Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Relaxo Footwears Ltd

RELAXO
NSE
298.09
1.99%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Relaxo Footwears Ltd

RELAXO
NSE
298.09
1.99%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7,421Cr
Close
Close Price
298.09
Industry
Industry
Footwear
PE
Price To Earnings
44.23
PS
Price To Sales
2.80
Revenue
Revenue
2,646Cr
Rev Gr TTM
Revenue Growth TTM
-6.88%
PAT Gr TTM
PAT Growth TTM
-4.38%
Peer Comparison
How does RELAXO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RELAXO
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
765739715713747748679667695654629668
Growth YoY
Revenue Growth YoY%
9.610.76.84.7-2.31.3-5.0-6.4-7.0-12.5-7.50.2
Expenses
ExpensesCr
647631624626627649592584583555547599
Operating Profit
Operating ProfitCr
1181089287120998883112998169
OPM
OPM%
15.414.612.812.216.113.212.912.516.115.212.910.4
Other Income
Other IncomeCr
4711655778111211
Interest Expense
Interest ExpenseCr
445555555555
Depreciation
DepreciationCr
333537383839404039403939
PBT
PBTCr
857660518260504575664936
Tax
TaxCr
22191612211613121917139
PAT
PATCr
635644396144373356493627
Growth YoY
PAT Growth YoY%
0.645.697.328.1-3.0-21.2-16.9-14.4-8.410.2-1.6-19.6
NPM
NPM%
8.37.66.25.48.25.95.45.08.17.55.84.0
EPS
EPS
2.52.31.81.62.51.81.51.32.32.01.51.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,4811,7121,6311,9412,2922,4102,3592,6532,7832,9142,7902,646
Growth
Revenue Growth%
22.115.6-4.719.018.15.2-2.112.54.94.7-4.3-5.1
Expenses
ExpensesCr
1,2801,4721,4001,6391,9682,0021,8642,2382,4472,5072,4082,284
Operating Profit
Operating ProfitCr
201240231302324409495416336407382362
OPM
OPM%
13.614.014.215.614.217.021.015.712.113.913.713.7
Other Income
Other IncomeCr
08144139232419292743
Interest Expense
Interest ExpenseCr
1823159717171519192121
Depreciation
DepreciationCr
4047515462109110114125147158158
PBT
PBTCr
143178178244268292391311210269230226
Tax
TaxCr
4057588393651007856696058
PAT
PATCr
103120120161175226292233154200170168
Growth
PAT Growth%
57.016.7-0.334.38.929.028.9-20.2-33.629.8-15.0-1.5
NPM
NPM%
7.07.07.38.37.79.412.48.85.56.96.16.3
EPS
EPS
4.35.05.06.73.59.111.79.46.28.16.86.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
61212121225252525252525
Reserves
ReservesCr
3624685947491,0931,2481,5481,7351,8301,9762,0732,085
Current Liabilities
Current LiabilitiesCr
295362360415463413449461471519451552
Non Current Liabilities
Non Current LiabilitiesCr
1791561047443155154161169193214209
Total Liabilities
Total LiabilitiesCr
8419971,0701,2501,6111,8412,1762,3832,4952,7142,7622,870
Current Assets
Current AssetsCr
3554194475627277911,0801,1871,1941,2461,2351,188
Non Current Assets
Non Current AssetsCr
4865786246888841,0501,0961,1961,3011,4681,5281,682
Total Assets
Total AssetsCr
8419971,0701,2501,6111,8412,1762,3832,4952,7142,7622,870

