| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,008 | 3,191 | 3,339 | 3,497 | 3,531 | 3,537 | 3,477 | 3,441 | 3,508 | 3,667 | 3,721 | 3,840 | |
Growth YoY Revenue Growth YoY% | 31.6 | 27.8 | 26.3 | 22.5 | 17.4 | 10.8 | 4.1 | -1.6 | -0.7 | 3.7 | 7.0 | 11.6 |
Interest Expended Interest ExpendedCr | 1,533 | 1,645 | 1,739 | 1,796 | 1,916 | 1,951 | 1,913 | 1,960 | 1,956 | 2,009 | 2,049 | 2,185 |
Expenses ExpensesCr | 2,063 | 2,004 | 1,990 | 2,000 | 2,239 | 2,837 | 2,472 | 2,275 | 2,240 | 2,420 | 2,448 | 2,268 |
| -588 | -458 | -390 | -300 | -624 | -1,251 | -908 | -794 | -689 | -762 | -776 | -612 | |
FPM FPM% | -19.5 | -14.3 | -11.7 | -8.6 | -17.7 | -35.4 | -26.1 | -23.1 | -19.6 | -20.8 | -20.9 | -15.9 |
| 713 | 777 | 876 | 775 | 928 | 1,074 | 1,001 | 1,071 | 934 | 1,052 | 1,070 | 922 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 125 | 320 | 486 | 475 | 304 | -177 | 93 | 277 | 245 | 289 | 294 | 310 |
| -206 | 75 | 121 | 124 | 73 | -225 | 6 | 63 | 53 | 61 | 50 | 75 | |
| 331 | 245 | 364 | 351 | 232 | 47 | 87 | 214 | 192 | 228 | 244 | 234 | |
Growth YoY PAT Growth YoY% | 76.6 | 8.9 | 22.1 | 9.9 | -30.0 | -80.7 | -76.1 | -39.0 | -16.9 | 381.7 | 181.0 | 9.3 |
NPM NPM% | 11.0 | 7.7 | 10.9 | 10.0 | 6.6 | 1.3 | 2.5 | 6.2 | 5.5 | 6.2 | 6.6 | 6.1 |
| 5.5 | 4.1 | 6.0 | 5.8 | 3.8 | 0.8 | 1.4 | 3.5 | 3.1 | 3.7 | 4.0 | 3.1 | |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,008 | 3,191 | 3,339 | 3,497 | 3,531 | 3,537 | 3,477 | 3,441 | 3,508 | 3,667 | 3,721 | 3,840 | |
Growth YoY Revenue Growth YoY% | 31.6 | 27.8 | 26.3 | 22.5 | 17.4 | 10.8 | 4.1 | -1.6 | -0.7 | 3.7 | 7.0 | 11.6 |
Interest Expended Interest ExpendedCr | 1,533 | 1,645 | 1,739 | 1,796 | 1,916 | 1,951 | 1,913 | 1,960 | 1,956 | 2,009 | 2,049 | 2,185 |
Expenses ExpensesCr | 2,063 | 2,004 | 1,990 | 2,000 | 2,239 | 2,837 | 2,472 | 2,275 | 2,240 | 2,420 | 2,448 | 2,268 |
| -588 | -458 | -390 | -300 | -624 | -1,251 | -908 | -794 | -689 | -762 | -776 | -612 | |
FPM FPM% | -19.5 | -14.3 | -11.7 | -8.6 | -17.7 | -35.4 | -26.1 | -23.1 | -19.6 | -20.8 | -20.9 | -15.9 |
| 713 | 777 | 876 | 775 | 928 | 1,074 | 1,001 | 1,071 | 934 | 1,052 | 1,070 | 922 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 125 | 320 | 486 | 475 | 304 | -177 | 93 | 277 | 245 | 289 | 294 | 310 |
