Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,810Cr
Quick Service Restaurant - QSR
Rev Gr TTM
Revenue Growth TTM
9.26%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RBA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 28.6 | 24.9 | 19.1 | 14.8 | 16.2 | 5.9 | 1.2 | 5.8 | 5.9 | 7.9 | 11.2 | 11.8 |
| 487 | 562 | 569 | 536 | 528 | 584 | 569 | 570 | 559 | 625 | 632 | 625 |
Operating Profit Operating ProfitCr |
| 5.3 | 7.9 | 9.0 | 11.3 | 11.6 | 9.8 | 10.0 | 10.9 | 11.6 | 10.4 | 10.1 | 12.5 |
Other Income Other IncomeCr | 4 | 7 | 3 | 4 | 5 | 14 | 0 | 9 | 8 | 22 | 8 | 8 |
Interest Expense Interest ExpenseCr | 32 | 31 | 32 | 32 | 47 | 37 | 38 | 40 | 46 | 47 | 46 | 47 |
Depreciation DepreciationCr | 80 | 79 | 79 | 80 | 119 | 92 | 91 | 93 | 96 | 93 | 97 | 98 |
| -80 | -54 | -51 | -40 | -92 | -52 | -65 | -55 | -60 | -45 | -63 | -48 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 1.9 | -6.2 | 8.0 | 28.5 | -15.2 | 3.4 | -29.2 | -37.0 | 34.4 | 12.9 | 3.2 | 12.4 |
| -15.6 | -8.8 | -8.1 | -6.6 | -15.4 | -8.1 | -10.3 | -8.6 | -9.6 | -6.5 | -9.0 | -6.7 |
| -1.5 | -1.0 | -0.9 | -0.7 | -1.7 | -1.0 | -1.2 | -1.0 | -1.1 | -0.7 | -1.0 | -0.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 48.4 | 37.9 | 18.6 | 4.7 | 7.8 |
| 979 | 1,394 | 1,943 | 2,195 | 2,282 | 2,442 |
Operating Profit Operating ProfitCr |
| 2.5 | 6.5 | 5.4 | 9.9 | 10.5 | 11.2 |
Other Income Other IncomeCr | 26 | -3 | 36 | 19 | 31 | 46 |
Interest Expense Interest ExpenseCr | 104 | 95 | 105 | 141 | 161 | 185 |
Depreciation DepreciationCr | 229 | 234 | 284 | 356 | 371 | 384 |
| -282 | -235 | -242 | -237 | -233 | -217 |
| 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 16.6 | -2.8 | 2.1 | 1.7 | 6.7 |
| -28.1 | -15.8 | -11.8 | -9.7 | -9.1 | -7.9 |
| -7.7 | -4.9 | -4.5 | -4.4 | -4.3 | -3.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 383 | 493 | 495 | 496 | 582 | 582 |
| -298 | 547 | 331 | 130 | 327 | 221 |
Current Liabilities Current LiabilitiesCr | 1,033 | 498 | 591 | 648 | 779 | 712 |
Non Current Liabilities Non Current LiabilitiesCr | 820 | 812 | 1,056 | 1,431 | 1,789 | 1,837 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 466 | 742 | 391 | 222 | 689 | 475 |
Non Current Assets Non Current AssetsCr | 1,497 | 1,636 | 2,102 | 2,487 | 2,773 | 2,855 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 48 | 69 | 124 | 346 | 350 |
Investing Cash Flow Investing Cash FlowCr | -337 | -1,078 | 13 | -212 | -212 |
Financing Cash Flow Financing Cash FlowCr | 357 | 1,112 | -170 | -251 | 385 |
|
Free Cash Flow Free Cash FlowCr | -20 | -69 | -207 | 72 | 85 |
| -17.0 | -29.4 | -51.4 | -146.2 | -150.5 |
CFO To EBITDA CFO To EBITDA% | 192.5 | 71.7 | 111.5 | 142.9 | 130.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4,944 | 4,962 | 4,454 | 5,038 | 3,519 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 4.9 | 3.3 | 2.2 | 2.1 | 1.4 |
Price To Book Price To Book | 58.1 | 4.8 | 5.4 | 8.0 | 3.9 |
| 223.2 | 57.7 | 49.0 | 26.6 | 17.9 |
Profitability Ratios Profitability Ratios |
| 60.5 | 63.1 | 64.2 | 64.2 | 65.1 |
| 2.5 | 6.5 | 5.4 | 9.9 | 10.5 |
| -28.1 | -15.8 | -11.8 | -9.7 | -9.1 |
| -18.0 | -7.3 | -6.9 | -4.6 | -2.6 |
| -332.4 | -22.6 | -29.3 | -37.8 | -25.6 |
| -14.4 | -9.9 | -9.7 | -8.7 | -6.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
**Restaurant Brands Asia Limited (RBAL)**, formerly Burger King India Ltd, is the national master franchisee for **Burger King** and **Popeyes** in India and Indonesia. Incorporated in 2013 and operational since 2014, RBAL holds exclusive rights to develop, operate, and franchise these global fast-food brands across two of Asia’s most dynamic consumer markets. The company is strategically positioned under Restaurant Brands International Inc. (RBI), one of the world’s largest Quick Service Restaurant (QSR) corporations with over $35 billion in system-wide sales and 29,000+ locations globally.
RBAL operates under a **capped 5% royalty structure**, allowing it to retain significant earnings while benefiting from global brand expertise, product innovation, and marketing support from RBI.
---
### **Geographic Presence & Expansion Strategy**
#### **India**
- **Store Count**: 452 stores as of February 2024, growing steadily from previous counts (e.g., 441 in Dec 2023).
