Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,839Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
3.75%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAYMONDLSL
VS
| Quarter | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -5.3 | 1.6 | -11.3 | 17.2 | 7.3 | 5.4 |
| 1,543 | 1,443 | 1,438 | 1,160 | 1,493 | 1,575 | 1,481 | 1,353 | 1,606 | 1,612 |
Operating Profit Operating ProfitCr |
| 14.4 | 16.4 | 14.6 | 4.9 | 12.6 | 10.2 | 0.9 | 5.4 | 12.3 | 12.8 |
Other Income Other IncomeCr | 46 | 33 | 43 | 29 | -32 | 41 | 84 | 45 | 28 | -23 |
Interest Expense Interest ExpenseCr | 43 | 44 | 47 | 46 | 53 | 54 | 53 | 57 | 60 | 60 |
Depreciation DepreciationCr | 60 | 60 | 70 | 75 | 76 | 79 | 91 | 89 | 91 | 92 |
| 203 | 213 | 172 | -32 | 53 | 87 | -47 | -25 | 103 | 62 |
| 64 | 51 | 42 | -9 | 11 | 23 | -2 | -5 | 28 | 19 |
|
Growth YoY PAT Growth YoY% | | | | | -69.7 | -60.5 | -119.1 | 14.6 | 78.3 | -33.2 |
| 7.7 | 9.4 | 14.0 | -1.9 | 2.5 | 3.7 | -3.0 | -1.4 | 4.1 | 2.3 |
| 22.9 | 26.7 | 38.7 | -3.7 | 6.9 | 10.5 | -7.4 | -3.3 | 12.3 | 7.0 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -5.5 | 6.9 |
| 5,599 | 5,709 | 6,052 |
Operating Profit Operating ProfitCr |
| 14.3 | 7.6 | 8.4 |
Other Income Other IncomeCr | 145 | 121 | 134 |
Interest Expense Interest ExpenseCr | 196 | 207 | 231 |
Depreciation DepreciationCr | 246 | 321 | 364 |
| 640 | 60 | 92 |
| 160 | 22 | 39 |
|
| | -92.0 | 39.5 |
| 7.3 | 0.6 | 0.8 |
| 434.1 | 6.3 | 8.8 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 12 | 12 |
| 9,650 | 9,575 | 9,634 |
Current Liabilities Current LiabilitiesCr | 2,538 | 2,954 | 3,302 |
Non Current Liabilities Non Current LiabilitiesCr | 855 | 1,294 | 1,269 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3,990 | 4,437 | 4,964 |
Non Current Assets Non Current AssetsCr | 9,065 | 9,399 | 9,253 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 38 | 404 |
Investing Cash Flow Investing Cash FlowCr | 1,305 | -281 |
Financing Cash Flow Financing Cash FlowCr | -1,403 | 58 |
|
Free Cash Flow Free Cash FlowCr | 2,159 | 188 |
| 7.8 | 1,058.7 |
CFO To EBITDA CFO To EBITDA% | 4.0 | 86.4 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 6,353 |
Price To Earnings Price To Earnings | 0.0 | 166.3 |
Price To Sales Price To Sales | 0.0 | 1.0 |
Price To Book Price To Book | 0.0 | 0.7 |
| 1.5 | 17.6 |
Profitability Ratios Profitability Ratios |
| 55.2 | 55.1 |
| 14.3 | 7.6 |
| 7.3 | 0.6 |
| 7.5 | 2.3 |
| 5.0 | 0.4 |
| 3.7 | 0.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Raymond Lifestyle Limited is India’s largest integrated manufacturer of worsted suiting and high-value shirting fabrics and a leader in men’s fashion, operating across the entire **fiber-to-fashion value chain**. With over a century of legacy since its founding in 1925, the company has evolved from a woollen mill in Thane into a **globally recognized brand**—symbolized by its iconic "The Complete Man" campaign—offering products across **fabric, apparel, garments, and home furnishings**.
Following its demerger and listing as an independent, net debt-free entity on **September 5, 2024**, Raymond Lifestyle Ltd. (RLL) has sharpened its strategic focus on branded textiles, apparel, and international garmenting, positioning itself for disciplined, sustainable growth.
---
### **Business Segments & Brand Portfolio**
Raymond Lifestyle is organized into **five core business verticals**:
1. **Branded Textiles** – India’s market leader in branded suiting (~65% share) and premium cotton/linen shirting.