| -206 | 75 | 121 | 124 | 73 | -225 | 6 | 63 | 53 | 61 | 50 | 75 | |
| 331 | 245 | 364 | 351 | 232 | 47 | 87 | 214 | 192 | 228 | 244 | 234 | |
Growth YoY PAT Growth YoY% | 76.6 | 8.9 | 22.1 | 9.9 | -30.0 | -80.7 | -76.1 | -39.0 | -16.9 | 381.7 | 181.0 | 9.3 |
NPM NPM% | 11.0 | 7.7 | 10.9 | 10.0 | 6.6 | 1.3 | 2.5 | 6.2 | 5.5 | 6.2 | 6.6 | 6.1 |
| 5.5 | 4.1 | 6.0 | 5.8 | 3.8 | 0.8 | 1.4 | 3.5 | 3.1 | 3.7 | 4.0 | 3.1 | |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,713 | 4,561 | 6,302 | 8,779 | 8,676 | 8,445 | 9,677 | 12,394 | 14,041 | 14,337 | 14,736 |
Growth Revenue Growth% | 22.9 | 38.2 | 39.3 | -1.2 | -2.7 | 14.6 | 28.1 | 13.3 | 2.1 | 5.4 | |
Interest Expended Interest ExpendedCr | 2,492 | 2,741 | 3,761 | 4,885 | 4,539 | 4,148 | 4,679 | 6,350 | 7,576 | 7,975 | 8,199 |
Expenses ExpensesCr | 1,234 | 1,827 | 2,559 | 4,919 | 5,129 | 6,674 | 6,071 | 7,520 | 9,312 | 9,136 | 9,376 |
| -12 | -6 | -17 | -1,025 | -993 | -2,378 | -1,073 | -1,477 | -2,847 | -2,774 | -2,840 | |
FPM FPM% | -0.3 | -0.1 | -0.3 | -11.7 | -11.4 | -28.2 | -11.1 | -11.9 | -20.3 | -19.4 | -19.3 |
| 755 | 1,069 | 1,441 | 1,918 | 1,875 | 2,352 | 2,507 | 3,060 | 3,778 | 4,127 | 3,978 | |
Depreciation DepreciationCr | 62 | 89 | 126 | 146 | 170 | 180 | 213 | 235 | 236 | 247 | 0 |
PBT PBTCr | 681 | 974 | 1,298 | 747 | 712 | -207 | 1,221 | 1,349 | 696 | 1,106 | 1,138 |
| 235 | 335 | 436 | 247 | 183 | -40 | 302 | 89 | -21 | 227 | 239 | |
PAT PATCr | 447 | 633 | 861 | 500 | 529 | -166 | 920 | 1,260 | 717 | 879 | 899 |
Growth PAT Growth% | 41.7 | 36.0 | -41.9 | 5.8 | -131.4 | 653.5 | 37.0 | -43.1 | 22.6 | 55.0 | |
NPM NPM% | 12.0 | 13.9 | 13.7 | 5.7 | 6.1 | -2.0 | 9.5 | 10.2 | 5.1 | 6.1 | 6.1 |
| 12.6 | 15.7 | 20.3 | 11.0 | 9.8 | -2.8 | 15.3 | 20.9 | 11.8 | 14.3 | 13.9 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,713 | 4,561 | 6,302 | 8,779 | 8,676 | 8,445 | 9,677 | 12,394 | 14,041 | 14,337 | 14,736 |
Growth Revenue Growth% | 22.9 | 38.2 | 39.3 | -1.2 | -2.7 | 14.6 | 28.1 | 13.3 | 2.1 | 5.4 | |
Interest Expended Interest ExpendedCr | 2,492 | 2,741 | 3,761 | 4,885 | 4,539 | 4,148 | 4,679 | 6,350 | 7,576 | 7,975 | 8,199 |
Expenses ExpensesCr | 1,234 | 1,827 | 2,559 | 4,919 | 5,129 | 6,674 | 6,071 | 7,520 | 9,312 | 9,136 | 9,376 |
| -12 | -6 | -17 | -1,025 | -993 | -2,378 | -1,073 | -1,477 | -2,847 | -2,774 | -2,840 | |
