 | 1,316 | 1,715 | 1,152 | 1,192 | 1,066 | 1,085 | 972 | |
Growth YoY Revenue Growth YoY% | 25.7 | 14.4 | -0.2 | 0.8 | -14.1 | 4.7 | 14.7 | -2.7 | 22.7 | -19.0 | -36.8 | -15.6 |
| 886 | 1,057 | 1,250 | 1,020 | 818 | 1,112 | 1,413 | 963 | 980 | 861 | 931 | 809 | |
| 245 | 200 | 246 | 164 | 154 | 204 | 302 | 188 | 211 | 205 | 154 | 162 | |
OPM OPM% | 21.6 | 15.9 | 16.4 | 13.9 | 15.8 | 15.5 | 17.6 | 16.3 | 17.7 | 19.2 | 14.2 | 16.7 |
| 11 | 15 | 39 | 12 | 20 | 19 | 9 | 30 | 27 | 13 | 41 | 18 | |
Interest Expense Interest ExpenseCr | 11 | 13 | 12 | 10 | 14 | 7 | 7 | 11 | 7 | 7 | 6 | 6 |
Depreciation DepreciationCr | 24 | 25 | 25 | 26 | 26 | 27 | 29 | 32 | 32 | 33 | 35 | 36 |
PBT PBTCr | 221 | 178 | 248 | 140 | 134 | 188 | 276 | 176 | 199 | 177 | 154 | 137 |
| 57 | 45 | 55 | 34 | 34 | 55 | 73 | 49 | 43 | 42 | 38 | 30 | |
| 164 | 133 | 193 | 106 | 99 | 133 | 203 | 127 | 156 | 135 | 116 | 107 | |
Growth YoY PAT Growth YoY% | 66.4 | -1.0 | 0.3 | -21.5 | -39.5 | 0.3 | 5.2 | 20.1 | 57.1 | 1.6 | -43.0 | -15.8 |
NPM NPM% | 14.5 | 10.6 | 12.9 | 8.9 | 10.2 | 10.1 | 11.8 | 11.0 | 13.1 | 12.7 | 10.7 | 11.0 |
| 23.4 | 18.9 | 27.6 | 15.1 | 14.2 | 19.0 | 29.0 | 18.8 | 19.4 | 15.7 | 14.9 | 11.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,718 | 1,412 | 1,767 | 2,755 | 2,586 | 2,298 | 3,139 | 4,474 | 5,059 | 5,186 | 4,494 | 4,314 |
Growth Revenue Growth% | 1.7 | -17.8 | 25.1 | 55.9 | -6.1 | -11.1 | 36.6 | 42.5 | 13.1 | 2.5 | -13.3 | -16.3 |
| 1,432 | 1,155 | 1,501 | 2,348 | 2,159 | 1,898 | 2,644 | 3,699 | 4,162 | 4,363 | 3,736 | 3,582 | |
| 286 | 257 | 266 | 407 | 427 | 400 | 495 | 775 | 897 | 824 | 758 | 732 | |
OPM OPM% | 16.6 | 18.2 | 15.1 | 14.8 | 16.5 | 17.4 | 15.8 | 17.3 | 17.7 | 15.9 | 16.9 | 17.0 |
| 17 | 14 | 32 | 41 | 59 | 43 | 38 | 33 | 73 | 60 | 112 | 99 | |
Interest Expense Interest ExpenseCr | 6 | 6 | 10 | 15 | 21 | 23 | 21 | 31 | 45 | 37 | 31 | 27 |
Depreciation DepreciationCr | 57 | 60 | 61 | 62 | 59 | 57 | 80 | 83 | 98 | 108 | 132 | 136 |
PBT PBTCr | 240 | 205 | 228 | 371 | 406 | 363 | 431 | 694 | 828 | 738 | 706 | 668 |
| 75 | 61 | 76 | 118 | 99 | 87 | 108 | 181 | 203 | 196 | 172 | 154 | |
PAT PATCr | 165 | 144 | 152 | 253 | 308 | 276 | 323 | 512 | 625 | 542 | 534 | 514 |