2. **Branded Apparel** – Includes Park Avenue, ColorPlus, Parx, Ethnix, Sleepz, Raymond Ready to Wear (RTW), and Raymond Made-to-Measure (MTM).
3. **Garmenting (B2B)** – One of the world’s largest manufacturers of tailored menswear, supplying over 50 global brands.
4. **High-Value Cotton Shirting** – A leading B2B provider of premium cotton and linen shirting fabrics globally.
5. **Home Furnishings** – Under the **Raymond Home** brand, offering premium bedsheets, towels, rugs, and curated lifestyle collections.
---
### **Strategic Positioning & Market Leadership**
#### **Fabrics: Premiumisation & Innovation**
- **Suiting**: Holds ~30% global market share in worsted suiting, with an annual capacity of **43 million meters** produced at plants in Vapi, Chhindwara, and Jalgaon.
- Launches include **VENIZO (Super 130s 70/30 wool-rich)** for youth and **ROYAL SOFT (100% pure wool Super 70s)** – celebrating 100 years of heritage.
- Also launched **Exotic**, **Regio Italia**, and **Bello Italiano** – wool-rich and Italian-designed collections catering to modern luxury.
- **Shirting**: Vertically integrated with in-house yarn spinning at **Amravati and Kolhapur**, with over 20% of shirting portfolio using internal fine linen (up to 130s).
- Key innovation: **TechnoSmart** and **AirTech** fabrics offering wrinkle resistance, stretch, breathability, and UV protection—catering to urban professionals and performance wear.
#### **Retail & Distribution**
- **1,688+ exclusive stores** (as of FY25), up from 1,518 – growing via a **franchise-led, asset-light model**.
- Includes **1,050+ Raymond Shops (TRS)**, 530+ Exclusive Brand Outlets (EBOs), and plans to grow to **1,200 by FY27**.
- Multi-channel reach: Over **20,000 touchpoints** across:
- 4,500+ **Multi-Brand Outlets (MBOs)**
- 1,450+ **Large Format Stores (LFS)**
- 1,400+ MBO **counters**
- Strong digital integration through **MyRaymond**, AI-powered CRM tools, **RayPulse app**, and **RaymondMart (B2B platform)**.
---
### **Recent Product & Brand Expansions (2024–2025)**
| Brand | Key Initiative | Strategic Rationale |
|------|----------------|---------------------|
| **Ethnix by Raymond** | Expanded to **150+ stores** (from 114 in FY24); launched **Smart Ethnix** with fusion wear (Short Kurtas, Bundi, Trousers). Targeting 300+ stores in 3 years. | Capturing growth in wedding & festive ethnic wear; converting unorganized demand to branded. |
| **Sleepz by Raymond** | Launched in Aug 2024 as India’s **first national sleepwear brand**, priced ₹500–₹999. Reached 2,000+ retail points via 60+ distributors. | Addressing ₹6,000–10,000 Cr unbranded men’s sleepwear market with quality, design, and trust. |
| **Park Avenue Innerwear** | Introduced under "Complete Man" strategy. 5 sub-brands: Classic, Livin, Sofflex, Drytech, Breathe. Strong uptake via 80+ distributors. | Expanding into premium innerwear (50% of market) with style and performance. |
| **Raymond Ready to Wear (RTW)** | Exclusive stores tripled from 30+ to **90+** in 2 years. Now the **fastest-growing brand**, surpassing ColorPlus in revenue. | Meeting demand for premium ready-made ceremonial and lifestyle wear. |
| **ColorPlus** | Focused on **premium casuals, sports, and travel wear**. Using Irish linen, double-mercerised cotton. 130 EBOs and 650 MBOs. | Appeals to 35+ demographic with timeless craftsmanship. Maintaining high retention. |
| **Parx** | Youth-centric brand; expanding **denim, athleisure, and value casuals**. Strong digital push. | Capturing Gen Z with trendy, fast-fashion offerings. |
---
### **Innovation & Manufacturing Strength**
- **Vertical Integration**:
- 70% of **shirting** and 55% of **suiting** fabrics manufactured in-house.
- End-to-end control from **flax to finished linen** in Amravati (2,000+ tonnes yarn spinning capacity).
- **Digital & Tech Adoption**:
- **3D prototyping** used in 25–30% of designs, targeted to rise to **75%**.
