Login
Home
Charts
Search
Watchlist
Products

Rajgor Castor Derivatives Ltd

RCDL·NSE
15.50+4.73%Wed, 23 Sept '26 15:53

Rajgor Castor Derivatives Ltd

RCDL
NSE
15.50
+4.73%
|Wed, 23 Sept '26 15:53
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
74Cr
Close
Close Price
15.50
Industry
Industry
Solvent Extraction
PE
Price To Earnings
4.35
PS
Price To Sales
0.09
Revenue
Revenue
872Cr
Rev Gr TTM
Revenue Growth TTM
39.46%
PAT Gr TTM
PAT Growth TTM
40.18%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
225204191374278347279593
Growth YoY
Revenue Growth YoY%
-15.383.745.8-7.10.470.7
Expenses
ExpensesCr
226192182362272332273576
Operating Profit
Operating ProfitCr
-112812516617
OPM
OPM%
-0.36.04.33.22.04.52.22.9
Other Income
Other IncomeCr
00000203
Interest Expense
Interest ExpenseCr
11333534
Depreciation
DepreciationCr
11111111
PBT
PBTCr
-11169313316
Tax
TaxCr
00221314
PAT
PATCr
-283627211
Growth YoY
PAT Growth YoY%
241.8-18.8-48.813.6-5.250.8
NPM
NPM%
-1.13.91.81.70.62.10.61.9
EPS
EPS
0.00.00.02.30.52.10.53.1
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
225204191374278347279593
Growth YoY
Revenue Growth YoY%
-15.383.745.8-7.10.470.7
Expenses
ExpensesCr
226192182362272332273576
Operating Profit
Operating ProfitCr
-112812516617
OPM
OPM%
-0.36.04.33.22.04.52.22.9
Other Income
Other IncomeCr
00000203
Interest Expense
Interest ExpenseCr
11333534
Depreciation
DepreciationCr
11111111
PBT
PBTCr
-11169313316
Tax
TaxCr
00221314
PAT
PATCr
-283627211
Growth YoY
PAT Growth YoY%
241.8-18.8-48.813.6-5.250.8
NPM
NPM%
-1.13.91.81.70.62.10.61.9
EPS
EPS
0.00.00.02.30.52.10.53.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
113141040429565625872
Growth
Revenue Growth%
-87.6-30.3307.0980.831.710.739.5
Expenses
ExpensesCr
110131037417545604849
Operating Profit
Operating ProfitCr
210312202123
OPM
OPM%
2.09.7-1.36.82.73.63.42.7
Other Income
Other IncomeCr
0111002
Interest Expense
Interest ExpenseCr
12222588
Depreciation
DepreciationCr
11111112
PBT
PBTCr
1-1-309141417
Tax
TaxCr
00-103454
PAT
PATCr
0-1-21610913
Growth
PAT Growth%
-369.9-85.7129.0962.476.5-7.940.2
NPM
NPM%
0.3-6.9-18.51.31.31.71.41.4
EPS
EPS
418.5-82.3-152.96.330.13.52.53.6
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
113141040429565625872
Growth
Revenue Growth%
-87.6-30.3307.0980.831.710.739.5
Expenses
ExpensesCr
110131037417545604849
Operating Profit
Operating ProfitCr
210312202123
OPM
OPM%
2.09.7-1.36.82.73.63.42.7
Other Income
Other IncomeCr
0111002
Interest Expense
Interest ExpenseCr
12222588
Depreciation
DepreciationCr
11111112
PBT
PBTCr
1-1-309141417
Tax
TaxCr
00-103454
PAT
PATCr
0-1-21610913
Growth
PAT Growth%
-369.9-85.7129.0962.476.5-7.940.2
NPM
NPM%
0.3-6.9-18.51.31.31.71.41.4
EPS
EPS
418.5-82.3-152.96.330.13.52.53.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
000022424
Reserves
ReservesCr
4312225059
Current Liabilities
Current LiabilitiesCr
41415294811070
Non Current Liabilities
Non Current LiabilitiesCr
191096642
Total Liabilities
Total LiabilitiesCr
2726263878188155
Current Assets
Current AssetsCr
3321657164133
Non Current Assets
Non Current AssetsCr
24232322212323
Total Assets
Total AssetsCr
2726263878188155
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
000022424
Reserves
ReservesCr
4312225059
Current Liabilities
Current LiabilitiesCr
41415294811070
Non Current Liabilities
Non Current LiabilitiesCr
191096642
Total Liabilities
Total LiabilitiesCr
2726263878188155
Current Assets
Current AssetsCr
3321657164133
Non Current Assets
Non Current AssetsCr
24232322212323
Total Assets
Total AssetsCr
2726263878188155

