Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7,421Cr
Rev Gr TTM
Revenue Growth TTM
-6.88%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RELAXO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 9.6 | 10.7 | 6.8 | 4.7 | -2.3 | 1.3 | -5.0 | -6.4 | -7.0 | -12.5 | -7.5 | 0.2 |
| 647 | 631 | 624 | 626 | 627 | 649 | 592 | 584 | 583 | 555 | 547 | 599 |
Operating Profit Operating ProfitCr |
| 15.4 | 14.6 | 12.8 | 12.2 | 16.1 | 13.2 | 12.9 | 12.5 | 16.1 | 15.2 | 12.9 | 10.4 |
Other Income Other IncomeCr | 4 | 7 | 11 | 6 | 5 | 5 | 7 | 7 | 8 | 11 | 12 | 11 |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Depreciation DepreciationCr | 33 | 35 | 37 | 38 | 38 | 39 | 40 | 40 | 39 | 40 | 39 | 39 |
| 85 | 76 | 60 | 51 | 82 | 60 | 50 | 45 | 75 | 66 | 49 | 36 |
| 22 | 19 | 16 | 12 | 21 | 16 | 13 | 12 | 19 | 17 | 13 | 9 |
|
Growth YoY PAT Growth YoY% | 0.6 | 45.6 | 97.3 | 28.1 | -3.0 | -21.2 | -16.9 | -14.4 | -8.4 | 10.2 | -1.6 | -19.6 |
| 8.3 | 7.6 | 6.2 | 5.4 | 8.2 | 5.9 | 5.4 | 5.0 | 8.1 | 7.5 | 5.8 | 4.0 |
| 2.5 | 2.3 | 1.8 | 1.6 | 2.5 | 1.8 | 1.5 | 1.3 | 2.3 | 2.0 | 1.5 | 1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 22.1 | 15.6 | -4.7 | 19.0 | 18.1 | 5.2 | -2.1 | 12.5 | 4.9 | 4.7 | -4.3 | -5.1 |
| 1,280 | 1,472 | 1,400 | 1,639 | 1,968 | 2,002 | 1,864 | 2,238 | 2,447 | 2,507 | 2,408 | 2,284 |
Operating Profit Operating ProfitCr |
| 13.6 | 14.0 | 14.2 | 15.6 | 14.2 | 17.0 | 21.0 | 15.7 | 12.1 | 13.9 | 13.7 | 13.7 |
Other Income Other IncomeCr | 0 | 8 | 14 | 4 | 13 | 9 | 23 | 24 | 19 | 29 | 27 | 43 |
Interest Expense Interest ExpenseCr | 18 | 23 | 15 | 9 | 7 | 17 | 17 | 15 | 19 | 19 | 21 | 21 |
Depreciation DepreciationCr | 40 | 47 | 51 | 54 | 62 | 109 | 110 | 114 | 125 | 147 | 158 | 158 |
| 143 | 178 | 178 | 244 | 268 | 292 | 391 | 311 | 210 | 269 | 230 | 226 |
| 40 | 57 | 58 | 83 | 93 | 65 | 100 | 78 | 56 | 69 | 60 | 58 |
|
| 57.0 | 16.7 | -0.3 | 34.3 | 8.9 | 29.0 | 28.9 | -20.2 | -33.6 | 29.8 | -15.0 | -1.5 |
| 7.0 | 7.0 | 7.3 | 8.3 | 7.7 | 9.4 | 12.4 | 8.8 | 5.5 | 6.9 | 6.1 | 6.3 |
| 4.3 | 5.0 | 5.0 | 6.7 | 3.5 | 9.1 | 11.7 | 9.4 | 6.2 | 8.1 | 6.8 | 6.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 12 | 12 | 12 | 12 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| 362 | 468 | 594 | 749 | 1,093 | 1,248 | 1,548 | 1,735 | 1,830 | 1,976 | 2,073 | 2,085 |
Current Liabilities Current LiabilitiesCr | 295 | 362 | 360 | 415 | 463 | 413 | 449 | 461 | 471 | 519 | 451 | 552 |
Non Current Liabilities Non Current LiabilitiesCr | 179 | 156 | 104 | 74 | 43 | 155 | 154 | 161 | 169 | 193 | 214 | 209 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 355 | 419 | 447 | 562 | 727 | 791 | 1,080 | 1,187 | 1,194 | 1,246 | 1,235 | 1,188 |
