Login
Home
Charts
Search
Watchlist
Products

Restaurant Brands Asia Ltd

RBA·NSE
94.86+1.30%Wed, 23 Sept '26

Restaurant Brands Asia Ltd

RBA
NSE
94.86
+1.30%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6,722Cr
Close
Close Price
94.40
Industry
Industry
Quick Service Restaurant - QSR
PE
Price To Earnings
PS
Price To Sales
2.28
Revenue
Revenue
2,948Cr
Rev Gr TTM
Revenue Growth TTM
13.29%
PAT Gr TTM
PAT Growth TTM
15.19%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
625604597647632639633698703715707823
Growth YoY
Revenue Growth YoY%
19.114.816.25.91.25.85.97.911.211.811.717.9
Expenses
ExpensesCr
569536528584569570559625632625612722
Operating Profit
Operating ProfitCr
5668696363707373719095100
OPM
OPM%
9.011.311.69.810.010.911.610.410.112.513.412.2
Other Income
Other IncomeCr
345140982288820
Interest Expense
Interest ExpenseCr
323247373840464746475049
Depreciation
DepreciationCr
798011992919396939798101104
PBT
PBTCr
-51-40-92-52-65-55-60-45-63-48-47-33
Tax
TaxCr
000000000000
PAT
PATCr
-51-40-92-52-65-55-60-45-63-48-47-33
Growth YoY
PAT Growth YoY%
8.028.5-15.23.4-29.2-37.034.412.93.212.421.527.4
NPM
NPM%
-8.1-6.6-15.4-8.1-10.3-8.6-9.6-6.5-9.0-6.7-6.7-4.0
EPS
EPS
-0.9-0.7-1.7-1.0-1.2-1.0-1.1-0.7-1.0-0.8-0.7-0.5
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
625604597647632639633698703715707823
Growth YoY
Revenue Growth YoY%
19.114.816.25.91.25.85.97.911.211.811.717.9
Expenses
ExpensesCr
569536528584569570559625632625612722
Operating Profit
Operating ProfitCr
5668696363707373719095100
OPM
OPM%
9.011.311.69.810.010.911.610.410.112.513.412.2
Other Income
Other IncomeCr
345140982288820
Interest Expense
Interest ExpenseCr
323247373840464746475049
Depreciation
DepreciationCr
798011992919396939798101104
PBT
PBTCr
-51-40-92-52-65-55-60-45-63-48-47-33
Tax
TaxCr
000000000000
PAT
PATCr
-51-40-92-52-65-55-60-45-63-48-47-33
Growth YoY
PAT Growth YoY%
8.028.5-15.23.4-29.2-37.034.412.93.212.421.527.4
NPM
NPM%
-8.1-6.6-15.4-8.1-10.3-8.6-9.6-6.5-9.0-6.7-6.7-4.0
EPS
EPS
-0.9-0.7-1.7-1.0-1.2-1.0-1.1-0.7-1.0-0.8-0.7-0.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,0041,4902,0542,4372,5512,8232,948
Growth
Revenue Growth%
48.437.918.64.710.713.3
Expenses
ExpensesCr
9791,3941,9432,1952,2822,4942,592
Operating Profit
Operating ProfitCr
2597111242268328356
OPM
OPM%
2.56.55.49.910.511.612.1
Other Income
Other IncomeCr
26-33619314644
Interest Expense
Interest ExpenseCr
10495105141161189192
Depreciation
DepreciationCr
229234284356371389400
PBT
PBTCr
-282-235-242-237-233-204-192
Tax
TaxCr
0000000
PAT
PATCr
-282-235-242-237-233-204-192
Growth
PAT Growth%
16.6-2.82.11.712.315.2
NPM
NPM%
-28.1-15.8-11.8-9.7-9.1-7.2-6.5
EPS
EPS
-7.7-4.9-4.5-4.4-4.3-3.2-2.9
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,0041,4902,0542,4372,5512,8232,948
Growth
Revenue Growth%
48.437.918.64.710.713.3
Expenses
ExpensesCr
9791,3941,9432,1952,2822,4942,592
Operating Profit
Operating ProfitCr
2597111242268328356
OPM
OPM%
2.56.55.49.910.511.612.1
Other Income
Other IncomeCr
26-33619314644
Interest Expense
Interest ExpenseCr
10495105141161189192
Depreciation
DepreciationCr
229234284356371389400
PBT
PBTCr
-282-235-242-237-233-204-192
Tax
TaxCr
0000000
PAT
PATCr
-282-235-242-237-233-204-192
Growth
PAT Growth%
16.6-2.82.11.712.315.2
NPM
NPM%
-28.1-15.8-11.8-9.7-9.1-7.2-6.5
EPS
EPS
-7.7-4.9-4.5-4.4-4.3-3.2-2.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
383493495496582583
Reserves
ReservesCr
-298547331130327138
Current Liabilities
Current LiabilitiesCr
1,033502591648779766
Non Current Liabilities
Non Current LiabilitiesCr
8208121,0561,4311,7891,928
Total Liabilities
Total LiabilitiesCr
1,9632,3822,4932,7093,4633,382
Current Assets
Current AssetsCr
466746391222689380
Non Current Assets
Non Current AssetsCr
1,4971,6362,1022,4872,7733,002
Total Assets
Total AssetsCr
1,9632,3822,4932,7093,4633,382
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
383493495496582583
Reserves
ReservesCr
-298547331130327138
Current Liabilities
Current LiabilitiesCr
1,033502591648779766
Non Current Liabilities
Non Current LiabilitiesCr
8208121,0561,4311,7891,928
Total Liabilities
Total LiabilitiesCr
1,9632,3822,4932,7093,4633,382
Current Assets
Current AssetsCr
466746391222689380
Non Current Assets
Non Current AssetsCr
1,4971,6362,1022,4872,7733,002
Total Assets
Total AssetsCr
1,9632,3822,4932,7093,4633,382

