Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Regaal Resources Ltd

REGAAL
NSE
84.59
1.16%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Regaal Resources Ltd

REGAAL
NSE
84.59
1.16%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
869Cr
Close
Close Price
84.59
Industry
Industry
Starch
PE
Price To Earnings
15.16
PS
Price To Sales
0.76
Revenue
Revenue
1,148Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does REGAAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
REGAAL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
195205257259247320323
Growth YoY
Revenue Growth YoY%
26.556.525.6
Expenses
ExpensesCr
171173227232222285288
Operating Profit
Operating ProfitCr
24313127243535
OPM
OPM%
12.315.211.910.59.910.910.7
Other Income
Other IncomeCr
000100-6
Interest Expense
Interest ExpenseCr
911810997
Depreciation
DepreciationCr
3344444
PBT
PBTCr
12171915122217
Tax
TaxCr
3453364
PAT
PATCr
913141191713
Growth YoY
PAT Growth YoY%
-1.227.8-6.9
NPM
NPM%
4.76.45.54.33.75.24.1
EPS
EPS
1.21.71.81.41.11.91.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0452272433804886009151,148
Growth
Revenue Growth%
79,134.8403.96.956.628.523.052.525.4
Expenses
ExpensesCr
0392062113344475448021,027
Operating Profit
Operating ProfitCr
062131464156113121
OPM
OPM%
-65.213.19.212.812.28.39.412.310.6
Other Income
Other IncomeCr
00501112-4
Interest Expense
Interest ExpenseCr
031212711193735
Depreciation
DepreciationCr
03345891416
PBT
PBTCr
0111163523296466
Tax
TaxCr
02239671616
PAT
PATCr
0-29122617224850
Growth
PAT Growth%
-3,912.7592.636.3109.5-35.832.1115.35.3
NPM
NPM%
-81.5-4.14.05.16.93.43.75.24.4
EPS
EPS
-0.1-2.813.913.628.52.22.96.05.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
6779910104151
Reserves
ReservesCr
1918275085103125202407
Current Liabilities
Current LiabilitiesCr
622403865115181287322
Non Current Liabilities
Non Current LiabilitiesCr
44868597117144271330341
Total Liabilities
Total LiabilitiesCr
751321581952773725868601,121
Current Assets
Current AssetsCr
11395572101125235378458
Non Current Assets
Non Current AssetsCr
6493103123176247351482663
Total Assets
Total AssetsCr
751321581952773725868601,121

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2-2213181735-23-11
Investing Cash Flow
Investing Cash FlowCr
-51-31-5-26-44-69-106-128
Financing Cash Flow
Financing Cash FlowCr
4952-972735149172
Net Cash Flow
Net Cash FlowCr
0-100002033
Free Cash Flow
Free Cash FlowCr
-49-518-7-27-35-127-139
CFO To PAT
CFO To PAT%
-4,705.51,166.8145.6147.365.5206.6-101.7-23.5
CFO To EBITDA
CFO To EBITDA%
-5,880.9-368.164.158.937.085.1-39.9-9.9