Growth PAT Growth% | -4.7 | -12.8 | 5.3 | 66.7 | 21.6 | -10.3 | 16.9 | 58.8 | 22.0 | -13.4 | -1.3 | -8.6 |
NPM NPM% | 9.6 | 10.2 | 8.6 | 9.2 | 11.9 | 12.0 | 10.3 | 11.4 | 12.4 | 10.4 | 11.9 | 11.9 |
| 23.6 | 20.6 | 21.6 | 36.1 | 43.9 | 39.4 | 46.0 | 73.1 | 89.2 | 77.3 | 68.8 | 61.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,718 | 1,412 | 1,767 | 2,755 | 2,586 | 2,298 | 3,139 | 4,474 | 5,059 | 5,186 | 4,494 | 4,314 |
Growth Revenue Growth% | 1.7 | -17.8 | 25.1 | 55.9 | -6.1 | -11.1 | 36.6 | 42.5 | 13.1 | 2.5 | -13.3 | -16.3 |
| 1,432 | 1,155 | 1,501 | 2,348 | 2,159 | 1,898 | 2,644 | 3,699 | 4,162 | 4,363 | 3,736 | 3,582 | |
| 286 | 257 | 266 | 407 | 427 | 400 | 495 | 775 | 897 | 824 | 758 | 732 | |
OPM OPM% | 16.6 | 18.2 | 15.1 | 14.8 | 16.5 | 17.4 | 15.8 | 17.3 | 17.7 | 15.9 | 16.9 | 17.0 |
| 17 | 14 | 32 | 41 | 59 | 43 | 38 | 33 | 73 | 60 | 112 | 99 | |
Interest Expense Interest ExpenseCr | 6 | 6 | 10 | 15 | 21 | 23 | 21 | 31 | 45 | 37 | 31 | 27 |
Depreciation DepreciationCr | 57 | 60 | 61 | 62 | 59 | 57 | 80 | 83 | 98 | 108 | 132 | 136 |
PBT PBTCr | 240 | 205 | 228 | 371 | 406 | 363 | 431 | 694 | 828 | 738 | 706 | 668 |
| 75 | 61 | 76 | 118 | 99 | 87 | 108 | 181 | 203 | 196 | 172 | 154 | |
PAT PATCr | 165 | 144 | 152 | 253 | 308 | 276 | 323 | 512 | 625 | 542 | 534 | 514 |
Growth PAT Growth% | -4.7 | -12.8 | 5.3 | 66.7 | 21.6 | -10.3 | 16.9 | 58.8 | 22.0 | -13.4 | -1.3 | -8.6 |
NPM NPM% | 9.6 | 10.2 | 8.6 | 9.2 | 11.9 | 12.0 | 10.3 | 11.4 | 12.4 | 10.4 | 11.9 | 11.9 |
| 23.6 | 20.6 | 21.6 | 36.1 | 43.9 | 39.4 | 46.0 | 73.1 | 89.2 | 77.3 | 68.8 | 61.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 1,036 | 1,178 | 1,299 | 1,513 | 1,700 | 1,978 | 2,239 | 2,590 | 3,127 | 3,623 | 4,097 |
| 225 | 178 | 396 | 487 | 618 | 427 | 566 | 861 | 600 | 997 | 869 | |
| 48 | 48 | 43 | 43 | 217 | 202 | 148 | 244 | 204 | 244 | 311 | |
| 1,319 | 1,414 | 1,747 | 2,053 | 2,545 | 2,617 | 2,962 | 3,780 | 4,020 | 4,906 | 5,388 | |
| 817 | 911 | 1,241 | 1,418 | 1,641 | 1,655 | 1,965 | 2,533 | 2,666 | 3,303 | 3,406 | |
| 502 | 502 | 507 | 635 | 904 | 962 | 998 | 1,247 | 1,354 | 1,603 | 1,981 | |