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4869124346350303
Investing Cash Flow
Investing Cash FlowCr
-337-1,07813-212-212-494
Financing Cash Flow
Financing Cash FlowCr
3571,112-170-251385-321
Net Cash Flow
Net Cash FlowCr
68104-33-117523-512
Free Cash Flow
Free Cash FlowCr
-20-69-2077285-65
CFO To PAT
CFO To PAT%
-17.0-29.4-51.4-146.2-150.5-148.3
CFO To EBITDA
CFO To EBITDA%
192.571.7111.5142.9130.692.2
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4869124346350303
Investing Cash Flow
Investing Cash FlowCr
-337-1,07813-212-212-494
Financing Cash Flow
Financing Cash FlowCr
3571,112-170-251385-321
Net Cash Flow
Net Cash FlowCr
68104-33-117523-512
Free Cash Flow
Free Cash FlowCr
-20-69-2077285-65
CFO To PAT
CFO To PAT%
-17.0-29.4-51.4-146.2-150.5-148.3
CFO To EBITDA
CFO To EBITDA%
192.571.7111.5142.9130.692.2

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4,9444,9624,4545,0383,5193,3416,722
Price To Earnings
Price To Earnings
Price To Sales
Price To Sales
4.93.32.22.11.41.22.3
Price To Book
Price To Book
58.14.85.48.03.94.64.2
EV To EBITDA
EV To EBITDA
223.257.749.026.617.916.024.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
45.749.549.450.351.353.753.7
OPM
OPM%
2.56.55.49.910.511.612.1
NPM
NPM%
-28.1-15.8-11.8-9.7-9.1-7.2-6.5
ROCE
ROCE%
-18.0-7.3-6.9-4.6-2.6-0.6-0.6
ROE
ROE%
-332.4-22.6-29.3-37.8-25.6-28.3-28.3
ROA
ROA%
-14.4-9.9-9.7-8.7-6.7-6.0-6.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4,9444,9624,4545,0383,5193,3416,722
Price To Earnings
Price To Earnings
Price To Sales
Price To Sales
4.93.32.22.11.41.22.3
Price To Book
Price To Book
58.14.85.48.03.94.64.2
EV To EBITDA
EV To EBITDA
223.257.749.026.617.916.024.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
45.749.549.450.351.353.753.7
OPM
OPM%
2.56.55.49.910.511.612.1
NPM
NPM%
-28.1-15.8-11.8-9.7-9.1-7.2-6.5
ROCE
ROCE%
-18.0-7.3-6.9-4.6-2.6-0.6-0.6
ROE
ROE%
-332.4-22.6-29.3-37.8-25.6-28.3-28.3
ROA
ROA%
-14.4-9.9-9.7-8.7-6.7-6.0-6.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Restaurant Brands Asia is a quick-service restaurant company that runs Burger King and Popeyes across India and Indonesia - it is the exclusive national franchisee for both brands, not the global owner. It started in 2014, roughly two decades after other fast-food chains had already settled into India, and built its business on a single, recurring idea: win on value, tailor the menu to local tastes, and make the restaurant a digital-first experience. That approach - a relentless price ladder, separate vegetarian kitchens, flame-grilled patties, and kiosk-led ordering - now powers 743 restaurants across two countries.** # Business segments A single QSR engine operating two global brands across two countries, with the India Burger King business as the foundation and Indonesia still being reshaped. ## 1. Burger King India: the value-led, digital-first engine **A national burger chain that competes on affordability and local relevance, where nearly every order is digital and the menu is built to convert price-conscious visitors into regulars.** - **A price ladder for every pocket** - the menu is structured in three clear tiers: a value entry point (the “2 for ₹79” vegetarian and “2 for ₹99” chicken combos), a middle tier (the Whopper Deluxe range with five products), and a premium tier (the King’s Collection on brioche buns), so the same restaurant serves a student on a budget and a family trading up. The company’s stated philosophy is to grow through traffic, not by pushing up the average cheque size. - **Separate kitchens build trust** - every restaurant runs distinct vegetarian and non-vegetarian cooking areas, a deliberate choice to win over Indian consumers who care about food preparation boundaries. The company even opened the world’s first 100% vegetarian, no-onion, no-garlic Burger King at Katra, serving pilgrims visiting the Vaishno Devi shrine. - **Digital is the front door** - 91% of all orders are now digital in stores with self-ordering kiosks. More than 2,000 kiosks have been deployed across restaurant lobbies, and in stores that have them, over 90% of sales flow through digital channels. The BK app doubles as a loyalty engine (BK Crowns) and a delivery channel, with a fleet of over 175 e-bikes for own-app deliveries. - **Flame-grilling as a signature** - every restaurant uses specially imported patented broilers to flame-grill patties, a cooking method that sets the brand apart from fried-chicken competitors. The company has been replacing old