| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,155 | 4,904 | 3,880 | 4,396 | 4,290 | 4,518 | 3,730 | 3,371 | 5,293 | 4,236 | 5,581 | 3,586 | |
Growth YoY Revenue Growth YoY% | -25.5 | -21.4 | -17.2 | 8.7 | 3.2 | -7.8 | -3.9 | -23.3 | 23.4 | -6.2 | 49.6 | 6.4 |
| 4,049 | 4,819 | 3,684 | 4,280 | 4,088 | 4,339 | 3,551 | 3,213 | 5,078 | 3,992 | 5,256 | 3,366 | |
| 106 | 84 | 195 | 116 | 202 | 179 | 178 | 158 | 214 | 245 | 324 | 220 | |
OPM OPM% | 2.5 | 1.7 | 5.0 | 2.6 | 4.7 | 4.0 | 4.8 | 4.7 | 4.0 | 5.8 | 5.8 | 6.1 |
| 66 | 38 | 41 | 30 | 43 | 43 | 54 | 39 | 51 | 52 | 111 | 35 | |
Interest Expense Interest ExpenseCr | 44 | 48 | 52 | 70 | 76 | 53 | 54 | 56 | 55 | 103 | 79 | 71 |
Depreciation DepreciationCr | 56 | 56 | 64 | 60 | 62 | 63 | 78 | 66 | 70 | 75 | 80 | 83 |
PBT PBTCr | 72 | 17 | 120 | 16 | 106 | 105 | 100 | 75 | 141 | 118 | 276 | 101 |
| 21 | 6 | 25 | 6 | 27 | 25 | 28 | 21 | 35 | 37 | 89 | 28 | |
| 51 | 11 | 95 | 11 | 79 | 80 | 72 | 54 | 105 | 81 | 187 | 74 | |
Growth YoY PAT Growth YoY% | -80.5 | -95.4 | -40.3 | -84.1 | 54.7 | 615.1 | -23.9 | 404.0 | 33.4 | 0.9 | 157.7 | 35.1 |
NPM NPM% | 1.2 | 0.2 | 2.5 | 0.3 | 1.8 | 1.8 | 1.9 | 1.6 | 2.0 | 1.9 | 3.4 | 2.0 |
| 0.9 | 0.2 | 1.7 | 0.2 | 1.4 | 1.4 | 1.3 | 1.0 | 1.9 | 1.5 | 3.4 | 1.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,155 | 4,904 | 3,880 | 4,396 | 4,290 | 4,518 | 3,730 | 3,371 | 5,293 | 4,236 | 5,581 | 3,586 | |
Growth YoY Revenue Growth YoY% | -25.5 | -21.4 | -17.2 | 8.7 | 3.2 | -7.8 | -3.9 | -23.3 | 23.4 | -6.2 | 49.6 | 6.4 |
| 4,049 | 4,819 | 3,684 | 4,280 | 4,088 | 4,339 | 3,551 | 3,213 | 5,078 | 3,992 | 5,256 | 3,366 | |
| 106 | 84 | 195 | 116 | 202 | 179 | 178 | 158 | 214 | 245 | 324 | 220 | |
OPM OPM% | 2.5 | 1.7 | 5.0 | 2.6 | 4.7 | 4.0 | 4.8 | 4.7 | 4.0 | 5.8 | 5.8 | 6.1 |
| 66 | 38 | 41 | 30 | 43 | 43 | 54 | 39 | 51 | 52 | 111 | 35 | |
Interest Expense Interest ExpenseCr | 44 | 48 | 52 | 70 | 76 | 53 | 54 | 56 | 55 | 103 | 79 | 71 |
Depreciation DepreciationCr | 56 | 56 | 64 | 60 | 62 | 63 | 78 | 66 | 70 | 75 | 80 | 83 |
PBT PBTCr | 72 | 17 | 120 | 16 | 106 | 105 | 100 | 75 | 141 | 118 | 276 | 101 |
| 21 | 6 | 25 | 6 | 27 | 25 | 28 | 21 | 35 | 37 | 89 | 28 | |
| 51 | 11 | 95 | 11 | 79 | 80 | 72 | 54 | 105 | 81 | 187 | 74 | |
Growth YoY PAT Growth YoY% | -80.5 | -95.4 | -40.3 | -84.1 | 54.7 | 615.1 | -23.9 | 404.0 | 33.4 | 0.9 | 157.7 | 35.1 |
NPM NPM% | 1.2 | 0.2 | 2.5 | 0.3 | 1.8 | 1.8 | 1.9 | 1.6 | 2.0 | 1.9 | 3.4 | 2.0 |
| 0.9 | 0.2 | 1.7 | 0.2 | 1.4 | 1.4 | 1.3 | 1.0 | 1.9 | 1.5 | 3.4 | 1.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8,099 | 7,099 | 7,255 | 8,885 | 9,698 | 8,281 | 12,812 | 21,452 | 16,981 | 16,934 | 18,480 | 18,695 |