Non Current Assets Non Current AssetsCr | 486 | 578 | 624 | 688 | 884 | 1,050 | 1,096 | 1,196 | 1,301 | 1,468 | 1,528 | 1,682 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 107 | 159 | 180 | 154 | 123 | 319 | 513 | 56 | 400 | 235 | 406 |
Investing Cash Flow Investing Cash FlowCr | -130 | -130 | -89 | -108 | -57 | -116 | -453 | 15 | -258 | -99 | -262 |
Financing Cash Flow Financing Cash FlowCr | 21 | -31 | -89 | -46 | -68 | -203 | -56 | -70 | -138 | -106 | -162 |
|
Free Cash Flow Free Cash FlowCr | 109 | 160 | 90 | 46 | 32 | 203 | 391 | -81 | 224 | -10 | 292 |
| 104.3 | 132.6 | 150.2 | 95.8 | 70.4 | 140.9 | 176.0 | 24.1 | 259.0 | 117.3 | 238.4 |
CFO To EBITDA CFO To EBITDA% | 53.6 | 66.5 | 78.0 | 51.1 | 38.1 | 78.0 | 103.6 | 13.5 | 119.2 | 57.8 | 106.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3,876 | 4,369 | 5,969 | 7,840 | 9,613 | 14,825 | 21,718 | 26,516 | 21,132 | 20,313 | 10,128 |
Price To Earnings Price To Earnings | 38.1 | 36.8 | 49.7 | 48.6 | 54.8 | 65.5 | 74.5 | 113.9 | 136.7 | 101.4 | 59.5 |
Price To Sales Price To Sales | 2.6 | 2.5 | 3.7 | 4.0 | 4.2 | 6.2 | 9.2 | 10.0 | 7.6 | 7.0 | 3.6 |
Price To Book Price To Book | 10.5 | 9.1 | 9.8 | 10.3 | 8.7 | 11.7 | 13.8 | 15.1 | 11.4 | 10.2 | 4.8 |
| 20.4 | 19.1 | 26.4 | 26.4 | 29.9 | 36.6 | 44.1 | 64.2 | 63.2 | 50.2 | 27.0 |
Profitability Ratios Profitability Ratios |
| 56.4 | 58.6 | 55.5 | 54.5 | 53.2 | 56.9 | 57.5 | 54.1 | 52.0 | 58.1 | 58.8 |
| 13.6 | 14.0 | 14.2 | 15.6 | 14.2 | 17.0 | 21.0 | 15.7 | 12.1 | 13.9 | 13.7 |
| 7.0 | 7.0 | 7.3 | 8.3 | 7.7 | 9.4 | 12.4 | 8.8 | 5.5 | 6.9 | 6.1 |
| 27.8 | 29.4 | 26.1 | 28.4 | 23.1 | 21.9 | 23.8 | 16.9 | 11.3 | 13.1 | 10.8 |
| 28.0 | 25.1 | 19.8 | 21.2 | 15.9 | 17.8 | 18.5 | 13.2 | 8.3 | 10.0 | 8.1 |
| 12.3 | 12.1 | 11.2 | 12.9 | 10.9 | 12.3 | 13.4 | 9.8 | 6.2 | 7.4 | 6.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Relaxo Footwears Ltd. is the **largest footwear manufacturer in India** and ranks among the **top 500 most valuable companies globally**. The company is a dominant player in non-leather footwear, with a pan-India presence and growing international reach across over 30 countries. Known for its **diversified brand portfolio**, strong **distribution network**, and strategic focus on **innovation and digital transformation**, Relaxo is positioning itself for **profitable and sustainable growth** in a dynamic retail environment.
---
### **Brand Portfolio & Market Position (Aug 2025)**
- **Flagship brands**:
- **Sparx** and **Flite**: Each exceeding **₹1,000 crore** in annual revenue.
- **Relaxo** and **Bahamas**: Generating **₹100–500 crore** each.
- **Brand positioning**:
- **Flite**: India's leading footwear brand; symbol of **youth confidence and style**.
- **Relaxo**: Trusted for **durability and reliability** across demographics.
- **Bahamas**: Youth-centric, casual streetwear brand with slogan *“Chillin’ – Keep Flippin’”*.