FPM FPM% | -0.3 | -0.1 | -0.3 | -11.7 | -11.4 | -28.2 | -11.1 | -11.9 | -20.3 | -19.4 | -19.3 |
| 755 | 1,069 | 1,441 | 1,918 | 1,875 | 2,352 | 2,507 | 3,060 | 3,778 | 4,127 | 3,978 | |
Depreciation DepreciationCr | 62 | 89 | 126 | 146 | 170 | 180 | 213 | 235 | 236 | 247 | 0 |
PBT PBTCr | 681 | 974 | 1,298 | 747 | 712 | -207 | 1,221 | 1,349 | 696 | 1,106 | 1,138 |
| 235 | 335 | 436 | 247 | 183 | -40 | 302 | 89 | -21 | 227 | 239 | |
PAT PATCr | 447 | 633 | 861 | 500 | 529 | -166 | 920 | 1,260 | 717 | 879 | 899 |
Growth PAT Growth% | 41.7 | 36.0 | -41.9 | 5.8 | -131.4 | 653.5 | 37.0 | -43.1 | 22.6 | 55.0 | |
NPM NPM% | 12.0 | 13.9 | 13.7 | 5.7 | 6.1 | -2.0 | 9.5 | 10.2 | 5.1 | 6.1 | 6.1 |
| 12.6 | 15.7 | 20.3 | 11.0 | 9.8 | -2.8 | 15.3 | 20.9 | 11.8 | 14.3 | 13.9 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 375 | 420 | 427 | 509 | 598 | 600 | 600 | 605 | 608 | 618 |
Reserves ReservesCr | 3,961 | 6,261 | 7,108 | 10,056 | 12,068 | 11,931 | 12,926 | 14,232 | 15,062 | 16,106 |
Deposits DepositsCr | 34,588 | 43,883 | 58,358 | 57,812 | 73,055 | 79,006 | 84,875 | 1,03,470 | 1,10,933 | 1,38,959 |
Borrowings BorrowingsCr | 7,980 | 9,261 | 11,832 | 17,007 | 11,226 | 11,098 | 13,332 | 14,185 | 13,735 | 16,796 |
Other Liabilities Other LiabilitiesCr | 1,771 | 2,052 | 2,673 | 3,600 | 3,672 | 3,528 | 4,074 | 5,961 | 6,435 | 8,267 |
Total Liabilities Total LiabilitiesCr | 48,676 | 61,877 | 80,398 | 88,983 | 1,00,619 | 1,06,163 | 1,15,806 | 1,38,454 | 1,46,772 | 1,80,747 |
| 456 | 533 | 495 | 619 | 598 | 558 | 604 | 582 | |||
Investments InvestmentsCr | 13,482 | 15,397 | 16,745 | 18,055 | 23,085 | 22,129 | 28,730 | 29,478 | 32,103 | 32,059 |
Advances AdvancesCr | 30,652 | 41,673 | 56,338 | 61,261 | 63,152 | 65,263 | 77,344 | 93,373 | 1,00,795 | 1,24,456 |
Cash Equivalents Cash EquivalentsCr | 4,194 | 4,310 | 6,649 | 8,859 | 13,443 | 17,557 | 8,527 | 14,423 | 12,566 | 23,066 |
Other Assets Other AssetsCr | 347 | 498 | 209 | 276 | 443 | 594 | 606 | 622 | 704 | 585 |
Total Assets Total AssetsCr | 48,676 | 61,877 | 80,398 | 88,983 | 1,00,619 | 1,06,163 | 1,15,806 | 1,38,454 | 1,46,772 | 1,80,747 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 375 | 420 | 427 | 509 | 598 | 600 | 600 | 605 | 608 | 618 |