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
10715918015412331951356400235406
Investing Cash Flow
Investing Cash FlowCr
-130-130-89-108-57-116-45315-258-99-262
Financing Cash Flow
Financing Cash FlowCr
21-31-89-46-68-203-56-70-138-106-162
Net Cash Flow
Net Cash FlowCr
-1-210-2141330-18
Free Cash Flow
Free Cash FlowCr
109160904632203391-81224-10292
CFO To PAT
CFO To PAT%
104.3132.6150.295.870.4140.9176.024.1259.0117.3238.4
CFO To EBITDA
CFO To EBITDA%
53.666.578.051.138.178.0103.613.5119.257.8106.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,8764,3695,9697,8409,61314,82521,71826,51621,13220,31310,128
Price To Earnings
Price To Earnings
38.136.849.748.654.865.574.5113.9136.7101.459.5
Price To Sales
Price To Sales
2.62.53.74.04.26.29.210.07.67.03.6
Price To Book
Price To Book
10.59.19.810.38.711.713.815.111.410.24.8
EV To EBITDA
EV To EBITDA
20.419.126.426.429.936.644.164.263.250.227.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.458.655.554.553.256.957.554.152.058.158.8
OPM
OPM%
13.614.014.215.614.217.021.015.712.113.913.7
NPM
NPM%
7.07.07.38.37.79.412.48.85.56.96.1
ROCE
ROCE%
27.829.426.128.423.121.923.816.911.313.110.8
ROE
ROE%
28.025.119.821.215.917.818.513.28.310.08.1
ROA
ROA%
12.312.111.212.910.912.313.49.86.27.46.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Relaxo Footwears Ltd. is the **largest footwear manufacturer in India** and ranks among the **top 500 most valuable companies globally**. The company is a dominant player in non-leather footwear, with a pan-India presence and growing international reach across over 30 countries. Known for its **diversified brand portfolio**, strong **distribution network**, and strategic focus on **innovation and digital transformation**, Relaxo is positioning itself for **profitable and sustainable growth** in a dynamic retail environment. --- ### **Brand Portfolio & Market Position (Aug 2025)** - **Flagship brands**: - **Sparx** and **Flite**: Each exceeding **₹1,000 crore** in annual revenue. - **Relaxo** and **Bahamas**: Generating **₹100–500 crore** each. - **Brand positioning**: - **Flite**: India's leading footwear brand; symbol of **youth confidence and style**. - **Relaxo**: Trusted for **durability and reliability** across demographics. - **Bahamas**: Youth-centric, casual streetwear brand with slogan *“Chillin’ – Keep Flippin’”*. - **Sparx**: Premium sports and lifestyle footwear brand, endorsed by **Akshay Kumar**. - **Marketing**: Integrated **360-degree campaigns**, including high-recall TVCs, to strengthen brand equity. --- ### **Distribution & Retail Network** - **Pan-India distribution** network: - **~650 distributors** - **~70,000 retail partners** connected via the *Relaxo Parivaar* app - **Exclusive Brand Outlets (EBOs)**: - **418 EBOs** (as of May 2025), including dedicated **Sparx outlets**. - Modernization and expansion underway — **50 new outlets planned in FY26**. - **Retail transformation**: Enhanced direct engagement with retailers, supported by **Distributor Management System (DMS)** and **sales force automation tools**. --- ### **E-Commerce & Digital Initiatives** - **Dedicated e-commerce portfolio** created to **avoid channel conflicts** with offline trade. - Operates via **‘Brand as a Seller’ (BAS)** model on **Amazon and Flipkart** to control pricing and brand presentation. - Launched **shopatrelaxo.com** for **Direct-to-Consumer (D2C)** sales (since Jul 2021). - **Quick commerce partnerships**: - Offers **ultra-fast delivery** of flip-flops, casual shoes, and athletic basics in major Indian cities. - Early stage but contributing positively to sales, especially among **young, urban consumers**. - **Digital reach**: Products available on all major e-commerce platforms, with strong brand presence and redesigned digital-first product lines. --- ### **Manufacturing & Operations** - **Production capacity**: Nine state-of-the-art manufacturing facilities in **Bahadurgarh, Bhiwadi, and Haridwar**. - **Production focus**: Synthetic EVA footwear (eco-friendly alternative to natural rubber). - **Technology & efficiency**: - Implemented **SAP S/4HANA ERP** (2023–24) for integrated operations (manufacturing, distribution, retail). - Advanced **IT security systems** in place. - **Value engineering** and **procurement tool upgrades** to enhance **cost efficiency and sourcing transparency**. --- ### **International Business (Aug 2025)** - Exports to **over 30 countries** across **six continents**, with a growing footprint in **Latin America**. - **Dubai-based overseas office** supports international operations and logistics. - Awards & recognition: - **No. 1 Exporter Award** in Non-Leather Footwear by **Council for Leather Exports**. - Focus on promoting **proprietary brands** (not just private labels) in global markets. - **Export strategy**: Rationalized product portfolio, strategic credit controls, and new warehousing to improve efficiency. --- ### **Strategic Initiatives & Future Roadmap** - **Sales Transformation**: - *Relaxo Parivaar* mobile app connects **70,000+ retailers**, improving **communication, rewards, and loyalty**. - Improved secondary sales and retailer engagement. - **Premiumization**: - Launch of **premium footwear range** (planned). - Collaborations with **global IPs** like **Disney and Marvel** for themed collections. - **Portfolio Optimization**: - Annual restyling of **~20% of SKUs** based on market research and regional insights. - Streamlined offerings across channels to reduce complexity. - **Sustainability & Vision**: - Aligns with **‘Make in India’** initiative due to integrated manufacturing clusters. - Focus on **natural resource conservation** through use of synthetic EVA. --- ### **Financial & Operational Snapshot** - **Revenue Drivers**: - Open footwear (flip-flops, slippers) accounts for **~85%** of sales; closed footwear rising post-pandemic. - Over **50% of international sales** from open footwear (Hawaii, Bahamas, Relaxo). - **Product Innovation**: - Ortho & Fitness ranges for comfort; Hi-Heel & Cushion Series for value segment. - Sparx sportswear revenue: **~₹250 crores** (as of Nov 2022), growing at **>30% YoY**. - **Margin Outlook**: Improvement expected in **FY26** via shift to **higher-value products** and **plant-level cost optimizations**. --- ### **Challenges & Mitigation** - **Channel conflict** between online and offline pricing — addressed via **dedicated e-commerce SKUs** and **BAS model**. - **Historical input cost disadvantage** (Nov 2022): Temporary mismatch due to long supply chain during raw material price decline — mitigated through supply chain adjustments. - **Online viability**: Low-margin open footwear is **less economical for online sales** (2/3 of business), but quick commerce creates new pathways. ---