Growth Revenue Growth% | 5.0 | -12.3 | 2.2 | 22.5 | 9.1 | -14.6 | 54.7 | 67.4 | -20.8 | -0.3 | 9.1 | 17.5 |
| 7,626 | 6,682 | 6,988 | 8,444 | 9,115 | 7,530 | 11,823 | 19,978 | 16,467 | 16,259 | 17,539 | 17,692 | |
| 473 | 417 | 267 | 441 | 583 | 751 | 989 | 1,473 | 515 | 675 | 941 | 1,003 | |
OPM OPM% | 5.8 | 5.9 | 3.7 | 5.0 | 6.0 | 9.1 | 7.7 | 6.9 | 3.0 | 4.0 | 5.1 | 5.4 |
| 81 | 67 | 61 | 99 | 28 | 133 | 262 | 236 | 203 | 170 | 253 | 249 | |
Interest Expense Interest ExpenseCr | 145 | 94 | 63 | 156 | 238 | 180 | 126 | 224 | 184 | 254 | 293 | 308 |
Depreciation DepreciationCr | 148 | 141 | 137 | 156 | 171 | 175 | 184 | 212 | 233 | 263 | 292 | 308 |
PBT PBTCr | 262 | 249 | 128 | 229 | 202 | 530 | 942 | 1,273 | 301 | 328 | 609 | 636 |
| 93 | 69 | 49 | 96 | -5 | 146 | 240 | 307 | 76 | 86 | 182 | 189 | |
PAT PATCr | 169 | 179 | 79 | 133 | 207 | 384 | 702 | 966 | 225 | 242 | 427 | 447 |
Growth PAT Growth% | -51.1 | 6.0 | -56.0 | 68.6 | 55.8 | 85.4 | 82.9 | 37.6 | -76.7 | 7.6 | 76.3 | 56.1 |
NPM NPM% | 2.1 | 2.5 | 1.1 | 1.5 | 2.1 | 4.6 | 5.5 | 4.5 | 1.3 | 1.4 | 2.3 | 2.4 |
| 3.1 | 3.3 | 1.4 | 2.4 | 3.8 | 7.0 | 12.7 | 17.5 | 4.1 | 4.4 | 7.8 | 8.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8,099 | 7,099 | 7,255 | 8,885 | 9,698 | 8,281 | 12,812 | 21,452 | 16,981 | 16,934 | 18,480 | 18,695 |
Growth Revenue Growth% | 5.0 | -12.3 | 2.2 | 22.5 | 9.1 | -14.6 | 54.7 | 67.4 | -20.8 | -0.3 | 9.1 | 17.5 |
| 7,626 | 6,682 | 6,988 | 8,444 | 9,115 | 7,530 | 11,823 | 19,978 | 16,467 | 16,259 | 17,539 | 17,692 | |
| 473 | 417 | 267 | 441 | 583 | 751 | 989 | 1,473 | 515 | 675 | 941 | 1,003 | |
OPM OPM% | 5.8 | 5.9 | 3.7 | 5.0 | 6.0 | 9.1 | 7.7 | 6.9 | 3.0 | 4.0 | 5.1 | 5.4 |
| 81 | 67 | 61 | 99 | 28 | 133 | 262 | 236 | 203 | 170 | 253 | 249 | |
Interest Expense Interest ExpenseCr | 145 | 94 | 63 | 156 | 238 | 180 | 126 | 224 | 184 | 254 | 293 | 308 |
Depreciation DepreciationCr | 148 | 141 | 137 | 156 | 171 | 175 | 184 | 212 | 233 | 263 | 292 | 308 |
PBT PBTCr | 262 | 249 | 128 | 229 | 202 | 530 | 942 | 1,273 | 301 | 328 | 609 | 636 |
| 93 | 69 | 49 | 96 | -5 | 146 | 240 | 307 | 76 | 86 | 182 | 189 | |
PAT PATCr | 169 | 179 | 79 | 133 | 207 | 384 | 702 | 966 | 225 | 242 | 427 | 447 |
Growth PAT Growth% | -51.1 | 6.0 | -56.0 | 68.6 | 55.8 | 85.4 | 82.9 | 37.6 | -76.7 | 7.6 | 76.3 | 56.1 |
NPM NPM% | 2.1 | 2.5 | 1.1 | 1.5 | 2.1 | 4.6 | 5.5 | 4.5 | 1.3 | 1.4 | 2.3 | 2.4 |
| 3.1 | 3.3 | 1.4 | 2.4 | 3.8 | 7.0 | 12.7 | 17.5 | 4.1 | 4.4 | 7.8 | 8.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 552 | 552 | 552 | 552 | 552 | 552 | 552 | 552 | 552 | 552 | 552 |
