| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 352 | 346 | 295 | 392 | 402 | 527 | 386 | 438 | |
Growth YoY Revenue Growth YoY% | -16.2 | 13.2 | 36.3 | 34.5 | -4.0 | -16.9 | ||
| 344 | 336 | 283 | 379 | 388 | 515 | 372 | 426 | |
| 8 | 11 | 12 | 13 | 14 | 12 | 14 | 12 | |
OPM OPM% | 2.3 | 3.0 | 4.1 | 3.3 | 3.4 | 2.3 | 3.6 | 2.7 |
| 5 | 4 | 2 | 5 | 3 | 4 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 5 | 5 | 4 | 4 | 5 | 4 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 |
PBT PBTCr | 10 | 12 | 9 | 13 | 13 | 12 | 12 | 10 |
| 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | |
| 7 | 8 | 6 | 8 | 8 | 7 | 6 | 5 | |
Growth YoY PAT Growth YoY% | -21.5 | -2.0 | 46.0 | -8.0 | -22.7 | -24.8 | ||
NPM NPM% | 2.0 | 2.2 | 1.9 | 1.9 | 2.0 | 1.3 | 1.6 | 1.2 |
| 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | 3.2 | 2.9 | 2.3 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 352 | 346 | 295 | 392 | 402 | 527 | 386 | 438 | |
Growth YoY Revenue Growth YoY% | -16.2 | 13.2 | 36.3 | 34.5 | -4.0 | -16.9 | ||
| 344 | 336 | 283 | 379 | 388 | 515 | 372 | 426 | |
| 8 | 11 | 12 | 13 | 14 | 12 | 14 | 12 | |
OPM OPM% | 2.3 | 3.0 | 4.1 | 3.3 | 3.4 | 2.3 | 3.6 | 2.7 |
| 5 | 4 | 2 | 5 | 3 | 4 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 5 | 5 | 4 | 4 | 5 | 4 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 |
PBT PBTCr | 10 | 12 | 9 | 13 | 13 | 12 | 12 | 10 |
| 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | |
| 7 | 8 | 6 | 8 | 8 | 7 | 6 | 5 | |
Growth YoY PAT Growth YoY% | -21.5 | -2.0 | 46.0 | -8.0 | -22.7 | -24.8 | ||
NPM NPM% | 2.0 | 2.2 | 1.9 | 1.9 | 2.0 | 1.3 | 1.6 | 1.2 |
| 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | 3.2 | 2.9 | 2.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 424 | 583 | 698 | 686 | 929 | 823 |
Growth Revenue Growth% | 37.5 | 19.7 | -1.6 | 35.3 | -11.3 | |
| 411 | 566 | 679 | 661 | 903 | 798 | |
| 13 | 17 | 19 | 25 | 26 | 26 | |
OPM OPM% | 3.1 | 2.9 | 2.6 | 3.7 | 2.8 | 3.1 |
| 3 | 2 | 9 | 7 | 7 | 6 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 6 | 10 | 8 | 10 |
Depreciation DepreciationCr | 4 | 5 | 2 | 4 | 5 | 5 |
PBT PBTCr | 9 | 9 | 19 | 18 | 20 | 16 |
| 2 | 3 | 5 | 5 | 5 | 5 | |
PAT PATCr | 6 | 7 | 15 | 13 | 15 | 11 |
Growth PAT Growth% | 6.8 | 122.8 | -11.3 | 14.9 | -23.7 | |
NPM NPM% | 1.5 | 1.1 | 2.1 | 1.9 | 1.6 | 1.4 |
| 4.5 | 4.8 | 10.7 | 8.6 | 6.9 | 5.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 424 | 583 | 698 | 686 | 929 | 823 |
Growth Revenue Growth% | 37.5 | 19.7 | -1.6 | 35.3 | -11.3 | |
| 411 | 566 | 679 | 661 | 903 | 798 | |
| 13 | 17 | 19 | 25 | 26 | 26 | |
OPM OPM% | 3.1 | 2.9 | 2.6 | 3.7 | 2.8 | 3.1 |
| 3 | 2 | 9 | 7 | 7 | 6 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 6 | 10 | 8 | 10 |
Depreciation DepreciationCr | 4 | 5 | 2 | 4 | 5 | 5 |
PBT PBTCr | 9 | 9 | 19 | 18 | 20 | 16 |
| 2 | 3 | 5 | 5 | 5 | 5 | |
