Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Raymond Ltd

RAYMOND
NSE
465.80
0.28%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Raymond Ltd

RAYMOND
NSE
465.80
0.28%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,101Cr
Close
Close Price
465.80
Industry
Industry
Realty - Construction & Contracting
PE
Price To Earnings
0.58
PS
Price To Sales
1.43
Revenue
Revenue
2,167Cr
Rev Gr TTM
Revenue Growth TTM
30.89%
PAT Gr TTM
PAT Growth TTM
-29.00%
Peer Comparison
How does RAYMOND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAYMOND
VS

Quarterly Results

Upcoming Results on
5 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,150473470678266450474466557524528557
Growth YoY
Revenue Growth YoY%
9.8-72.6-78.3-68.7-87.6-5.00.7-31.3109.716.611.419.5
Expenses
ExpensesCr
1,813428414600237405435427503468484497
Operating Profit
Operating ProfitCr
3374656792945393955564360
OPM
OPM%
15.79.711.911.610.910.08.28.39.810.78.210.8
Other Income
Other IncomeCr
-3840727133624193429-1329
Interest Expense
Interest ExpenseCr
648922516161617192221
Depreciation
DepreciationCr
621617182135373737393838
PBT
PBTCr
17362376617301053428-14810
Tax
TaxCr
-2317924489198-1623
PAT
PATCr
1961,0671611852307,36759721375,328147
Growth YoY
PAT Growth YoY%
-25.91,202.0-0.591.916.9590.6-63.4-61.0-40.2-27.7-76.5-90.2
NPM
NPM%
9.1225.334.327.386.41,637.812.515.524.71,016.32.61.3
EPS
EPS
5.932.44.95.67.0224.33.03.66.7800.21.70.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5,3335,5955,3915,9066,5826,4823,4466,1798,2159731,9472,167
Growth
Revenue Growth%
4.9-3.69.611.4-1.5-46.879.333.0-88.2100.211.3
Expenses
ExpensesCr
4,9065,1575,0875,4796,0065,9673,5135,4677,0159001,7701,952
Operating Profit
Operating ProfitCr
427438305428577516-667111,19973176214
OPM
OPM%
8.07.85.77.28.88.0-1.911.514.67.59.19.9
Other Income
Other IncomeCr
95728213411328619203173113-60
Interest Expense
Interest ExpenseCr
20018317818423330327622825796578
Depreciation
DepreciationCr
16216415717019734031424023559146152
PBT
PBTCr
16016252208260159-4652437377978-76
Tax
TaxCr
4472226786-43-161-222002426-143
PAT
PATCr
1169030142175202-30426553754525,487
Growth
PAT Growth%
-22.5-66.6371.623.515.4-250.5187.3102.5-89.9-4.210,447.1
NPM
NPM%
2.21.60.62.42.73.1-8.84.36.55.62.7253.2
EPS
EPS
11.12.80.84.45.56.4-9.07.916.149.9384.8809.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
616161616165676767676767
Reserves
ReservesCr
1,4801,5701,6121,7511,8922,3112,0312,2932,8324,5513,6503,184
Current Liabilities
Current LiabilitiesCr
1,9312,1402,8063,4444,1344,2752,9693,4133,7814,4423,0161,021
Non Current Liabilities
Non Current LiabilitiesCr
1,1231,2347047764941,0081,5921,5241,4503,676543580
Total Liabilities
Total LiabilitiesCr
4,6685,0695,2526,1096,6647,7476,7407,3738,21513,1737,7165,109
Current Assets
Current AssetsCr
2,7072,9972,9623,4324,0184,4073,7364,4195,0167,3895,2032,065
Non Current Assets
Non Current AssetsCr
1,9612,0722,2912,6772,6473,3403,0042,9543,1995,7842,5133,045
Total Assets
Total AssetsCr
4,6685,0695,2526,1096,6647,7476,7407,3738,21513,1737,7165,109