| 1,319 | 1,414 | 1,747 | 2,053 | 2,545 | 2,617 | 2,962 | 3,780 | 4,020 | 4,906 | 5,388 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 1,036 | 1,178 | 1,299 | 1,513 | 1,700 | 1,978 | 2,239 | 2,590 | 3,127 | 3,623 | 4,097 |
| 225 | 178 | 396 | 487 | 618 | 427 | 566 | 861 | 600 | 997 | 869 | |
| 48 | 48 | 43 | 43 | 217 | 202 | 148 | 244 | 204 | 244 | 311 | |
| 1,319 | 1,414 | 1,747 | 2,053 | 2,545 | 2,617 | 2,962 | 3,780 | 4,020 | 4,906 | 5,388 | |
| 817 | 911 | 1,241 | 1,418 | 1,641 | 1,655 | 1,965 | 2,533 | 2,666 | 3,303 | 3,406 | |
| 502 | 502 | 507 | 635 | 904 | 962 | 998 | 1,247 | 1,354 | 1,603 | 1,981 | |
| 1,319 | 1,414 | 1,747 | 2,053 | 2,545 | 2,617 | 2,962 | 3,780 | 4,020 | 4,906 | 5,388 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 155 | 134 | -73 | 554 | 215 | 546 | -283 | 310 | 511 | 536 | 936 | |
| -10 | -103 | 21 | -360 | -357 | -470 | 418 | -208 | -145 | -397 | -1,148 | |
| -179 | -28 | 42 | -56 | 47 | -79 | -135 | -116 | -193 | -130 | 59 | |
Net Cash Flow Net Cash FlowCr | -34 | 4 | -10 | 137 | -95 | -3 | 0 | -13 | 173 | 9 | -152 |
Free Cash Flow Free Cash FlowCr | 94 | 69 | -142 | 389 | -83 | 417 | -427 | 173 | 302 | 230 | 452 |
CFO To PAT CFO To PAT% | 93.6 | 93.3 | -47.9 | 218.8 | 70.0 | 197.7 | -87.7 | 60.6 | 81.8 | 99.0 | 175.1 |
CFO To EBITDA CFO To EBITDA% | 54.2 | 52.3 | -27.4 | 136.2 | 50.5 | 136.4 | -57.2 | 40.0 | 57.0 | 65.1 | 123.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 155 | 134 | -73 | 554 | 215 | 546 | -283 | 310 | 511 | 536 | 936 | |
| -10 | -103 | 21 | -360 | -357 | -470 | 418 | -208 | -145 | -397 | -1,148 | |
| -179 | -28 | 42 | -56 | 47 | -79 | -135 | -116 | -193 | -130 | 59 | |
Net Cash Flow Net Cash FlowCr | -34 | 4 | -10 | 137 | -95 | -3 | 0 | -13 | 173 | 9 | -152 |
Free Cash Flow Free Cash FlowCr | 94 | 69 | -142 | 389 | -83 | 417 | -427 | 173 | 302 | 230 | 452 |
CFO To PAT CFO To PAT% | 93.6 | 93.3 | -47.9 | 218.8 | 70.0 | 197.7 | -87.7 | 60.6 | 81.8 | 99.0 | 175.1 |
CFO To EBITDA CFO To EBITDA% | 54.2 | 52.3 | -27.4 | 136.2 | 50.5 | 136.4 | -57.2 | 40.0 | 57.0 | 65.1 | 123.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,167 | 3,551 | 3,993 | 4,178 | 4,222 | 8,878 | 12,135 | 13,845 | 19,546 | 18,084 | 15,421 | 19,512 |