- AI-driven **CRM (10M+ customers)**, predictive inventory, dynamic pricing, and **InstaHeart** (AI-driven in-store tool).
- **Capacity Expansion**:
- Ongoing capital investment (₹200 Cr planned) to scale **suit-making capacity to 10 million units/year** (~1/3 expansion).
- 5 garmenting plants in India & Ethiopia; 70+ production lines; employs 10,000+ (95% women).
---
### **B2B & International Growth Drivers**
- **Global Garmenting**:
- Supplies **Brooks Brothers, Tommy Hilfiger, Hugo Boss**, etc., to 45+ countries.
- Added **20+ new clients** in US, UK, Europe, and Japan (FY25).
- **"China +1" Sourcing Shift**: Leveraged for export growth. India-UK FTA expected to boost sourcing from Raymond within **12–15 months**.
- **Tariff Advantage**: ~30% cost advantage over China for US imports.
- **Export Leadership**: India’s largest exporter of **men’s tailored suits, jackets, and trousers**.
---
### **Wedding & Occasion Wear Strategy**
- **Ceremonial Focus**: Over **35–40% of total revenue** linked to weddings and special occasions.
- Launched **Ceremonial Collection** inspired by Indian monuments; intricate jacquard designs.
- Expanded **Right to Wear Ethnic** and **Modern Ceremonial** lines (jewel tones, bandgalas, tuxedos).
- **Ethnix**: Core wedding products—Sherwanis, Bandhgalas, ornate kurtas—with a vision to capture **6–7% share in India’s men’s wedding market by 2027 (CAGR: 15%)**.
---
### **Digital Transformation & Consumer Engagement**
- **Omnichannel Leadership**:
- **MyRaymond e-commerce platform** offers AI-powered personalization, real-time inventory.
- Quick Commerce in **300+ pin codes** (e.g., Pampering Combo Box).
- **AI & Data Tools**:
- **RayPulse App** for sales benchmarking.
- **AI-generated gifting videos** with 15% response rate.
- **Tableau/ERP integration** for enterprise-wide data harmonization.
- **Digital Marketing**: Celebrity, influencer, and digital campaigns boosting brand recall—especially among millennials and Gen Z.
---
### **Challenges & Strategic Response**
| Challenge | Strategic Response |
|--------|-------------------|
| **Weak consumer demand, inflation** | Consumer-centric pricing; absorbed input costs instead of passing to customers. |
| **Shifting to smart casuals** | Repositioned **Park Avenue & Parx** as hybrid formal-casual brands. |
| **Entry-level segment pressure** | Addressed through new **multi-occasion fabric blends** and value-engineered products. |
| **Underperforming retail stores** | Closed **18 Ethnix & 4 Smart Ethnix stores**; conducting nationwide review for profitability. |
| **Limited presence in mass-cotton shirting (₹200–500)** | Investing to grow **cotton shirting in mass-premium segment**. |
| **Fabric-led to apparel-first shift** | Strengthening EBOs, omnichannel storytelling, and brand differentiation. |
---
### **Sustainability & Future Roadmap (2025–2027)**
- **Sustainability Initiatives**:
- Zero liquid discharge, solar energy, and recycled fibre integration.
- Plans for **product-level traceability and eco-labels**.
- **Growth Strategy**:
- **Disciplined Retail Expansion**: 650+ new stores (EBO + TRS) by FY27.
- **Scale MTM**: Offer home concierge, digital booking, express 5-day delivery.
- **Develop Home Furnishings**: Through TRS and LFS as **experience zones**.
- **Expand Exports**: Tap FTAs (India-UK, EU, Australia) and grow premium wool/shirting exports.
---
### **Financial Highlights (FY 2024–25)**
- **Consolidated Revenue**: ₹6,691 Crores
- Branded Textiles: ₹3,449 Cr (wedding fabrics: 55–60%)
- Branded Apparel: ₹1,587 Cr (wedding: 20–25%)
- Garmenting: ₹830 Cr (B2B)
- High-Value Shirting: ₹1,035 Cr (B2B)
- **EBITDA Margins**:
- Branded Textiles: **20–21%** (stable, high-margin anchor)
- Branded Apparel: **9.6%** (investing for growth)
- **Growth Trajectory**:
- Revenue CAGR of **20–22%** since FY05 (₹18 Cr → ₹1,068 Cr in FY25).