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
380325348395251390704677804533233
Investing Cash Flow
Investing Cash FlowCr
-140-300-220-408-123-13764-425-476-1,042-232
Financing Cash Flow
Financing Cash FlowCr
-250-29-12230-149-130-668-323-319502-104
Net Cash Flow
Net Cash FlowCr
-10-439-25113100-7110-6-102
Free Cash Flow
Free Cash FlowCr
1563670-1021019870264670233791
CFO To PAT
CFO To PAT%
328.0361.91,159.8278.8143.4193.5-231.8255.5149.8982.6448.2
CFO To EBITDA
CFO To EBITDA%
89.074.2114.292.243.575.7-1,062.895.367.0729.9132.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,7302,4943,8875,5154,9681,4432,4085,6908,13312,0409,344
Price To Earnings
Price To Earnings
25.030.6152.241.029.67.40.021.915.47.31.2
Price To Sales
Price To Sales
0.50.50.70.90.80.20.70.91.012.44.8
Price To Book
Price To Book
1.81.52.33.02.50.61.12.42.82.62.5
EV To EBITDA
EV To EBITDA
9.89.518.316.912.16.4-64.510.88.6214.855.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.257.356.357.657.456.852.363.763.565.364.3
OPM
OPM%
8.07.85.77.28.88.0-1.911.514.67.59.1
NPM
NPM%
2.21.60.62.42.73.1-8.84.36.55.62.7
ROCE
ROCE%
11.610.26.710.812.010.2-4.210.018.31.03.2
ROE
ROE%
7.55.51.87.88.98.5-14.511.218.51.21.4
ROA
ROA%
2.51.80.62.32.62.6-4.53.66.50.40.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Raymond Limited, established in 1925, is undergoing a comprehensive strategic transformation from its legacy as a leader in fabric manufacturing into a diversified conglomerate focused on **Engineering**, **Real Estate**, and **Lifestyle**. Following a series of demergers and acquisitions, the company is repositioning itself as a high-growth engineering and real estate powerhouse, while creating independent, focused, and net debt-free listed entities to unlock long-term shareholder value. As of late 2025, Raymond Limited has completed the demerger of its **Lifestyle** and **Real Estate** businesses, allowing the core entity to focus on two high-potential **engineering verticals**: 1. **Precision Technology & Auto Components** 2. **Aerospace & Defence** This strategic refocusing aligns with India’s "Make in India" initiative and global "China+1" supply chain diversification trends. --- ### **Engineering Business: Core Growth Driver** Raymond’s engineering division has emerged as the cornerstone of its future growth, driven by the **acquisition of Maini Precision Products Limited (MPPL)** in FY2024-25. This strategic move enabled entry into high-growth, capital-intensive sectors: - **Aerospace & Defence**: The largest revenue-generating segment in engineering, accounting for **>75% of aerospace revenue from aero engine components**, including over **350 parts for the LEAP engine**. - **Automotive & EV Components**: A key supplier to the **top 15 global OEMs**, producing over **2,000 auto components** and serving more than **100 global customers**. - **Engineering Consumables**: Dominant in **steel files, ring gears, flex plates, and hand tools**. #### **Key Subsidiaries & Operations** - **JK Maini Global Aerospace Limited (JKMGAL)**: - Operates **17 manufacturing facilities** across 4 locations, supported by **12 third-party logistics (3PL) warehouses**. - Runs **1,500+ machines**, producing **4,000+ SKUs**, and shipping **500+ 20-ft containers annually**. - Serves **100+ customers across 25 countries**, with FY25 revenue exceeding **₹2,100 crore**. - **JK Maini Precision Technology Limited (JKMPTL)**: - A key export engine with **over 60% of revenue from international markets**. - Operates across **eight industry verticals** with over **seven decades of experience**. #### **Strategic Restructuring in Engineering** Raymond is splitting its engineering business into **two independent subsidiaries**: 1. **Aerospace & Defence**: Focused on long-cycle, high-margin contracts with global OEMs. 2. **Auto Components & Engineering Consumables**: Concentrated on automotive, EV, and industrial tooling markets. This structure enables focused leadership, investment strategies, and operational agility within each high-growth sector. --- ### **Aerospace & Defence: Strategic Moats and Capabilities** - **Global Leadership**: Supplies **mission-critical components** to the **top 3 global aircraft engine manufacturers** (collectively holding **88% market share**). - **Revenue Mix**: - **70%+ from engine components**, 16% from structural components. - **83% export share** in aerospace revenue. - **Long-Term Contracts**: Contracts span **5–10 years**, de-risking revenue and supporting OEM production ramp-ups through **2035**. - **Recent Win**: Secured a **long-term supply agreement with Pratt & Whitney**. - **Scale**: Develops **1,200+ precision aerospace parts**, with **75% in engine applications**. - **Technology & Innovation**: - Dedicated **20 