Reserves ReservesCr | 3,961 | 6,261 | 7,108 | 10,056 | 12,068 | 11,931 | 12,926 | 14,232 | 15,062 | 16,106 |
Deposits DepositsCr | 34,588 | 43,883 | 58,358 | 57,812 | 73,055 | 79,006 | 84,875 | 1,03,470 | 1,10,933 | 1,38,959 |
Borrowings BorrowingsCr | 7,980 | 9,261 | 11,832 | 17,007 | 11,226 | 11,098 | 13,332 | 14,185 | 13,735 | 16,796 |
Other Liabilities Other LiabilitiesCr | 1,771 | 2,052 | 2,673 | 3,600 | 3,672 | 3,528 | 4,074 | 5,961 | 6,435 | 8,267 |
Total Liabilities Total LiabilitiesCr | 48,676 | 61,877 | 80,398 | 88,983 | 1,00,619 | 1,06,163 | 1,15,806 | 1,38,454 | 1,46,772 | 1,80,747 |
| 456 | 533 | 495 | 619 | 598 | 558 | 604 | 582 | |||
Investments InvestmentsCr | 13,482 | 15,397 | 16,745 | 18,055 | 23,085 | 22,129 | 28,730 | 29,478 | 32,103 | 32,059 |
Advances AdvancesCr | 30,652 | 41,673 | 56,338 | 61,261 | 63,152 | 65,263 | 77,344 | 93,373 | 1,00,795 | 1,24,456 |
Cash Equivalents Cash EquivalentsCr | 4,194 | 4,310 | 6,649 | 8,859 | 13,443 | 17,557 | 8,527 | 14,423 | 12,566 | 23,066 |
Other Assets Other AssetsCr | 347 | 498 | 209 | 276 | 443 | 594 | 606 | 622 | 704 | 585 |
Total Assets Total AssetsCr | 48,676 | 61,877 | 80,398 | 88,983 | 1,00,619 | 1,06,163 | 1,15,806 | 1,38,454 | 1,46,772 | 1,80,747 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 3,434 | -2,556 | 78 | -5,173 | 7,631 | 6,449 | -11,031 | 4,955 | -829 | 7,578 | |
| -142 | -165 | -202 | -223 | -174 | -264 | -234 | -193 | -281 | -225 | |
| -1,656 | 2,994 | 2,567 | 7,698 | -4,207 | -109 | 2,235 | 843 | -503 | 3,160 | |
Net Cash Flow Net Cash FlowCr | 1,635 | 273 | 2,443 | 2,303 | 3,251 | 6,076 | -9,030 | 5,604 | -1,608 | 10,547 |
Free Cash Flow Free Cash FlowCr | 3,307 | -2,724 | -115 | -5,395 | 7,457 | 6,185 | -11,265 | 4,762 | -1,109 | 7,353 |
CFO To EBITDA CFO To EBITDA% | -27,530.0 | 40,896.8 | -451.5 | 504.7 | -768.5 | -271.2 | 1,028.4 | -335.5 | 29.1 | -273.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 3,434 | -2,556 | 78 | -5,173 | 7,631 | 6,449 | -11,031 | 4,955 | -829 | 7,578 | |
| -142 | -165 | -202 | -223 | -174 | -264 | -234 | -193 | -281 | -225 | |
| -1,656 | 2,994 | 2,567 | 7,698 | -4,207 | -109 | 2,235 | 843 | -503 | 3,160 | |
Net Cash Flow Net Cash FlowCr | 1,635 | 273 | 2,443 | 2,303 | 3,251 | 6,076 | -9,030 | 5,604 | -1,608 | 10,547 |