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2237-40-3411-14
Investing Cash Flow
Investing Cash FlowCr
-23-1-30-1-41-9
Financing Cash Flow
Financing Cash FlowCr
21-10-74138-1224
Net Cash Flow
Net Cash FlowCr
00000001
Free Cash Flow
Free Cash FlowCr
-20237-41-3710
CFO To PAT
CFO To PAT%
588.9-230.5-148.11,406.4-724.8-352.1122.5-113.8
CFO To EBITDA
CFO To EBITDA%
92.1165.1-2,128.2272.7-348.9-170.652.4-61.8
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2237-40-3411-14
Investing Cash Flow
Investing Cash FlowCr
-23-1-30-1-41-9
Financing Cash Flow
Financing Cash FlowCr
21-10-74138-1224
Net Cash Flow
Net Cash FlowCr
00000001
Free Cash Flow
Free Cash FlowCr
-20237-41-3710
CFO To PAT
CFO To PAT%
588.9-230.5-148.11,406.4-724.8-352.1122.5-113.8
CFO To EBITDA
CFO To EBITDA%
92.1165.1-2,128.2272.7-348.9-170.652.4-61.8

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
83414474
Price To Earnings
Price To Earnings
8.54.53.54.3
Price To Sales
Price To Sales
0.10.10.10.1
Price To Book
Price To Book
1.10.50.50.6
EV To EBITDA
EV To EBITDA
6.44.05.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.110.60.97.23.94.64.2
OPM
OPM%
2.09.7-1.36.82.73.63.42.72.7
NPM
NPM%
0.3-6.9-18.51.31.31.71.41.41.4
ROCE
ROCE%
7.34.5-1.012.715.015.517.0
ROE
ROE%
8.3-29.4-120.325.923.413.210.8
ROA
ROA%
1.3-3.7-7.01.47.15.25.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
83414474
Price To Earnings
Price To Earnings
8.54.53.54.3
Price To Sales
Price To Sales
0.10.10.10.1
Price To Book
Price To Book
1.10.50.50.6
EV To EBITDA
EV To EBITDA
6.44.05.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.110.60.97.23.94.64.2
OPM
OPM%
2.09.7-1.36.82.73.63.42.72.7
NPM
NPM%
0.3-6.9-18.51.31.31.71.41.41.4
ROCE
ROCE%
7.34.5-1.012.715.015.517.0
ROE
ROE%
8.3-29.4-120.325.923.413.210.8
ROA
ROA%
1.3-3.7-7.01.47.15.25.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Rajgor Castor Derivatives is a castor-oil manufacturer that transformed itself almost overnight - until January 2022 it was a passive owner leasing out a plant, and then the Rajgor family bought in, took the keys, and turned it into an owner-operated factory. The company runs a single integrated plant in Gujarat, the state that grows roughly 80% of India’s castor seed, and sells three castor-based products to industrial buyers at home and abroad. Everything it does follows one recurring logic: start with the seed, process it in-house, and sell the oil and the protein-rich by-product into industries that want bio-based raw materials - pharmaceuticals, cosmetics, animal feed, and more. # Business segments A single integrated castor-processing engine - one plant, three products, two customer channels - where the oil and the by-product are made together and sold separately. ## 1. Castor oil and derivatives: a single-plant processor selling oil and protein to the world **One factory crushes castor seeds into refined oil, de-oiled cake, and high-protein meal - the oil goes to pharma and industry, the meal goes to farms and feedlots, and both are sold domestically and exported.** - **The plant sits where the seeds grow** - the 450-metric-tonne-per-day facility in Harij, Patan, Gujarat is close to the farms that produce about 80% of India’s castor seed, and it has good road and rail links to Mundra Port for exports. - **B2B, purchase-order by purchase-order** - the company sells to industrial customers on a purchase order basis and does not enter into long-term contracts with most of them, recognising revenue on delivery for domestic buyers and on a Free-on-Board basis for exports; customers cannot return material unless the company agrees. - **Exports are young but growing** - the company began exporting only in 2024, initially to South Asian countries, and by FY25 had added Thailand, Singapore, the USA, and a strengthened position in China, though roughly 94% of revenue still came from Gujarat and Maharashtra. - **Bio-based demand is an opportunity** - end-use industries span pharmaceuticals, cosmetics, lubricants, and specialty chemicals, driven by a rising global demand for sustainable products. # Group structure and partners **A family-promoted standalone company with no subsidiaries, trading with two related firms that share directors and buy and sell the same kinds of oils, seeds, and meals.** - The company is promoted by three members of the Rajgor family from Patan, Gujarat - Mr. Brijeshkumar Vasantlal Rajgor (Managing Director), Mr. Vasantkumar Shankarlal Rajgor (Executive Director), and Mr. Maheshkumar Shankarlal Rajgor (Chairman) - and has no subsidiaries, associates, or joint ventures. - It buys from and sells to Rajgor Industries Private Limited, where two of its directors also serve as directors; the estimated maximum annual transaction value with Rajgor Industries Private Limited was Rs. 100 crores for FY 2024-25. - Before the Rajgor Group bought the company in January 2022, it was a subsidiary of Mangalam Global Enterprise Limited, which held the entire stake and leased the castor plant; the purchase ended that arrangement and launched the current owner-operated manufacturing era.

Documents — Rajgor Castor Derivatives Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/2g6nsaumn4oaurtp596sfa9v.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/4o1p99m6gaud6qzx0taja2yw.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/coy6x9wku51uairxvob19ciu.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/w9hw42ryomg97wdx3tpuy467.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/l2og8fkmuyqyrx407fb69qco.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/apq48vyulaik4h6n8l5z6vav.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/eiplmblo51pto2amfpq14c60.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ps8nb8omlnjz1pjd59urmhra.pdf