broilers with new ones that consume half the utilities, a move that lowers energy costs while keeping the core product promise intact. - **A café layer for incremental sales** - BK Café, now in 559 restaurants, adds coffee, shakes, and muffins to the menu and is designed as an attachment driver: it lifts a restaurant’s average daily sales by roughly ₹8,000, with a payback on the café investment of about one and a half years. The long-term ambition is to reach ₹25,000 per day in café sales per restaurant. ## 2. Burger King Indonesia: a turnaround built on chicken and burgers **A business that was losing money and has been rationalised - stores closed, costs cut, and a twin-engine menu of burgers and fried chicken rebuilt around local tastes - and is now store-level profitable.** - **Two proteins, one brand** - in Indonesia, fried chicken is a staple, and Burger King previously offered only one type; the company developed two distinct products (spicy and non-spicy) through consumer testing and now markets a “twin engine” of burgers and chicken under the same roof. On the burger side, a new Whopper build tailored to local preferences scored 77% in product preference tests against the old classic. - **Desserts as a third occasion** - co-branded desserts (KitKat, Milo, Nutella, Ovomaltine) are a strategic pillar to drive incremental visits, and dessert volumes grew 2.5x with an ambition to double again. Burger King Indonesia avoids artificial flavours, preservatives, and MSG, positioning the brand around clean ingredients. - **Costs cut, experience rebuilt** - general and administrative expenses were rationalised by about 20%, restaurant assets (air conditioning, furniture, signage) were upgraded, and staff training was overhauled to the point where the business ranked number one in the APAC region in guest experience scores. The unit is now EBITDA-positive, with store-level EBITDA of IDR 8.2 billion for the full year FY26. ## 3. Popeyes Indonesia: a small chicken brand that does not yet fit **A 25-restaurant chain built on a buttermilk-based Louisiana chicken menu that broke global first-day sales records at launch but is now loss-making and flagged for exit.** - **A differentiated chicken proposition** - Popeyes is the only QSR in Indonesia with grilled chicken in its portfolio, and its menu relies on a buttermilk preparation system for chicken sandwiches, popcorn, strips, and onion rings, alongside Cajun-seasoned fries. Every store has kiosks, and kiosk transaction share grew from 37% to 95% within a year. - **A launch that outperformed, then faded** - the December 2022 grand opening broke Popeyes’ all-time global first-day sales record with over 1,000 transactions on day one, and the first month’s average daily sales across four restaurants hit IDR 60 million. By FY26, average daily sales had fallen to IDR 12.8 million across 25 restaurants, and the business reported a loss of IDR 25 billion. - **A portfolio mismatch** - management’s stated view is that Popeyes Indonesia “needs to be part of someone else’s portfolio, not theirs,” signalling that the brand does not benefit from the same shared costs or strategic focus as the core Burger King operations. # Group structure and partners **A listed Indian company that holds exclusive, long-term franchise rights from Restaurant Brands International, recently acquired by a new promoter group with its own QSR and supply-chain interests.** - Restaurant Brands Asia Limited is the listed parent, incorporated in 2013 and traded on the BSE and NSE; it was originally named Burger King India Limited and renamed in February 2022 to reflect its Asian scope. - The company operates its Indonesia business through PT Sari Burger Indonesia (88.80% stake), which in turn wholly owns PT Sari Chicken Indonesia, the entity that runs Popeyes Indonesia. The Burger King franchise agreements for both India and Indonesia have been extended through 2050, and the royalty fee is capped at 5% of sales. - In July 2026, Inspira Global - promoted by Madhusudan and Aayush Agrawal, with interests across real estate, food and beverage, pharmaceuticals, and clean energy - completed the acquisition of a controlling 41.78% stake, rising to 48.04% upon exercise of all warrants, marking the full exit of the previous promoter QSR Asia (backed by Everstone Capital). The primary acquirer, Lenexis Foodworks, is itself a homegrown QSR operator with over 250 kitchens across more than 45 cities running brands like Chinese Wok and Big Bowl.