Reserves ReservesCr | 2,265 | 2,373 | 2,378 | 2,477 | 2,627 | 2,800 | 3,330 | 4,038 | 4,054 | 4,194 | 4,570 |
| 4,109 | 2,894 | 2,327 | 4,705 | 5,824 | 2,560 | 5,052 | 3,581 | 5,320 | 5,004 | 9,206 | |
| 727 | 717 | 1,066 | 1,181 | 1,281 | 1,730 | 1,597 | 1,534 | 1,530 | 1,517 | 2,373 | |
| 7,653 | 6,536 | 6,324 | 8,914 | 10,284 | 7,642 | 10,531 | 9,705 | 11,456 | 11,267 | 16,701 | |
| 5,589 | 4,501 | 3,869 | 6,311 | 7,240 | 4,212 | 6,760 | 5,647 | 7,057 | 6,189 | 10,726 | |
| 2,063 | 2,035 | 2,454 | 2,603 | 3,044 | 3,430 | 3,771 | 4,058 | 4,399 | 5,078 | 5,975 | |
| 7,653 | 6,536 | 6,324 | 8,914 | 10,284 | 7,642 | 10,531 | 9,705 | 11,456 | 11,267 | 16,701 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 552 | 552 | 552 | 552 | 552 | 552 | 552 | 552 | 552 | 552 | 552 |
Reserves ReservesCr | 2,265 | 2,373 | 2,378 | 2,477 | 2,627 | 2,800 | 3,330 | 4,038 | 4,054 | 4,194 | 4,570 |
| 4,109 | 2,894 | 2,327 | 4,705 | 5,824 | 2,560 | 5,052 | 3,581 | 5,320 | 5,004 | 9,206 | |
| 727 | 717 | 1,066 | 1,181 | 1,281 | 1,730 | 1,597 | 1,534 | 1,530 | 1,517 | 2,373 | |
| 7,653 | 6,536 | 6,324 | 8,914 | 10,284 | 7,642 | 10,531 | 9,705 | 11,456 | 11,267 | 16,701 | |
| 5,589 | 4,501 | 3,869 | 6,311 | 7,240 | 4,212 | 6,760 | 5,647 | 7,057 | 6,189 | 10,726 | |
| 2,063 | 2,035 | 2,454 | 2,603 | 3,044 | 3,430 | 3,771 | 4,058 | 4,399 | 5,078 | 5,975 | |
| 7,653 | 6,536 | 6,324 | 8,914 | 10,284 | 7,642 | 10,531 | 9,705 | 11,456 | 11,267 | 16,701 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -633 | 1,595 | 1,078 | -1,636 | -522 | 5,211 | -592 | 787 | -422 | 2,364 | -471 | |
| -259 | -180 | -496 | -310 | -531 | -610 | -379 | -316 | -464 | -681 | -1,299 | |
| 811 | -1,406 | -588 | 1,945 | 1,052 | -3,131 | 599 | -1,560 | 1,032 | -853 | 908 | |
Net Cash Flow Net Cash FlowCr | -82 | 9 | -5 | -2 | -1 | 1,470 | -372 | -1,088 | 145 | 831 | -863 |
Free Cash Flow Free Cash FlowCr | -900 | 1,409 | 584 | -1,934 | -948 | 4,970 | -752 | 402 | -903 | 1,538 | -1,545 |
CFO To PAT CFO To PAT% | -374.7 | 890.0 | 1,367.8 | -1,231.1 | -252.2 | 1,356.8 | -84.3 | 81.4 | -187.4 | 975.0 | -110.2 |
CFO To EBITDA CFO To EBITDA% | -133.9 | 382.8 | 404.2 | -370.8 | -89.7 | 693.4 | -59.9 | 53.4 | -82.0 | 350.3 | -50.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -633 | 1,595 | 1,078 | -1,636 | -522 | 5,211 | -592 | 787 | -422 | 2,364 | -471 | |
| -259 | -180 | -496 | -310 | -531 | -610 | -379 | -316 | -464 | -681 | -1,299 | |
| 811 | -1,406 | -588 | 1,945 | 1,052 | -3,131 | 599 | -1,560 | 1,032 | -853 | 908 | |
Net Cash Flow Net Cash FlowCr | -82 | 9 | -5 | -2 | -1 | 1,470 | -372 | -1,088 | 145 | 831 | -863 |
