Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Restaurant Brands Asia Ltd

RBA
NSE
65.36
0.80%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Restaurant Brands Asia Ltd

RBA
NSE
65.36
0.80%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,810Cr
Close
Close Price
65.36
Industry
Industry
Quick Service Restaurant - QSR
PE
Price To Earnings
PS
Price To Sales
1.39
Revenue
Revenue
2,748Cr
Rev Gr TTM
Revenue Growth TTM
9.26%
PAT Gr TTM
PAT Growth TTM
-17.89%
Peer Comparison
How does RBA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RBA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
514611625604597647632639633698703715
Growth YoY
Revenue Growth YoY%
28.624.919.114.816.25.91.25.85.97.911.211.8
Expenses
ExpensesCr
487562569536528584569570559625632625
Operating Profit
Operating ProfitCr
274856686963637073737190
OPM
OPM%
5.37.99.011.311.69.810.010.911.610.410.112.5
Other Income
Other IncomeCr
47345140982288
Interest Expense
Interest ExpenseCr
323132324737384046474647
Depreciation
DepreciationCr
8079798011992919396939798
PBT
PBTCr
-80-54-51-40-92-52-65-55-60-45-63-48
Tax
TaxCr
000000000000
PAT
PATCr
-80-54-51-40-92-52-65-55-60-45-63-48
Growth YoY
PAT Growth YoY%
1.9-6.28.028.5-15.23.4-29.2-37.034.412.93.212.4
NPM
NPM%
-15.6-8.8-8.1-6.6-15.4-8.1-10.3-8.6-9.6-6.5-9.0-6.7
EPS
EPS
-1.5-1.0-0.9-0.7-1.7-1.0-1.2-1.0-1.1-0.7-1.0-0.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,0041,4902,0542,4372,5512,748
Growth
Revenue Growth%
48.437.918.64.77.8
Expenses
ExpensesCr
9791,3941,9432,1952,2822,442
Operating Profit
Operating ProfitCr
2597111242268306
OPM
OPM%
2.56.55.49.910.511.2
Other Income
Other IncomeCr
26-336193146
Interest Expense
Interest ExpenseCr
10495105141161185
Depreciation
DepreciationCr
229234284356371384
PBT
PBTCr
-282-235-242-237-233-217
Tax
TaxCr
000000
PAT
PATCr
-282-235-242-237-233-217
Growth
PAT Growth%
16.6-2.82.11.76.7
NPM
NPM%
-28.1-15.8-11.8-9.7-9.1-7.9
EPS
EPS
-7.7-4.9-4.5-4.4-4.3-3.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
383493495496582582
Reserves
ReservesCr
-298547331130327221
Current Liabilities
Current LiabilitiesCr
1,033498591648779712
Non Current Liabilities
Non Current LiabilitiesCr
8208121,0561,4311,7891,837
Total Liabilities
Total LiabilitiesCr
1,9632,3782,4932,7093,4633,330
Current Assets
Current AssetsCr
466742391222689475
Non Current Assets
Non Current AssetsCr
1,4971,6362,1022,4872,7732,855
Total Assets
Total AssetsCr
1,9632,3782,4932,7093,4633,330

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4869124346350
Investing Cash Flow
Investing Cash FlowCr
-337-1,07813-212-212
Financing Cash Flow
Financing Cash FlowCr
3571,112-170-251385
Net Cash Flow
Net Cash FlowCr
68104-33-117523
Free Cash Flow
Free Cash FlowCr
-20-69-2077285
CFO To PAT
CFO To PAT%
-17.0-29.4-51.4-146.2-150.5
CFO To EBITDA
CFO To EBITDA%
192.571.7111.5142.9130.6

