Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹88Cr
Refractories/Intermediates
Rev Gr TTM
Revenue Growth TTM
55.10%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

REFRACTORY
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 22.7 | 64.8 | 46.3 |
| 14 | 20 | 19 | 30 | 27 |
Operating Profit Operating ProfitCr |
| 27.8 | 4.9 | 21.2 | 15.1 | 21.5 |
Other Income Other IncomeCr | 0 | 2 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 2 | 0 | 1 | 1 | 1 |
| 5 | 2 | 5 | 5 | 7 |
| 1 | 1 | 1 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | | | 35.2 | 71.6 | 42.9 |
| 12.2 | 7.9 | 13.4 | 8.2 | 13.1 |
| 0.0 | 0.0 | 1.5 | 1.4 | 2.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 6.8 | 44.9 | 18.5 |
| 34 | 34 | 48 | 57 |
Operating Profit Operating ProfitCr |
| 10.2 | 15.7 | 17.5 | 18.3 |
Other Income Other IncomeCr | 1 | 3 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 1 | 2 | 2 | 3 |
| 3 | 5 | 8 | 12 |
| 1 | 1 | 2 | 3 |
|
| | 116.9 | 45.4 | 22.3 |
| 5.0 | 10.3 | 10.3 | 10.6 |
| 1,917.8 | 2.6 | 2.9 | 3.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 16 | 22 |
| 17 | 5 | 24 |
Current Liabilities Current LiabilitiesCr | 21 | 19 | 14 |
Non Current Liabilities Non Current LiabilitiesCr | 12 | 12 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 24 | 26 | 36 |
Non Current Assets Non Current AssetsCr | 26 | 26 | 34 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | -3 | 1 |
Investing Cash Flow Investing Cash FlowCr | -7 | -2 | -10 |
Financing Cash Flow Financing Cash FlowCr | 1 | 3 | 10 |
|
Free Cash Flow Free Cash FlowCr | -3 | -5 | -9 |
| 216.0 | -61.0 | 17.6 |
CFO To EBITDA CFO To EBITDA% | 107.5 | -39.9 | 10.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 142 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 23.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 2.4 |
Price To Book Price To Book | 0.0 | 0.0 | 3.1 |
| 4.1 | 3.2 | 15.1 |
Profitability Ratios Profitability Ratios |
| 41.4 | 54.4 | 45.9 |
| 10.2 | 15.7 | 17.5 |
| 5.0 | 10.3 | 10.3 |
| 9.9 | 15.8 | 14.2 |
| 11.5 | 20.0 | 13.2 |
| 3.9 | 8.0 | 8.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1973**, Refractory Shapes Limited is a specialized manufacturer of high-grade refractory solutions. The company has evolved from a private entity into a public-listed player on the **NSE Emerge (SME Platform)**, providing end-to-end services including the **design, manufacturing, and installation** of custom-made refractory shapes, castables, and ceramic balls. The company serves as a critical supply chain partner for heavy industries, primarily **Steel, Cement, Glass, and Petrochemicals**.
---
### **Strategic Infrastructure & Manufacturing Footprint**
The company operates a multi-locational manufacturing and administrative setup, recently bolstered by significant capital expenditure to meet international quality standards.
| Facility Location | Type | Strategic Role & Recent Developments |
| :--- | :--- | :--- |
| **Bhosari, Pune (Maharashtra)** | Main Plant | Primary production hub; currently integrating new machinery and laboratory upgrades. |
| **Wankaner (Gujarat)** | Expansion Unit | Commissioned in **2021**; expanded covered area to **1 lakh sq. ft.** Installation of a new **Shuttle kiln** and advanced machinery is slated for completion by **FY 2025-26**. |
| **Mumbai (Maharashtra)** | Registered Office | Corporate administration and strategic planning hub. |
**Technical Value Proposition:**
* **NABL Laboratory:** The company is enhancing its laboratory scope to include **ASTM Standards**, a move specifically designed to increase competitiveness in executing complex **turnkey projects**.
* **End-to-End Integration:** In-house capabilities cover the entire lifecycle of refractory systems—from initial **Design** to **Supply** and final **Installation**.
---
### **Product Portfolio & Industrial Applications**
Refractory Shapes Limited maintains a globally competitive product range focused on high-temperature resistance and durability:
* **Custom Refractory Shapes:** Tailor-made designs for specific industrial furnace and kiln geometries.