Ratios

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
-1,149.116.54.53.53.14.96.14.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.337.024.535.434.928.728.027.4
OPM
OPM%
-65.213.19.212.812.28.39.412.3
NPM
NPM%
-81.5-4.14.05.16.93.43.75.2
ROCE
ROCE%
-0.12.817.816.317.610.99.813.4
ROE
ROE%
-0.2-7.627.221.127.614.916.419.6
ROA
ROA%
-0.1-1.45.86.49.44.53.85.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Regaal Resources Limited (RRL) is a leading Indian maize-based specialty products manufacturer and the **2nd largest maize milling plant in Eastern India**. The company operates a modern wet milling facility in Kishanganj, Bihar, strategically positioned within one of India’s top three maize-producing hubs. Following its successful listing on the **NSE and BSE in August 2025**, RRL is transitioning from a primary starch producer into a high-value derivatives player, serving global markets across the Food, Pharma, and Industrial sectors. --- ### **Strategic Geographic & Operational Moat** RRL’s competitive advantage is rooted in its strategic location and integrated infrastructure, which optimizes both sourcing and production costs. * **Sourcing Hub:** Located near **Gulabbagh Mandi** (110 km) and the Bengal border, the plant has direct access to **11.6% of India's total maize production**. * **Energy Self-Reliance:** The company operates a **7.1 MW captive co-generation power plant** (dual-feed: coal/husk). In FY25, it sourced **88.26% of its electricity** internally, significantly lowering production costs. * **Logistics Advantage:** Proximity to the Nepal and Bangladesh borders facilitates low-cost cross-border trade, earning the company the status of a **One Star Export House**. * **Policy Incentives:** Under the **Bihar Industrial Investment Promotion Policy**, RRL is eligible for **100% State GST reimbursement** and a **10% interest subvention** for five years, providing a significant tailwind to the bottom line. | Infrastructure Component | Current Specification / Capacity | | :--- | :--- | | **Total Land Area** | **54.03 acres** | | **Storage (Silos)** | **40,000 MT** (4 units of 10,000 MT each) | | **Storage (Warehouses)** | **25,000 MT** (Raw Material) + **5,000 MT** (Finished Goods) | | **Sustainability** | **Zero Liquid Discharge (ZLD)** unit with RO facility | --- ### **Aggressive Capacity Expansion & Capex Roadmap** RRL is currently executing a massive scale-up to double its processing capabilities and move up the value chain. * **Crushing Capacity:** Increasing from **180 TPD (2018)** to **825 TPD (June 2025)**, with a target of **1,650 TPD by the end of FY26**. * **Capex Deployment:** Total planned outlay of **~₹430–450 crore**, with **~₹352.76 crore** already deployed as of December 31, 2025. * **IPO Utilization:** The **₹208.88 crore** raised in the August 2025 IPO was primarily utilized for debt repayment (**₹182.9 crore**) and funding this expansion cycle. --- ### **Product Portfolio: From Commodities to High-Margin Derivatives** The company markets its products under the brand name **'Lion'**, catering to diverse industries including Food & Beverage, Pharmaceuticals, Textiles, and Animal Nutrition. **Current and Upcoming Product Mix** | Category | Products | Key Applications | | :--- | :--- | :--- | | **Core Starches** | Native Maize Starch, Edible Starch, Oxidized Starch | Binders, adhesives, paper coatings, and textile finishing. | | **Consumer/Food** | Icing Sugar, Baking Powder, Custard Powder, Maize Flour | Bakery products, biscuits, and instant puddings. | | **Co-products** | Maize Gluten, Germ, Fiber, Enriched Fiber | High-protein animal feed (Cattle/Poultry) and maize oil. | | **New Derivatives (FY26-27)** | **Maltodextrin, Liquid Glucose, Dextrose (DMH/DAH)** | High-margin sweeteners and pharmaceutical excipients. | | **Sustainability** | **Starch-based compostable foam** | Thermal insulation for eco-friendly shipping. | **Target Commissioning Dates for New Facilities:** * **Maltodextrin Powder (180 TPD) & Liquid Glucose (48 TPD):** April 1, 2026. * **Dextrose Monohydrate & Anhydrous (150 TPD combined):** October 1, 2026 (H2 FY2027). --- ### **Financial Performance & Capital Structure** RRL has demonstrated a robust growth trajectory, with operating income growing at a **52% CAGR** between FY24 and FY25. **Key Financial Highlights** | Metric | FY2024 (A) | FY2025 (A) | Q3 FY2026 (U) | | :--- | :--- | :--- | :--- | | **Operating Income** | **₹600 Cr** | **₹915 Cr** | **₹322.97 Cr** | | **Operating EBITDA** | **₹57.00 Cr** | **₹113.28 Cr** | **₹34.55 Cr** | | **EBITDA Margin** | **9.50%** | **12.38%** | **10.7%** | | **Profit After Tax (PAT)** | **₹22.14 Cr** | **₹47.67 Cr** | **-** | | **Capacity Utilization** | **-** | **99.7%** | **-** | * **Credit Profile:** Upgraded to **CRISIL A-/Stable** in November 2025. * **Liquidity:** Strong cash accruals of **₹100–150 crore** annually against debt obligations of **₹40–80 crore**. * **Efficiency:** Maintains a **60-day** inventory cycle and **60-day** receivable cycle. --- ### **Market Expansion & Distribution Strategy** * **Channel Shift:** RRL is moving toward a dealer-led model, with the dealer channel share reaching **65.9% in 9M FY26**. * **Customer Acquisition:** Onboarded **104 new customers** in 9M FY26. * **Geographic Diversification:** Actively targeting the South Indian market (**Karnataka, Tamil Nadu, Andhra Pradesh, Telangana**), which currently represents only **1.07% of revenue**, offering significant headroom for growth. * **Sourcing Loyalty:** The **Regaal Kisan Maitri** network ensures supply security through a "no-refusal" procurement policy from local farmers. --- ### **Risk Factors & Mitigation** Investors should monitor the following challenges: * **Regulatory Scrutiny:** Recent **DGGI GST investigations** (January 2026) and **ROC penalties** (February 2026) regarding e-adjudication defaults under the Companies Act. * **Commodity Volatility:** Maize constitutes **~70% of operating costs**. Margins are sensitive to **Minimum Support Price (MSP)** changes and ethanol blending mandates which divert maize supply. * **Margin Pressure:** Value-add margins saw a contraction in **Q2 FY26 (to 24.5%)** due to muted global starch demand and increased maize trading volumes. * **Execution Risk:** The success of the FY26-27 outlook depends on the timely commissioning and stabilization of the **Maltodextrin and Dextrose** plants. --- ### **Investment Outlook** RRL is positioned as a high-growth industrial play. While short-term margins may face volatility due to raw material prices and expansion costs, the long-term thesis is supported by **doubling capacity**, a shift toward **high-margin pharmaceutical-grade derivatives**, and significant **state-level fiscal incentives**. Management expects economies of scale and the new product mix to drive margin expansion starting in **FY2027**.