| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 97 | 94 | 92 | 97 | 88 | 87 | 87 | 83 | 87 | 63 | 81 | 74 | |
Growth YoY Revenue Growth YoY% | -21.1 | -21.7 | -17.1 | -3.0 | -9.3 | -7.5 | -5.4 | -14.4 | -1.1 | -27.6 | -6.9 | -10.8 |
| 117 | 92 | 94 | 83 | 86 | 118 | 84 | 85 | 141 | 95 | 186 | 54 | |
| -20 | 2 | -2 | 14 | 2 | -31 | 3 | -2 | -54 | -32 | -105 | 20 | |
OPM OPM% | -20.6 | 2.1 | -2.2 | 14.4 | 2.3 | -35.6 | 3.5 | -2.4 | -62.1 | -50.8 | -129.6 | 27.0 |
| 62 | 8 | 12 | 7 | 8 | 14 | -36 | 8 | 8 | 9 | -167 | 476 | |
Interest Expense Interest ExpenseCr | 11 | 14 | 10 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Depreciation DepreciationCr | 34 | 31 | 30 | 30 | 28 | 28 | 31 | 29 | 28 | 29 | 26 | 26 |
PBT PBTCr | -3 | -35 | -30 | -21 | -29 | -56 | -75 | -34 | -85 | -63 | -309 | 459 |
| 6 | 0 | 8 | 0 | 0 | 0 | 4 | 0 | 0 | 6 | -2 | 2 | |
| -1,060 | -2,060 | -2,127 | -2,220 | -2,286 | -2,379 | -2,502 | -2,560 | -2,701 | -2,767 | -3,097 | -809 | |
Growth YoY PAT Growth YoY% | 42.4 | 77.8 | -13.0 | -13.0 | -115.7 | -15.5 | -17.6 | -15.3 | -18.1 | -16.3 | -23.8 | 68.4 |
NPM NPM% | -1,092.8 | -2,191.5 | -2,312.0 | -2,288.7 | -2,597.7 | -2,734.5 | -2,875.9 | -3,084.3 | -3,104.6 | -4,392.1 | -3,823.5 | -1,093.2 |
| -3.9 | -7.5 | -7.8 | -8.1 | -8.3 | -8.7 | -9.1 | -9.3 | -9.8 | -10.1 | -11.3 | -3.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 97 | 94 | 92 | 97 | 88 | 87 | 87 | 83 | 87 | 63 | 81 | 74 | |
Growth YoY Revenue Growth YoY% | -21.1 | -21.7 | -17.1 | -3.0 | -9.3 | -7.5 | -5.4 | -14.4 | -1.1 | -27.6 | -6.9 | -10.8 |
| 117 | 92 | 94 | 83 | 86 | 118 | 84 | 85 | 141 | 95 | 186 | 54 | |
| -20 | 2 | -2 | 14 | 2 | -31 | 3 | -2 | -54 | -32 | -105 | 20 | |
OPM OPM% | -20.6 | 2.1 | -2.2 | 14.4 | 2.3 | -35.6 | 3.5 | -2.4 | -62.1 | -50.8 | -129.6 | 27.0 |
| 62 | 8 | 12 | 7 | 8 | 14 | -36 | 8 | 8 | 9 | -167 | 476 | |
Interest Expense Interest ExpenseCr | 11 | 14 | 10 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Depreciation DepreciationCr | 34 | 31 | 30 | 30 | 28 | 28 | 31 | 29 | 28 | 29 | 26 | 26 |
PBT PBTCr | -3 | -35 | -30 | -21 | -29 | -56 | -75 | -34 | -85 | -63 | -309 | 459 |
| 6 | 0 | 8 | 0 | 0 | 0 | 4 | 0 | 0 | 6 | -2 | 2 | |
| -1,060 | -2,060 | -2,127 | -2,220 | -2,286 | -2,379 | -2,502 | -2,560 | -2,701 | -2,767 | -3,097 | -809 | |
Growth YoY PAT Growth YoY% | 42.4 | 77.8 | -13.0 | -13.0 | -115.7 | -15.5 | -17.6 | -15.3 | -18.1 | -16.3 | -23.8 | 68.4 |
NPM NPM% | -1,092.8 | -2,191.5 | -2,312.0 | -2,288.7 | -2,597.7 | -2,734.5 | -2,875.9 | -3,084.3 | -3,104.6 | -4,392.1 | -3,823.5 | -1,093.2 |
| -3.9 | -7.5 | -7.8 | -8.1 | -8.3 | -8.7 | -9.1 | -9.3 | -9.8 | -10.1 | -11.3 | -3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 21,954 | 6,554 | 4,593 | 4,015 | 1,685 | 760 | 556 | 479 | 383 | 358 | 314 | 305 |