- **Growth Targets**: On track to expand store count from current levels to **700 by December 2026**, having passed the halfway mark.
- **Expansion Trends**: Consistently added ~80 stores annually over the past nine quarters, balancing new growth with same-store sales improvements.
- **Unique Innovation**: Launched the world’s first **100% vegetarian Burger King outlet** in Katra, aligning with regional preferences and strengthening its value and vegetarian positioning.
#### **Indonesia**
- **Operations**: Conducted via wholly-owned subsidiaries:
- *PT Sari Burger Indonesia* (Burger King)
- *PT Sari Chicken Indonesia* (Popeyes)
- **Store Network**: 162 Burger King and 25 Popeyes outlets as of Feb 2024, with **13 new Popeyes stores opened in Q4 FY24 alone**.
- **Relaunch Strategy**: Ongoing rationalization of underperforming mall-based Burger King outlets in favor of higher-performing **Freestanding Drive-Through (FSDT)** formats.
- **Ownership**: Following an acquisition of 83.5% stake in 2022, RBAL now holds ~90% of its Indonesia business, with a $40M primary capital infusion to fund expansion.
---
### **Financial & Operational Performance**
#### **Performance Indicators (FY25 – as of Jul 2025)**
| Brand | Metric | FY25 | FY24 YoY Change |
|------|--------|------|------------------|
| **Burger King Indonesia** | Average Daily Sales (ADS) | IDR 18.1M | ↓ 2.2% (from IDR 18.5M) |
| **Popeyes Indonesia** | Total Revenue | IDR 139B | ↓ 3.5% (from IDR 144B) |
| | ADS | IDR 15.2M | — |
| **India Business** | Revenue (FY24) | ₹445 crores | ↑ 20% YoY |
| | Gross Margin (FY24) | 67.1% | Strong trajectory |
| | Restaurant EBITDA Margin* | 10.3% (9M pre-Ind AS) | Improving steadily |
\*EBITDA margins reflect pre-Ind AS adjustments; structural cost optimizations expected to boost margins further.
> **Note**: Despite short-term headwinds in Indonesia (geopolitical tensions, anti-U.S. sentiment), RBAL took proactive steps in mid-2024 including **closure of 26 underperforming outlets** and a **~20% reduction in G&A expenses**, laying foundation for sustainable profitability.
---
### **Strategic Initiatives & Growth Levers**
#### 1. **Profitability & Cost Optimization**
- **Three-Pronged Strategy (as of Nov 2024):**
- Resume targeted **marketing investment** for sales recovery
- Optimize **General & Administrative (G&A) costs**
- Improve **store-level operating efficiency**
- Leveraging **India’s supplier contracts** to lower **input costs in Indonesia**, creating procurement synergies.
- Only **25–30% of cost efficiencies realized** as of Aug 2024; major gains expected from:
- Kitchen operational upgrades
- Utility delivery system improvements
- Digital platform integration
#### 2. **Digital Transformation & App Growth**
- **Burger King App**:
- Reached **18 million cumulative downloads** by May 2025 (up 28% YoY).
- **App-based dine-in orders**: 2.5x increase in users, 3x in order volume vs. prior year.
- Driven by **exclusive app-only deals**, in-store visibility, and loyalty integration.
- Digital sales saw **over 200% QoQ growth in delivery revenue** in early 2021, signaling strong early momentum that has continued.
- App now central to **omnichannel strategy**, offering food ordering, exclusive items, and rewards.
#### 3. **Menu Innovation & Product Localization**
- **Value-Led Strategy**:
- 'Tasty Meals' combo at ₹99 (burger + fries + beverage)
- '2 for ₹79' value platform
- Permanent value layers across channels to maintain affordability
- **Premiumization**:
- **King’s Collection** – premium burger range
- **Gold Collection LTOs** with multigrain buns, premium patties
- Co-branded **KitKat desserts**: ₹249 shake, ₹109 sundae
- Collaboration with Ferrero: **Nutella Fusion** product with **2.5x sustained volume growth**
- **Whopper Localization**:
- Re-launched with enhanced taste profile tailored to Indian preferences
- Backed by “**Swaad Aisa, India Jaisa!**” campaign in six regional languages
- LTO Boss Whopper and trial promotions to boost trials
#### 4. **BK Café Expansion**
- Designed to **increase visit frequency**, capture **morning/daypart traffic**, and grow average check size.
- As of FY22: 35 cafes; grew to **199 within one year of initial launch (Nov 2021)** — one of fastest rollouts in company history.
- Formats:
- **Full standalone ("island") cafes**: INR 25–27 lakh CAPEX
- **Counter extensions in food courts**: INR 10–15 lakh
- Future plan: **270 of next 700 stores** to have integrated BK Café from inception; retrofit ongoing in legacy sites.
#### 5. **Synergies & Cross-Brand Leverage**
- Active exploration of **operational synergies between Burger King and Popeyes** in Indonesia.
- Integrated marketing and procurement strategies being scaled between India and Indonesia.
- Shared back-end infrastructure and supply chain optimization driving cost efficiency.
---
### **Brand Positioning & Competitive Edge**
| Brand | Strength | Global Context |
|------|---------|----------------|
| **Burger King** | 2nd largest burger QSR globally by number of outlets | Strong global recognition; signature **Whopper** repositioned effectively in India |
| **Popeyes** | Differentiated **New Orleans-style spicy chicken**, seafood offerings | >3,900 outlets worldwide; aggressive Indonesia rollout (planned: 300 locations in 10 years) |
> **First-Mover Edge**: RBAL was the **first international QSR** listed on major Indian food aggregators (e.g., Swiggy, Zomato), enhancing delivery reach.