PAT PATCr | 6 | 7 | 15 | 13 | 15 | 11 |
Growth PAT Growth% | 6.8 | 122.8 | -11.3 | 14.9 | -23.7 | |
NPM NPM% | 1.5 | 1.1 | 2.1 | 1.9 | 1.6 | 1.4 |
| 4.5 | 4.8 | 10.7 | 8.6 | 6.9 | 5.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 16 | 23 |
Reserves ReservesCr | 24 | 30 | 43 | 57 | 121 |
| 56 | 67 | 97 | 116 | 114 | |
| 17 | 30 | 46 | 41 | 204 | |
| 101 | 131 | 191 | 229 | 482 | |
| 61 | 78 | 99 | 119 | 176 | |
| 40 | 53 | 92 | 110 | 306 | |
| 101 | 131 | 191 | 229 | 482 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 16 | 23 |
Reserves ReservesCr | 24 | 30 | 43 | 57 | 121 |
| 56 | 67 | 97 | 116 | 114 | |
| 17 | 30 | 46 | 41 | 204 | |
| 101 | 131 | 191 | 229 | 482 | |
| 61 | 78 | 99 | 119 | 176 | |
| 40 | 53 | 92 | 110 | 306 | |
| 101 | 131 | 191 | 229 | 482 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 12 | 3 | 11 | -23 | -1 | -56 | |
| -13 | -18 | -39 | -83 | -128 | -30 | |
| 2 | 15 | 28 | 113 | 125 | 82 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 7 | -3 | -3 |
Free Cash Flow Free Cash FlowCr | 12 | 3 | -29 | -23 | -1 | |
CFO To PAT CFO To PAT% | 187.2 | 39.5 | 74.5 | -174.0 | -4.9 | -490.1 |
CFO To EBITDA CFO To EBITDA% | 87.1 | 15.2 | 59.1 | -90.3 | -2.9 | -218.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 12 | 3 | 11 | -23 | -1 | -56 | |
| -13 | -18 | -39 | -83 | -128 | -30 | |
| 2 | 15 | 28 | 113 | 125 | 82 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 7 | -3 | -3 |
Free Cash Flow Free Cash FlowCr | 12 | 3 | -29 | -23 | -1 | |
CFO To PAT CFO To PAT% | 187.2 | 39.5 | 74.5 | -174.0 | -4.9 | -490.1 |
CFO To EBITDA CFO To EBITDA% | 87.1 | 15.2 | 59.1 | -90.3 | -2.9 | -218.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 262 | 139 | 201 | ||||
Price To Earnings Price To Earnings | 17.5 | 12.2 | 16.2 | ||||
Price To Sales Price To Sales | 0.3 | 0.2 | 0.2 | ||||
Price To Book Price To Book | 1.8 | 0.9 | 1.2 | ||||
EV To EBITDA EV To EBITDA | 20.3 | 21.4 | |||||
GPM GPM% | 14.2 | 11.9 | 6.3 | 7.8 | 6.1 | ||
OPM OPM% | 3.1 | 2.9 | 2.6 | 3.7 | 2.8 | 3.1 | 3.1 |
NPM NPM% | 1.5 | 1.1 | 2.1 | 1.9 | 1.6 | 1.4 | 1.4 |
ROCE ROCE% | 16.9 | 14.4 | 16.9 | 14.9 | 6.9 | ||
ROE ROE% | 21.9 | 18.9 | 30.7 | 17.9 | 10.4 | ||
ROA ROA% | 6.1 | 5.0 | 7.7 | 5.7 | 3.1 | ||
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 262 | 139 | 201 | ||||
Price To Earnings Price To Earnings | 17.5 | 12.2 | 16.2 | ||||
Price To Sales Price To Sales | 0.3 | 0.2 | 0.2 | ||||
Price To Book Price To Book | 1.8 | 0.9 | 1.2 | ||||
EV To EBITDA EV To EBITDA | 20.3 | 21.4 | |||||
GPM GPM% | 14.2 | 11.9 | 6.3 | 7.8 | 6.1 | ||
OPM OPM% | 3.1 | 2.9 | 2.6 | 3.7 | 2.8 | 3.1 | 3.1 |
NPM NPM% | 1.5 | 1.1 | 2.1 | 1.9 | 1.6 | 1.4 | 1.4 |
ROCE ROCE% | 16.9 | 14.4 | 16.9 | 14.9 | 6.9 | ||
ROE ROE% | 21.9 | 18.9 | 30.7 | 17.9 | 10.4 | ||
ROA ROA% | 6.1 | 5.0 | 7.7 | 5.7 | 3.1 | ||
Documents — Ramdevbaba Solvent Ltd