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4,9444,9624,4545,0383,519
Price To Earnings
Price To Earnings
0.00.00.00.00.0
Price To Sales
Price To Sales
4.93.32.22.11.4
Price To Book
Price To Book
58.14.85.48.03.9
EV To EBITDA
EV To EBITDA
223.257.749.026.617.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
60.563.164.264.265.1
OPM
OPM%
2.56.55.49.910.5
NPM
NPM%
-28.1-15.8-11.8-9.7-9.1
ROCE
ROCE%
-18.0-7.3-6.9-4.6-2.6
ROE
ROE%
-332.4-22.6-29.3-37.8-25.6
ROA
ROA%
-14.4-9.9-9.7-8.7-6.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** **Restaurant Brands Asia Limited (RBAL)**, formerly Burger King India Ltd, is the national master franchisee for **Burger King** and **Popeyes** in India and Indonesia. Incorporated in 2013 and operational since 2014, RBAL holds exclusive rights to develop, operate, and franchise these global fast-food brands across two of Asia’s most dynamic consumer markets. The company is strategically positioned under Restaurant Brands International Inc. (RBI), one of the world’s largest Quick Service Restaurant (QSR) corporations with over $35 billion in system-wide sales and 29,000+ locations globally. RBAL operates under a **capped 5% royalty structure**, allowing it to retain significant earnings while benefiting from global brand expertise, product innovation, and marketing support from RBI. --- ### **Geographic Presence & Expansion Strategy** #### **India** - **Store Count**: 452 stores as of February 2024, growing steadily from previous counts (e.g., 441 in Dec 2023). - **Growth Targets**: On track to expand store count from current levels to **700 by December 2026**, having passed the halfway mark. - **Expansion Trends**: Consistently added ~80 stores annually over the past nine quarters, balancing new growth with same-store sales improvements. - **Unique Innovation**: Launched the world’s first **100% vegetarian Burger King outlet** in Katra, aligning with regional preferences and strengthening its value and vegetarian positioning. #### **Indonesia** - **Operations**: Conducted via wholly-owned subsidiaries: - *PT Sari Burger Indonesia* (Burger King) - *PT Sari Chicken Indonesia* (Popeyes) - **Store Network**: 162 Burger King and 25 Popeyes outlets as of Feb 2024, with **13 new Popeyes stores opened in Q4 FY24 alone**. - **Relaunch Strategy**: Ongoing rationalization of underperforming mall-based Burger King outlets in favor of higher-performing **Freestanding Drive-Through (FSDT)** formats. - **Ownership**: Following an acquisition of 83.5% stake in 2022, RBAL now holds ~90% of its Indonesia business, with a $40M primary capital infusion to fund expansion. --- ### **Financial & Operational Performance** #### **Performance Indicators (FY25 – as of Jul 2025)** | Brand | Metric | FY25 | FY24 YoY Change | |------|--------|------|------------------| | **Burger King Indonesia** | Average Daily Sales (ADS) | IDR 18.1M | ↓ 2.2% (from IDR 18.5M) | | **Popeyes Indonesia** | Total Revenue | IDR 139B | ↓ 3.5% (from IDR 144B) | | | ADS | IDR 15.2M | — | | **India Business** | Revenue (FY24) | ₹445 crores | ↑ 20% YoY | | | Gross Margin (FY24) | 67.1% | Strong trajectory | | | Restaurant EBITDA Margin* | 10.3% (9M pre-Ind AS) | Improving steadily | \*EBITDA margins reflect pre-Ind AS adjustments; structural cost optimizations expected to boost margins further. > **Note**: Despite short-term headwinds in Indonesia (geopolitical tensions, anti-U.S. sentiment), RBAL took proactive steps in mid-2024 including **closure of 26 underperforming outlets** and a **~20% reduction in G&A expenses**, laying foundation for sustainable profitability. --- ### **Strategic Initiatives & Growth Levers** #### 1. **Profitability & Cost Optimization** - **Three-Pronged Strategy (as of Nov 2024):** - Resume targeted **marketing investment** for sales recovery - Optimize **General & Administrative (G&A) costs** - Improve **store-level operating efficiency** - Leveraging **India’s supplier contracts** to lower **input costs in Indonesia**, creating procurement synergies. - Only **25–30% of cost efficiencies realized** as of Aug 2024; major gains expected from: - Kitchen operational upgrades - Utility delivery system improvements - Digital platform integration #### 2. **Digital Transformation & App Growth** - **Burger King App**: - Reached **18 million cumulative downloads** by May 2025 (up 28% YoY). - **App-based dine-in orders**: 2.5x increase in users, 3x in order volume vs. prior year. - Driven by **exclusive app-only deals**, in-store visibility, and loyalty integration. - Digital sales saw **over 200% QoQ growth in delivery revenue** in early 2021, signaling strong early momentum that has continued. - App now central to **omnichannel strategy**, offering food ordering, exclusive items, and rewards. #### 3. **Menu Innovation & Product Localization** - **Value-Led Strategy**: - 'Tasty Meals' combo at ₹99 (burger + fries + beverage) - '2 for ₹79' value platform - Permanent value layers across channels to maintain affordability - **Premiumization**: - **King’s Collection** – premium burger range - **Gold Collection LTOs** with multigrain buns, premium patties - Co-branded **KitKat desserts**: ₹249 shake, ₹109 sundae - Collaboration with Ferrero: **Nutella Fusion** product with **2.5x sustained volume growth** - **Whopper Localization**: - Re-launched with enhanced taste profile tailored to Indian preferences - Backed by “**Swaad Aisa, India Jaisa!**” campaign in six regional languages - LTO Boss Whopper and trial promotions to boost trials #### 4. **BK Café Expansion** - Designed to **increase visit frequency**, capture **morning/daypart traffic**, and grow average check size. - As of FY22: 35 cafes; grew to **199 within one year of initial launch (Nov 2021)** — one of fastest rollouts in company history. - Formats: - **Full standalone ("island") cafes**: INR 25–27 lakh CAPEX - **Counter extensions in food courts**: INR 10–15 lakh - Future plan: **270 of next 700 stores** to have integrated BK Café from inception; retrofit ongoing in legacy sites. #### 5. **Synergies & Cross-Brand Leverage** - Active exploration of **operational synergies between Burger King and Popeyes** in Indonesia. - Integrated marketing and procurement strategies being scaled between India and Indonesia. - Shared back-end infrastructure and supply chain optimization driving cost efficiency. --- ### **Brand Positioning & Competitive Edge** | Brand | Strength | Global Context | |------|---------|----------------| | **Burger King** | 2nd largest burger QSR globally by number of outlets | Strong global recognition; signature **Whopper** repositioned effectively in India | | **Popeyes** | Differentiated **New Orleans-style spicy chicken**, seafood offerings | >3,900 outlets worldwide; aggressive Indonesia rollout (planned: 300 locations in 10 years) | > **First-Mover Edge**: RBAL was the **first international QSR** listed on major Indian food aggregators (e.g., Swiggy, Zomato), enhancing delivery reach.