Free Cash Flow Free Cash FlowCr | 3,307 | -2,724 | -115 | -5,395 | 7,457 | 6,185 | -11,265 | 4,762 | -1,109 | 7,353 |
CFO To EBITDA CFO To EBITDA% | -27,530.0 | 40,896.8 | -451.5 | 504.7 | -768.5 | -271.2 | 1,028.4 | -335.5 | 29.1 | -273.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18,543 | 20,014 | 29,074 | 6,901 | 12,409 | 7,800 | 8,457 | 14,519 | 10,568 | 17,916 | 65,666 |
Price To Earnings Price To Earnings | 41.5 | 31.7 | 33.9 | 13.8 | 23.4 | 9.2 | 11.5 | 14.7 | 20.4 | 30.4 | |
Price To Sales Price To Sales | 5.0 | 4.4 | 4.6 | 0.8 | 1.4 | 0.9 | 0.9 | 1.2 | 0.8 | 1.3 | 4.5 |
Price To Book Price To Book | 4.3 | 3.0 | 3.9 | 0.7 | 1.0 | 0.6 | 0.6 | 1.0 | 0.7 | 1.1 | 1.5 |
EV To EBITDA EV To EBITDA | -1,790.2 | -3,994.5 | -1,976.8 | -14.7 | -10.3 | -0.6 | -12.4 | -9.7 | -4.1 | -4.2 | -69.5 |
FPM FPM% | -0.3 | -0.1 | -0.3 | -11.7 | -11.4 | -28.2 | -11.1 | -11.9 | -20.3 | -19.4 | -19.3 |
NPM NPM% | 12.0 | 13.9 | 13.7 | 5.7 | 6.1 | -2.0 | 9.5 | 10.2 | 5.1 | 6.1 | 6.1 |
ROCE ROCE% | 6.8 | 6.2 | 6.5 | 6.6 | 5.4 | 3.8 | 5.3 | 5.8 | 5.9 | 5.3 | 5.3 |
ROE ROE% | 10.3 | 9.5 | 11.4 | 4.7 | 4.2 | -1.3 | 6.8 | 8.5 | 4.6 | 5.3 | 5.3 |
ROA ROA% | 0.9 | 1.0 | 1.1 | 0.6 | 0.5 | -0.2 | 0.8 | 0.9 | 0.5 | 0.5 | 0.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18,543 | 20,014 | 29,074 | 6,901 | 12,409 | 7,800 | 8,457 | 14,519 | 10,568 | 17,916 | 65,666 |
Price To Earnings Price To Earnings | 41.5 | 31.7 | 33.9 | 13.8 | 23.4 | 9.2 | 11.5 | 14.7 | 20.4 | 30.4 | |
Price To Sales Price To Sales | 5.0 | 4.4 | 4.6 | 0.8 | 1.4 | 0.9 | 0.9 | 1.2 | 0.8 | 1.3 | 4.5 |
Price To Book Price To Book | 4.3 | 3.0 | 3.9 | 0.7 | 1.0 | 0.6 | 0.6 | 1.0 | 0.7 | 1.1 | 1.5 |
EV To EBITDA EV To EBITDA | -1,790.2 | -3,994.5 | -1,976.8 | -14.7 | -10.3 | -0.6 | -12.4 | -9.7 | -4.1 | -4.2 | -69.5 |
FPM FPM% | -0.3 | -0.1 | -0.3 | -11.7 | -11.4 | -28.2 | -11.1 | -11.9 | -20.3 | -19.4 | -19.3 |
NPM NPM% | 12.0 | 13.9 | 13.7 | 5.7 | 6.1 | -2.0 | 9.5 | 10.2 | 5.1 | 6.1 | 6.1 |
ROCE ROCE% | 6.8 | 6.2 | 6.5 | 6.6 | 5.4 | 3.8 | 5.3 | 5.8 | 5.9 | 5.3 | 5.3 |
ROE ROE% | 10.3 | 9.5 | 11.4 | 4.7 | 4.2 | -1.3 | 6.8 | 8.5 | 4.6 | 5.3 | 5.3 |
ROA ROA% | 0.9 | 1.0 | 1.1 | 0.6 | 0.5 | -0.2 | 0.8 | 0.9 | 0.5 | 0.5 | 0.5 |
Documents — RBL Bank Ltd
Concall Transcript Summaries — RBL Bank Ltd