Growth Revenue Growth% | 0.8 | -70.2 | -29.9 | -12.6 | -58.0 | -54.9 | -26.8 | -13.8 | -20.0 | -6.5 | -12.3 | -11.6 |
| 14,718 | 5,409 | 3,785 | 3,634 | 1,901 | 777 | 618 | 498 | 394 | 369 | 505 | 476 | |
| 7,236 | 1,145 | 808 | 381 | -216 | -17 | -62 | -19 | -11 | -11 | -191 | -171 | |
OPM OPM% | 33.0 | 17.5 | 17.6 | 9.5 | -12.8 | -2.2 | -11.2 | -4.0 | -2.9 | -3.1 | -60.8 | -56.1 |
| 404 | 86 | 96 | 2,189 | -10,161 | 19 | 28 | -78 | 98 | -8 | -144 | 326 | |
Interest Expense Interest ExpenseCr | 2,924 | 255 | 186 | 192 | 62 | 48 | 47 | 47 | 47 | 46 | 44 | 44 |
Depreciation DepreciationCr | 4,484 | 821 | 721 | 820 | 354 | 155 | 151 | 136 | 127 | 117 | 111 | 109 |
PBT PBTCr | 232 | 155 | -3 | 1,558 | -10,793 | -201 | -232 | -280 | -87 | -182 | -490 | 2 |
| -428 | -90 | 16 | 2,425 | 14 | 10 | -1 | -3 | 14 | 4 | 5 | 6 | |
PAT PATCr | 660 | 245 | -19 | -867 | -10,807 | -211 | -231 | -277 | -101 | -186 | -11,125 | -9,374 |
Growth PAT Growth% | 6.5 | -62.9 | -107.8 | -4,463.2 | -1,146.5 | 98.0 | -9.5 | -19.9 | 63.5 | -84.2 | -5,881.2 | 3.6 |
NPM NPM% | 3.0 | 3.7 | -0.4 | -21.6 | -641.4 | -27.8 | -41.5 | -57.8 | -26.4 | -52.0 | -3,543.0 | -3,073.4 |
| 2.7 | 1.0 | -92.3 | -26.3 | -155.5 | -21.1 | -24.1 | -52.8 | -26.3 | -34.2 | -40.5 | -34.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 21,954 | 6,554 | 4,593 | 4,015 | 1,685 | 760 | 556 | 479 | 383 | 358 | 314 | 305 |
Growth Revenue Growth% | 0.8 | -70.2 | -29.9 | -12.6 | -58.0 | -54.9 | -26.8 | -13.8 | -20.0 | -6.5 | -12.3 | -11.6 |
| 14,718 | 5,409 | 3,785 | 3,634 | 1,901 | 777 | 618 | 498 | 394 | 369 | 505 | 476 | |
| 7,236 | 1,145 | 808 | 381 | -216 | -17 | -62 | -19 | -11 | -11 | -191 | -171 | |
OPM OPM% | 33.0 | 17.5 | 17.6 | 9.5 | -12.8 | -2.2 | -11.2 | -4.0 | -2.9 | -3.1 | -60.8 | -56.1 |
| 404 | 86 | 96 | 2,189 | -10,161 | 19 | 28 | -78 | 98 | -8 | -144 | 326 | |
Interest Expense Interest ExpenseCr | 2,924 | 255 | 186 | 192 | 62 | 48 | 47 | 47 | 47 | 46 | 44 | 44 |
Depreciation DepreciationCr | 4,484 | 821 | 721 | 820 | 354 | 155 | 151 | 136 | 127 | 117 | 111 | 109 |
PBT PBTCr | 232 | 155 | -3 | 1,558 | -10,793 | -201 | -232 | -280 | -87 | -182 | -490 | 2 |
| -428 | -90 | 16 | 2,425 | 14 | 10 | -1 | -3 | 14 | 4 | 5 | 6 | |
PAT PATCr | 660 | 245 | -19 | -867 | -10,807 | -211 | -231 | -277 | -101 | -186 | -11,125 | -9,374 |
Growth PAT Growth% | 6.5 | -62.9 | -107.8 | -4,463.2 | -1,146.5 | 98.0 | -9.5 | -19.9 | 63.5 | -84.2 | -5,881.2 | 3.6 |
NPM NPM% | 3.0 | 3.7 | -0.4 | -21.6 | -641.4 | -27.8 | -41.5 | -57.8 | -26.4 | -52.0 | -3,543.0 | -3,073.4 |