Documents — Restaurant Brands Asia Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/3qn0io6pxmyr36vyuhbaig2u.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/7qx6732sm8z9w1pb3l03fwaj.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/1xb0c2rf4vv3n8pjtir5mafs.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/531ue8zit242rwj77hy9epbp.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/0kha9e13gixy8aydis26h810.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/ky27b1srshb32oxbwwx2s5jm.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/rg4lesj25cp9e6dhmgwn634c.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/btjmu8mkaum5yp25ypw0hbos.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ovd0b5xfee6zpa0ag724be63.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/zo7qo1o3sgsrpvezkk8uocjs.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/plr669cu5646g2b968l3qaqk.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/wur7sig112x8bll41oylz3ja.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/qg65aw6uppkijak6xv5am6bi.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/kbguvbev632g0lgkqyftx7us.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/fy1t9kg3z25wenwhhcnk1flk.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/z2jm4tmhokqlfr0ea17f1ge4.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/2csqfxjewx9o2ay1vf6nm6k8.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/otshose4e0inxfy431tb43tn.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/o50ec30ro5lg5k1ma42rxefz.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/if6v4hp0rt54mzu1gifj7ktz.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/od4gyny9x20lkk1al7ewbxzq.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/2o6dxx9ir4l1u4gdockks8pq.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/kent30ectif69pf7bcbstfvk.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/l4gmq8t4np8mxchetaafzbgv.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/q3jn0gxstut6vjjrf6hfe26p.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/yzvaxjo0smig3jwxompw2qao.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/wjle6fu4zxm3mx99zvlmpt1e.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/f9wll1d53zcw5ewd0aheys77.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/3v74d5yhm5el15pw9xhboqsu.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/re3j56rli7i9xh6htlqmxhhy.pdf

Concall Transcript Summaries — Restaurant Brands Asia Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ARBA/transcript-notes/202606/3qn0io6pxmyr36vyuhbaig2u.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ARBA/transcript-notes/202603/7qx6732sm8z9w1pb3l03fwaj.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ARBA/transcript-notes/202512/1xb0c2rf4vv3n8pjtir5mafs.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ARBA/transcript-notes/202509/531ue8zit242rwj77hy9epbp.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3ARBA/transcript-notes/202506/0kha9e13gixy8aydis26h810.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ARBA/transcript-notes/202503/ky27b1srshb32oxbwwx2s5jm.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3ARBA/transcript-notes/202412/rg4lesj25cp9e6dhmgwn634c.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3ARBA/transcript-notes/202409/btjmu8mkaum5yp25ypw0hbos.pdf