machines and 57 engineers** for **New Product Development (NPD)**. - **24/6 operations** for rapid turnaround. - Uses **5-axis machining, EDM, vacuum brazing**, and **cleanroom manufacturing**. - **Capacity Expansion**: A new **aerospace manufacturing facility** is planned in **Andhra Pradesh** (execution timeline: 18–24 months). Management expects the **aerospace business to double in size over 3–4 years**, achieving **sustainable EBITDA margins of 25%**. --- ### **Automotive & EV Components** - **Market Dominance**: - No. 1 in **ring gears** in India (~55% PV, ~45% CV). - Sole domestic manufacturer of **flex plates** (~25% market share). - **Product Portfolio**: Ring gears, flexplates, water pump bearings, input shafts, oil sleeves for **ICE, hybrid, and EV platforms**. - **Expansion**: Engaged in **co-development programs** with OEMs for EV and hybrid systems, particularly in **Europe and the U.S.** - **Merged Auto Business Goals**: - **Doubled revenue and margins** in 4 years. - Expected to grow at **low- to mid-single-digit rates**, depending on macroeconomic conditions. --- ### **Tools & Hardware (Engineering Consumables)** - **Flagship Brand: JK Super Drive / JKFEL** - **>60% market share in Indian steel files**. - **Global leader in installed capacity**, with **~25% global market share**. - **Products**: Steel files, drills, hand tools, power tools, and precision tools. - **Markets**: Supplies both **B2B and B2C** customers. - **Distribution**: - **Pan-India network** of **150,000+ points of sale** across **600+ towns**. - **Exports to >65 countries**, with **50% to Europe** and **35% to the U.S.** - **Innovation**: Developing proprietary technologies for **jewelry files, precision drills**, and **application-specific tools**. --- ### **Real Estate: Raymond Realty – A Fast-Rising Pure Play** - **Demerger Status**: **Effective April 30, 2025**. - **Listing**: Scheduled for **July 2025**, making it the **fastest real estate company in India to list within six years of inception**. - **Business Model**: Capital-light **Joint Development Agreement (JDA)** model, avoiding large land acquisitions. - **Portfolio**: - **₹25,000 crore** potential from **100-acre Thane land parcel**. - **₹14,000 crore** from JDA-led projects in **Bandra, Mahim, Wadala**, etc. - **Total GDV: ~₹40,000 crore**. - **Projects**: - **Ten X Habitat, Ten X Era, The Address by GS, Invictus by GS, Park Avenue Retail**. - Over **900 units delivered**, all **ahead of RERA timelines** (by 2 years). - **Market Position**: Among the **top 5 developers in MMR** with **33% market share in Thane**. - **Growth Strategy**: - Aggressively adding **new JDAs** (e.g., **₹6,800 crore additions in Mahim and Wadala**). - Targeting **20–25% YoY growth in bookings** via digital marketing, NRI outreach, and loyalty programs. - **Financial Strength**: **Net debt-free**, funded through **milestone-based collections**, allowing for **self-sustained execution**. --- ### **Strategic Rationale & Future Outlook** - **Portfolio Rationalization**: - **Lifestyle Business (Raymond Lifestyle/Raymond Consumer Care)**: Demerged to focus on **fabric, apparel, and FMCG**, now a separate listed entity. - **Denim Business**: Divested or restructured; now a JV. - **Engineering as the Engine of Growth**: - Transitioning from **component manufacturer to full-stack engineering partner**. - Advancing up the value chain with **assemblies, co-engineering, and modular manufacturing**. - Investing in **IIoT, AI, and digital twins** for predictive maintenance and quality control. - **Globalization**: - Expanding **local warehousing and machining partnerships** in **North America and Europe**. - Targeting **medical machining** as a new high-precision adjacents. - **Localization Strategy**: - Long-term push to **indigenize high-end raw materials** like **Inconel and titanium**, currently imported. --- ### **Financial and Operational Highlights (2024–25)** - **Engineering Combined Revenue**: **₹1,824 crore** (post MPPL integration), with **EBITDA margin of 13%**. - **Aerospace Division**: ₹295 crore revenue, **28% RoCE**, **25% EBITDA margin**. - **Real Estate**: - Revenue: **₹2,313 crore** (45% YoY growth). - Pre-sales: **₹2,314 crore**. - Projects selling at **70–97%** across segments. - **Exports**: Over **50% of engineering revenue**; over **60% of total engineering sales** globally. - **Retail Network (Legacy Lifestyle)**: Over **1,500 stores**, with aggressive expansion via **EBO and franchise models**. --- ### **Leadership and Experience** - **Three Senior Executives** with **>30 years of expertise each** in precision manufacturing. - **Gautam Maini** (founder of MPPL) leading the integrated engineering business, ensuring **technical continuity and strategic vision**. ---