| 2.7 | 1.0 | -92.3 | -26.3 | -155.5 | -21.1 | -24.1 | -52.8 | -26.3 | -34.2 | -40.5 | -34.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1,244 | 1,244 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 |
Reserves ReservesCr | 30,339 | 27,325 | 1,400 | -5,563 | -49,539 | -55,289 | -61,956 | -76,274 | -83,513 | -92,873 | -1,03,948 |
| 27,676 | 36,034 | 52,478 | 66,891 | 93,947 | 99,642 | 1,06,214 | 1,10,869 | 1,17,904 | 1,27,153 | 1,25,721 | |
| 43,913 | 34,728 | 18,985 | 4,525 | 1,893 | 1,796 | 1,638 | 795 | 786 | 767 | 746 | |
| 1,03,454 | 99,731 | 74,578 | 67,558 | 48,000 | 47,826 | 47,557 | 36,768 | 36,554 | 36,425 | 36,338 | |
| 11,761 | 13,007 | 45,459 | 43,959 | 42,351 | 42,589 | 42,377 | 32,475 | 32,376 | 32,397 | 32,382 | |
| 91,693 | 86,724 | 29,119 | 23,599 | 5,649 | 5,237 | 5,180 | 4,293 | 4,178 | 4,028 | 3,956 | |
| 1,03,454 | 99,731 | 74,578 | 67,558 | 48,000 | 47,826 | 47,557 | 36,768 | 36,554 | 36,425 | 36,338 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1,244 | 1,244 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 | 1,383 |
Reserves ReservesCr | 30,339 | 27,325 | 1,400 | -5,563 | -49,539 | -55,289 | -61,956 | -76,274 | -83,513 | -92,873 | -1,03,948 |
| 27,676 | 36,034 | 52,478 | 66,891 | 93,947 | 99,642 | 1,06,214 | 1,10,869 | 1,17,904 | 1,27,153 | 1,25,721 | |
| 43,913 | 34,728 | 18,985 | 4,525 | 1,893 | 1,796 | 1,638 | 795 | 786 | 767 | 746 | |
| 1,03,454 | 99,731 | 74,578 | 67,558 | 48,000 | 47,826 | 47,557 | 36,768 | 36,554 | 36,425 | 36,338 | |
| 11,761 | 13,007 | 45,459 | 43,959 | 42,351 | 42,589 | 42,377 | 32,475 | 32,376 | 32,397 | 32,382 | |
| 91,693 | 86,724 | 29,119 | 23,599 | 5,649 | 5,237 | 5,180 | 4,293 | 4,178 | 4,028 | 3,956 | |
| 1,03,454 | 99,731 | 74,578 | 67,558 | 48,000 | 47,826 | 47,557 | 36,768 | 36,554 | 36,425 | 36,338 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 14,106 | -388 | 964 | 374 | 19 | 328 | 119 | -64 | -40 | 26 | -14 | |
| -14,950 | 812 | -268 | 719 | 5 | -6 | -298 | 8 | 65 | 21 | 47 | |
| 436 | -173 | -904 | -868 | -54 | -55 | -51 | -22 | -38 | -58 | -52 | |
Net Cash Flow Net Cash FlowCr | -408 | 251 | -208 | 225 | -30 | 267 | -230 | -78 | -13 | -11 | -19 |
Free Cash Flow Free Cash FlowCr | -977 | -62 | 393 | 1,064 | 8 | 319 | 84 | -63 | 34 | 26 | |
CFO To PAT CFO To PAT% | 2,137.3 | -158.4 | -5,073.7 | -43.1 | -0.2 | -155.4 | -51.5 | 23.1 | 39.6 | -14.0 | 0.1 |
CFO To EBITDA CFO To EBITDA% | 194.9 | -33.9 | 119.3 | 98.2 | -8.8 | -1,929.4 | -191.9 | 336.8 | 363.6 | -236.4 | 7.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 14,106 | -388 | 964 | 374 | 19 | 328 | 119 | -64 | -40 | 26 | -14 | |
| -14,950 | 812 | -268 | 719 | 5 | -6 | -298 | 8 | 65 | 21 | 47 | |
| 436 | -173 | -904 | -868 | -54 | -55 | -51 | -22 | -38 | -58 | -52 | |