* **Ceramic Balls:** Low and medium purity balls utilized in specialized industrial filtration and heat transfer applications.
* **Refractory Castables:** High-standard heat-resistant linings for extreme thermal environments.
* **Proprietary Items:** Specialized refractory components developed for high-precision industrial units.
---
### **Market Traction: Key Clients & Recent Project Wins**
The company has secured a robust order book for **2024-2025**, demonstrating its status as a preferred vendor for major global and domestic conglomerates.
* **Steel Sector:**
* **JSW Steel:** Supply and installation of **17 Burner Ports** (Raigarh) and **8 Burner Ports** (Jharsaguda). Ongoing execution at **Bellary & Dolvi** plants.
* **ArcelorMittal Nippon Steel (AMNS):** Completed supply of proprietary special refractory items for the Vishakhapatnam unit in **January 2025**.
* **Mandovi Pellets:** Successful execution of a full revamp project (Design, Supply, and Installation).
* **Petrochemicals & Refining:**
* **Reliance Industries Limited (RIL):** Major expansion project for **Dahej & Nagothane** plants (via ZEECO India).
* **ADNOC (Abu Dhabi National Oil Company):** Secured **3 major international orders** through global EPC players.
* **MRPL:** Maintenance supply order for the Mangalore refinery.
* **International Expansion:** Acquisition of **ITT (Italy)** as a new client for refinery projects.
---
### **Financial Performance & Capital Market Evolution**
The company has demonstrated an aggressive growth trajectory, characterized by a **50.3% increase in net profit** in the most recent fiscal period.
**Comparative Financial Summary:**
| Metric | FY 2024-25 (Rs. in Lakhs) | FY 2023-24 (Rs. in Lakhs) | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Total Revenue from Operations** | **5,877.13** | **4,055.13** | **~44.9%** |
| **Net Profit** | **604.94** | **402.49** | **~50.3%** |
**IPO and Capital Restructuring:**
* **Public Listing:** Successfully listed on **May 14, 2024**, at **Rs. 75** per share (Issue Price: **Rs. 27 - Rs. 31**).
* **Capital Base:** Increased Authorised Share Capital from **Rs. 10 Lakhs** to **Rs. 25 Crores**.
* **Stock Split & Bonus:** Executed a **10:1 stock split** and issued bonus shares at a ratio of **157:1** prior to the IPO.
* **Dividend Policy:** The Board has opted to **retain 100% of earnings** (declaring **no dividend**) to fund capital-intensive expansion and resource preservation.
---
### **Operational Pillars & Efficiency Initiatives**
The management, led by Chairperson **Mrs. Prajna Shravan Shetty** and Director **Mr. Dayashankar K. Shetty**, focuses on four core operational pillars:
1. **Technological Advancement:** Continuous acquisition and assimilation of advanced knowledge to maintain a **globally competitive** edge.
2. **Energy Conservation:** Implementation of specific projects across all plants to reduce consumption and improve sustainability.
3. **Process Optimization:** Refining manufacturing workflows through improved **design and planning** software and hardware.
4. **Quality Assurance:** Alignment with **ASTM Standards** to meet the evolving requirements of the global market.
---
### **Risk Management & Governance Framework**
The company operates under a formal **Risk Management Policy** aligned with the **Companies Act, 2013**, to mitigate internal and external exposures.
* **Market & Sector Risks:** Management actively monitors **raw material price volatility**, fuel costs, and the company's high **dependence on the Glass and Petrochemical sectors**.
* **Financial Health:** The company has **not defaulted** on any loans or interest payments. Audit reports confirm **no material uncertainty** regarding the company’s ability to meet liabilities due within one year.
* **Legal & Compliance:**
* **No pending insolvency proceedings** under the IBC, 2016.
* **No material litigations** or long-term derivative contracts resulting in foreseeable losses.
* Successful transition from **Private Limited** to **Public Limited** status effective **February 02, 2024**.
---
### **Strategic Outlook**
Refractory Shapes Limited is positioned for a transition from a niche manufacturer to a large-scale industrial solution provider. By reinvesting **100% of profits** into capacity expansion at the **Wankaner and Pune** plants and upgrading laboratory facilities to international standards, the company aims to capture a larger share of the **turnkey project** market in the **Steel and Petrochemical** sectors both in India and internationally.