- **Sparx**: Premium sports and lifestyle footwear brand, endorsed by **Akshay Kumar**.
- **Marketing**: Integrated **360-degree campaigns**, including high-recall TVCs, to strengthen brand equity.
---
### **Distribution & Retail Network**
- **Pan-India distribution** network:
- **~650 distributors**
- **~70,000 retail partners** connected via the *Relaxo Parivaar* app
- **Exclusive Brand Outlets (EBOs)**:
- **418 EBOs** (as of May 2025), including dedicated **Sparx outlets**.
- Modernization and expansion underway — **50 new outlets planned in FY26**.
- **Retail transformation**: Enhanced direct engagement with retailers, supported by **Distributor Management System (DMS)** and **sales force automation tools**.
---
### **E-Commerce & Digital Initiatives**
- **Dedicated e-commerce portfolio** created to **avoid channel conflicts** with offline trade.
- Operates via **‘Brand as a Seller’ (BAS)** model on **Amazon and Flipkart** to control pricing and brand presentation.
- Launched **shopatrelaxo.com** for **Direct-to-Consumer (D2C)** sales (since Jul 2021).
- **Quick commerce partnerships**:
- Offers **ultra-fast delivery** of flip-flops, casual shoes, and athletic basics in major Indian cities.
- Early stage but contributing positively to sales, especially among **young, urban consumers**.
- **Digital reach**: Products available on all major e-commerce platforms, with strong brand presence and redesigned digital-first product lines.
---
### **Manufacturing & Operations**
- **Production capacity**: Nine state-of-the-art manufacturing facilities in **Bahadurgarh, Bhiwadi, and Haridwar**.
- **Production focus**: Synthetic EVA footwear (eco-friendly alternative to natural rubber).
- **Technology & efficiency**:
- Implemented **SAP S/4HANA ERP** (2023–24) for integrated operations (manufacturing, distribution, retail).
- Advanced **IT security systems** in place.
- **Value engineering** and **procurement tool upgrades** to enhance **cost efficiency and sourcing transparency**.
---
### **International Business (Aug 2025)**
- Exports to **over 30 countries** across **six continents**, with a growing footprint in **Latin America**.
- **Dubai-based overseas office** supports international operations and logistics.
- Awards & recognition:
- **No. 1 Exporter Award** in Non-Leather Footwear by **Council for Leather Exports**.
- Focus on promoting **proprietary brands** (not just private labels) in global markets.
- **Export strategy**: Rationalized product portfolio, strategic credit controls, and new warehousing to improve efficiency.
---
### **Strategic Initiatives & Future Roadmap**
- **Sales Transformation**:
- *Relaxo Parivaar* mobile app connects **70,000+ retailers**, improving **communication, rewards, and loyalty**.
- Improved secondary sales and retailer engagement.
- **Premiumization**:
- Launch of **premium footwear range** (planned).
- Collaborations with **global IPs** like **Disney and Marvel** for themed collections.
- **Portfolio Optimization**:
- Annual restyling of **~20% of SKUs** based on market research and regional insights.
- Streamlined offerings across channels to reduce complexity.
- **Sustainability & Vision**:
- Aligns with **‘Make in India’** initiative due to integrated manufacturing clusters.
- Focus on **natural resource conservation** through use of synthetic EVA.
---
### **Financial & Operational Snapshot**
- **Revenue Drivers**:
- Open footwear (flip-flops, slippers) accounts for **~85%** of sales; closed footwear rising post-pandemic.
- Over **50% of international sales** from open footwear (Hawaii, Bahamas, Relaxo).
- **Product Innovation**:
- Ortho & Fitness ranges for comfort; Hi-Heel & Cushion Series for value segment.
- Sparx sportswear revenue: **~₹250 crores** (as of Nov 2022), growing at **>30% YoY**.
- **Margin Outlook**: Improvement expected in **FY26** via shift to **higher-value products** and **plant-level cost optimizations**.
---
### **Challenges & Mitigation**
- **Channel conflict** between online and offline pricing — addressed via **dedicated e-commerce SKUs** and **BAS model**.
- **Historical input cost disadvantage** (Nov 2022): Temporary mismatch due to long supply chain during raw material price decline — mitigated through supply chain adjustments.
- **Online viability**: Low-margin open footwear is **less economical for online sales** (2/3 of business), but quick commerce creates new pathways.
---