Net Cash Flow Net Cash FlowCr | -408 | 251 | -208 | 225 | -30 | 267 | -230 | -78 | -13 | -11 | -19 |
Free Cash Flow Free Cash FlowCr | -977 | -62 | 393 | 1,064 | 8 | 319 | 84 | -63 | 34 | 26 | |
CFO To PAT CFO To PAT% | 2,137.3 | -158.4 | -5,073.7 | -43.1 | -0.2 | -155.4 | -51.5 | 23.1 | 39.6 | -14.0 | 0.1 |
CFO To EBITDA CFO To EBITDA% | 194.9 | -33.9 | 119.3 | 98.2 | -8.8 | -1,929.4 | -191.9 | 336.8 | 363.6 | -236.4 | 7.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12,445 | 9,533 | 6,015 | 1,145 | 183 | 462 | 741 | 354 | 503 | 409 | 210 | 257 |
Price To Earnings Price To Earnings | 19.5 | 0.0 | ||||||||||
Price To Sales Price To Sales | 0.5 | 1.4 | 1.3 | 0.3 | 0.1 | 0.6 | 1.3 | 0.7 | 1.3 | 1.1 | 0.7 | 0.8 |
Price To Book Price To Book | 0.4 | 0.3 | 2.2 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
EV To EBITDA EV To EBITDA | 6.6 | 38.1 | 51.4 | 82.5 | -140.6 | -2,659.6 | -733.0 | -2,485.6 | -4,304.4 | -4,289.7 | -246.0 | -275.0 |
GPM GPM% | 50.6 | 33.6 | 38.1 | 46.0 | 32.2 | 22.8 | 30.2 | 49.1 | 51.4 | 55.9 | ||
OPM OPM% | 33.0 | 17.5 | 17.6 | 9.5 | -12.8 | -2.2 | -11.2 | -4.0 | -2.9 | -3.1 | -60.8 | -56.1 |
NPM NPM% | 3.0 | 3.7 | -0.4 | -21.6 | -641.4 | -27.8 | -41.5 | -57.8 | -26.4 | -52.0 | -3,543.0 | -3,073.4 |
ROCE ROCE% | 4.6 | 0.6 | 0.5 | 6.5 | 61.6 | 1.8 | 1.2 | 0.8 | 0.1 | 0.3 | 0.8 | 0.8 |
ROE ROE% | 2.1 | 0.9 | -0.7 | 20.7 | 22.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.2 | 10.8 | 10.8 |
ROA ROA% | 0.6 | 0.3 | 0.0 | -1.3 | -22.5 | -0.4 | -0.5 | -0.8 | -0.3 | -0.5 | -30.6 | -30.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12,445 | 9,533 | 6,015 | 1,145 | 183 | 462 | 741 | 354 | 503 | 409 | 210 | 257 |
Price To Earnings Price To Earnings | 19.5 | 0.0 | ||||||||||
Price To Sales Price To Sales | 0.5 | 1.4 | 1.3 | 0.3 | 0.1 | 0.6 | 1.3 | 0.7 | 1.3 | 1.1 | 0.7 | 0.8 |
Price To Book Price To Book | 0.4 | 0.3 | 2.2 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
EV To EBITDA EV To EBITDA | 6.6 | 38.1 | 51.4 | 82.5 | -140.6 | -2,659.6 | -733.0 | -2,485.6 | -4,304.4 | -4,289.7 | -246.0 | -275.0 |
GPM GPM% | 50.6 | 33.6 | 38.1 | 46.0 | 32.2 | 22.8 | 30.2 | 49.1 | 51.4 | 55.9 | ||
OPM OPM% | 33.0 | 17.5 | 17.6 | 9.5 | -12.8 | -2.2 | -11.2 | -4.0 | -2.9 | -3.1 | -60.8 | -56.1 |
NPM NPM% | 3.0 | 3.7 | -0.4 | -21.6 | -641.4 | -27.8 | -41.5 | -57.8 | -26.4 | -52.0 | -3,543.0 | -3,073.4 |
ROCE ROCE% | 4.6 | 0.6 | 0.5 | 6.5 | 61.6 | 1.8 | 1.2 | 0.8 | 0.1 | 0.3 | 0.8 | 0.8 |
ROE ROE% | 2.1 | 0.9 | -0.7 | 20.7 | 22.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.2 | 10.8 | 10.8 |
ROA ROA% | 0.6 | 0.3 | 0.0 | -1.3 | -22.5 | -0.4 | -0.5 | -0.8 | -0.3 | -0.5 | -30.6 | -30.6 |
Documents — Reliance Communications Ltd