Free Cash Flow Free Cash FlowCr | -900 | 1,409 | 584 | -1,934 | -948 | 4,970 | -752 | 402 | -903 | 1,538 | -1,545 |
CFO To PAT CFO To PAT% | -374.7 | 890.0 | 1,367.8 | -1,231.1 | -252.2 | 1,356.8 | -84.3 | 81.4 | -187.4 | 975.0 | -110.2 |
CFO To EBITDA CFO To EBITDA% | -133.9 | 382.8 | 404.2 | -370.8 | -89.7 | 693.4 | -59.9 | 53.4 | -82.0 | 350.3 | -50.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,141 | 4,510 | 4,038 | 3,227 | 1,564 | 4,276 | 4,943 | 5,261 | 7,070 | 6,926 | 5,889 | 6,058 |
Price To Earnings Price To Earnings | 12.7 | 25.1 | 51.2 | 24.3 | 7.6 | 11.1 | 7.0 | 5.4 | 31.4 | 28.6 | 13.8 | 13.6 |
Price To Sales Price To Sales | 0.3 | 0.6 | 0.6 | 0.4 | 0.2 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 |
Price To Book Price To Book | 0.8 | 1.5 | 1.4 | 1.1 | 0.5 | 1.3 | 1.3 | 1.1 | 1.5 | 1.5 | 1.1 | 1.2 |
EV To EBITDA EV To EBITDA | 10.3 | 14.8 | 19.8 | 14.8 | 10.7 | 6.4 | 6.8 | 4.8 | 19.5 | 12.9 | 10.5 | 9.9 |
GPM GPM% | 13.3 | 14.9 | 13.7 | 13.5 | 13.8 | 17.5 | 14.1 | 11.6 | 7.5 | 8.8 | 10.6 | 10.6 |
OPM OPM% | 5.8 | 5.9 | 3.7 | 5.0 | 6.0 | 9.1 | 7.7 | 6.9 | 3.0 | 4.0 | 5.1 | 5.4 |
NPM NPM% | 2.1 | 2.5 | 1.1 | 1.5 | 2.1 | 4.6 | 5.5 | 4.5 | 1.3 | 1.4 | 2.3 | 2.4 |
ROCE ROCE% | 7.3 | 7.5 | 4.6 | 6.1 | 5.6 | 13.1 | 15.6 | 23.1 | 6.1 | 7.8 | 9.8 | 9.8 |
ROE ROE% | 6.0 | 6.1 | 2.7 | 4.4 | 6.5 | 11.5 | 18.1 | 21.1 | 4.9 | 5.1 | 8.3 | 8.3 |
ROA ROA% | 2.2 | 2.7 | 1.3 | 1.5 | 2.0 | 5.0 | 6.7 | 10.0 | 2.0 | 2.1 | 2.6 | 2.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,141 | 4,510 | 4,038 | 3,227 | 1,564 | 4,276 | 4,943 | 5,261 | 7,070 | 6,926 | 5,889 | 6,058 |
Price To Earnings Price To Earnings | 12.7 | 25.1 | 51.2 | 24.3 | 7.6 | 11.1 | 7.0 | 5.4 | 31.4 | 28.6 | 13.8 | 13.6 |
Price To Sales Price To Sales | 0.3 | 0.6 | 0.6 | 0.4 | 0.2 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 |
Price To Book Price To Book | 0.8 | 1.5 | 1.4 | 1.1 | 0.5 | 1.3 | 1.3 | 1.1 | 1.5 | 1.5 | 1.1 | 1.2 |
EV To EBITDA EV To EBITDA | 10.3 | 14.8 | 19.8 | 14.8 | 10.7 | 6.4 | 6.8 | 4.8 | 19.5 | 12.9 | 10.5 | 9.9 |
GPM GPM% | 13.3 | 14.9 | 13.7 | 13.5 | 13.8 | 17.5 | 14.1 | 11.6 | 7.5 | 8.8 | 10.6 | 10.6 |
OPM OPM% | 5.8 | 5.9 | 3.7 | 5.0 | 6.0 | 9.1 | 7.7 | 6.9 | 3.0 | 4.0 | 5.1 | 5.4 |
NPM NPM% | 2.1 | 2.5 | 1.1 | 1.5 | 2.1 | 4.6 | 5.5 | 4.5 | 1.3 | 1.4 | 2.3 | 2.4 |
ROCE ROCE% | 7.3 | 7.5 | 4.6 | 6.1 | 5.6 | 13.1 | 15.6 | 23.1 | 6.1 | 7.8 | 9.8 | 9.8 |
ROE ROE% | 6.0 | 6.1 | 2.7 | 4.4 | 6.5 | 11.5 | 18.1 | 21.1 | 4.9 | 5.1 | 8.3 | 8.3 |
ROA ROA% | 2.2 | 2.7 | 1.3 | 1.5 | 2.0 | 5.0 | 6.7 | 10.0 | 2.0 | 2.1 | 2.6 | 2.6 |
Documents — Rashtriya Chemicals & Fertilizers Ltd