Price To Earnings Price To Earnings | 14.0 | 24.6 | 26.3 | 16.5 | 13.7 | 32.2 | 37.6 | 27.1 | 31.4 | 33.2 | 32.0 | 45.1 |
Price To Sales Price To Sales | 1.3 | 2.5 | 2.3 | 1.5 | 1.6 | 3.9 | 3.9 | 3.1 | 3.9 | 3.5 | 3.4 | 4.5 |
Price To Book Price To Book | 2.1 | 3.0 | 3.0 | 2.7 | 2.5 | 4.5 | 5.4 | 5.3 | 6.2 | 5.0 | 3.8 | 4.8 |
EV To EBITDA EV To EBITDA | 7.6 | 13.8 | 15.3 | 10.1 | 10.0 | 22.5 | 24.8 | 18.1 | 21.7 | 21.9 | 20.7 | 27.7 |
GPM GPM% | 24.8 | 27.2 | 23.3 | 20.9 | 24.2 | 25.6 | 22.8 | 23.7 | 24.7 | 24.0 | 28.0 | 28.0 |
OPM OPM% | 16.6 | 18.2 | 15.1 | 14.8 | 16.5 | 17.4 | 15.8 | 17.3 | 17.7 | 15.9 | 16.9 | 17.0 |
NPM NPM% | 9.6 | 10.2 | 8.6 | 9.2 | 11.9 | 12.0 | 10.3 | 11.4 | 12.4 | 10.4 | 11.9 | 11.9 |
ROCE ROCE% | 23.3 | 17.8 | 17.1 | 24.3 | 22.1 | 18.0 | 18.8 | 25.5 | 26.5 | 20.4 | 16.7 | 16.7 |
ROE ROE% | 15.8 | 12.1 | 11.6 | 16.6 | 18.0 | 13.9 | 14.3 | 19.7 | 19.9 | 14.9 | 13.0 | 13.0 |
ROA ROA% | 12.5 | 10.2 | 8.7 | 12.3 | 12.1 | 10.6 | 10.9 | 13.6 | 15.6 | 11.0 | 9.9 | 9.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,167 | 3,551 | 3,993 | 4,178 | 4,222 | 8,878 | 12,135 | 13,845 | 19,546 | 18,084 | 15,421 | 19,512 |
Price To Earnings Price To Earnings | 14.0 | 24.6 | 26.3 | 16.5 | 13.7 | 32.2 | 37.6 | 27.1 | 31.4 | 33.2 | 32.0 | 45.1 |
Price To Sales Price To Sales | 1.3 | 2.5 | 2.3 | 1.5 | 1.6 | 3.9 | 3.9 | 3.1 | 3.9 | 3.5 | 3.4 | 4.5 |
Price To Book Price To Book | 2.1 | 3.0 | 3.0 | 2.7 | 2.5 | 4.5 | 5.4 | 5.3 | 6.2 | 5.0 | 3.8 | 4.8 |
EV To EBITDA EV To EBITDA | 7.6 | 13.8 | 15.3 | 10.1 | 10.0 | 22.5 | 24.8 | 18.1 | 21.7 | 21.9 | 20.7 | 27.7 |
GPM GPM% | 24.8 | 27.2 | 23.3 | 20.9 | 24.2 | 25.6 | 22.8 | 23.7 | 24.7 | 24.0 | 28.0 | 28.0 |
OPM OPM% | 16.6 | 18.2 | 15.1 | 14.8 | 16.5 | 17.4 | 15.8 | 17.3 | 17.7 | 15.9 | 16.9 | 17.0 |
NPM NPM% | 9.6 | 10.2 | 8.6 | 9.2 | 11.9 | 12.0 | 10.3 | 11.4 | 12.4 | 10.4 | 11.9 | 11.9 |
ROCE ROCE% | 23.3 | 17.8 | 17.1 | 24.3 | 22.1 | 18.0 | 18.8 | 25.5 | 26.5 | 20.4 | 16.7 | 16.7 |
ROE ROE% | 15.8 | 12.1 | 11.6 | 16.6 | 18.0 | 13.9 | 14.3 | 19.7 | 19.9 | 14.9 | 13.0 | 13.0 |
ROA ROA% | 12.5 | 10.2 | 8.7 | 12.3 | 12.1 | 10.6 | 10.9 | 13.6 | 15.6 | 11.0 | 9.9 | 9.9 |
Documents — Ratnamani Metals & Tubes Ltd
Concall Transcript Summaries — Ratnamani Metals & Tubes Ltd