Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,549Cr
Rev Gr TTM
Revenue Growth TTM
5.78%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

REPCOHOME
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 6.9 | 20.6 | 21.0 | 18.4 | 15.4 | 11.9 | 11.2 | 14.9 | 8.6 | 8.0 | 4.4 | 2.7 |
Interest Expended Interest ExpendedCr | 186 | 203 | 207 | 215 | 220 | 233 | 240 | 248 | 246 | 244 | 244 | 249 |
| 42 | 40 | 40 | 39 | 33 | 43 | 26 | 45 | 28 | 43 | 51 | 49 |
Financing Profit Financing ProfitCr |
| 33.1 | 33.4 | 34.8 | 34.3 | 35.6 | 32.4 | 37.1 | 34.2 | 35.8 | 34.9 | 33.1 | 34.8 |
Other Income Other IncomeCr | 3 | 2 | 1 | 6 | 5 | 8 | 1 | 0 | 9 | 0 | 1 | 0 |
Depreciation DepreciationCr | 4 | 4 | 4 | 5 | 6 | 4 | 9 | 9 | 7 | 8 | 8 | 10 |
| 112 | 120 | 129 | 134 | 139 | 137 | 149 | 144 | 154 | 146 | 139 | 149 |
| 30 | 31 | 34 | 35 | 31 | 31 | 40 | 37 | 39 | 38 | 36 | 40 |
|
Growth YoY PAT Growth YoY% | 95.3 | 43.5 | 33.4 | 23.1 | 31.6 | 18.4 | 14.5 | 7.2 | 6.4 | 2.4 | -5.1 | 2.1 |
| 24.1 | 24.4 | 25.0 | 25.7 | 27.5 | 25.9 | 25.7 | 23.9 | 27.0 | 24.5 | 23.4 | 23.8 |
| 13.4 | 15.3 | 16.0 | 16.6 | 18.2 | 18.0 | 18.4 | 18.1 | 19.3 | 18.4 | 17.5 | 18.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 27.3 | 18.6 | 6.0 | 7.4 | 13.1 | 2.1 | -6.1 | -0.5 | 18.8 | 10.5 | 4.7 |
Interest Expended Interest ExpendedCr | 431 | 548 | 646 | 649 | 720 | 825 | 807 | 690 | 701 | 846 | 966 | 983 |
| 72 | 99 | 116 | 151 | 110 | 153 | 182 | 344 | 182 | 152 | 143 | 170 |
Financing Profit Financing ProfitCr |
| 27.2 | 26.5 | 27.0 | 27.8 | 30.2 | 27.3 | 28.0 | 19.8 | 31.2 | 34.5 | 34.2 | 34.6 |
Other Income Other IncomeCr | 1 | 1 | 2 | 3 | 6 | 6 | 19 | 16 | 15 | 16 | 36 | 10 |
Depreciation DepreciationCr | 3 | 4 | 4 | 3 | 5 | 13 | 13 | 13 | 15 | 18 | 29 | 33 |
| 186 | 230 | 280 | 307 | 360 | 360 | 390 | 260 | 401 | 525 | 584 | 588 |
| 63 | 80 | 98 | 106 | 125 | 80 | 102 | 68 | 105 | 130 | 148 | 153 |
|
| | 21.9 | 21.4 | 10.3 | 16.7 | 19.5 | 2.6 | -33.4 | 54.6 | 33.3 | 10.4 | -0.2 |
| 17.8 | 17.0 | 17.4 | 18.1 | 19.7 | 20.8 | 20.9 | 14.8 | 23.1 | 25.9 | 25.9 | 24.6 |
| 20.1 | 24.7 | 30.0 | 33.6 | 39.8 | 47.7 | 48.0 | 31.0 | 50.6 | 66.0 | 73.8 | 73.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 62 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 |
| 755 | 901 | 1,087 | 1,263 | 1,495 | 1,767 | 2,050 | 2,227 | 2,527 | 2,923 | 3,364 | 3,548 |
| 4,365 | 5,522 | 6,453 | 8,134 | 9,349 | 10,109 | 10,197 | 9,692 | 9,924 | 10,701 | 11,139 | 11,494 |
Other Liabilities Other LiabilitiesCr | 899 | 1,286 | 1,452 | 288 | 81 | 99 | 108 | 70 | 83 | 110 | 150 | 206 |
|
Fixed Assets Fixed AssetsCr | | | | | 16 | 37 | 36 | 36 | 43 | 62 | 81 | 89 |
Cash Equivalents Cash EquivalentsCr | 18 | 20 | 23 | 26 | 58 | 324 | 455 | 608 | 454 | 508 | 136 | 181 |
Other Assets Other AssetsCr | 6,063 | 7,752 | 9,033 | 9,723 | 10,914 | 11,676 | 11,928 | 11,409 | 12,099 | 13,227 | 14,499 | 15,040 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1,193 | -1,414 | -1,001 | -557 | -1,015 | 349 | 849 | 691 | -363 | -685 | -614 |
Investing Cash Flow Investing Cash FlowCr | -7 | -7 | -6 | 0 | -11 | -3 | 12 | -163 | 160 | -109 | -6 |
Financing Cash Flow Financing Cash FlowCr | 1,195 | 1,424 | 1,009 | 562 | 1,058 | -79 | -730 | -531 | 205 | 747 | 408 |
|
Free Cash Flow Free Cash FlowCr | -1,200 | -1,418 | -1,004 | -564 | -1,022 | 342 | 847 | 681 | -367 | -707 | -614 |
CFO To EBITDA CFO To EBITDA% | -633.6 | -606.6 | -354.9 | -181.1 | -282.8 | 95.0 | 221.1 | 270.0 | -90.6 | -130.0 | -106.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3,987 | 3,625 | 4,394 | 3,417 | 2,913 | 734 | 2,108 | 1,104 | 1,124 | 2,507 | 2,098 |
Price To Earnings Price To Earnings | 32.3 | 23.9 | 23.4 | 17.0 | 11.7 | 2.5 | 7.0 | 5.7 | 3.5 | 6.0 | 4.5 |
Price To Sales Price To Sales | 5.8 | 4.1 | 4.2 | 3.1 | 2.5 | 0.5 | 1.5 | 0.8 | 0.9 | 1.6 | 1.2 |
Price To Book Price To Book | 4.9 | 3.8 | 3.8 | 2.6 | 1.9 | 0.4 | 1.0 | 0.5 | 0.4 | 0.8 | 0.6 |
| 44.3 | 39.2 | 38.4 | 37.5 | 34.0 | 28.6 | 30.9 | 39.8 | 26.5 | 24.1 | 22.7 |
Profitability Ratios Profitability Ratios |
| 27.2 | 26.5 | 27.0 | 27.8 | 30.2 | 27.3 | 28.0 | 19.8 | 31.2 | 34.5 | 34.2 |
| 17.8 | 17.0 | 17.4 | 18.1 | 19.7 | 20.8 | 20.9 | 14.8 | 23.1 | 25.9 | 25.9 |
| 11.9 | 12.0 | 12.2 | 10.1 | 9.9 | 9.9 | 9.7 | 7.9 | 8.8 | 10.0 | 10.6 |
| 15.1 | 15.6 | 15.8 | 15.2 | 15.1 | 15.3 | 13.6 | 8.4 | 11.4 | 13.2 | 12.7 |
| 2.0 | 1.9 | 2.0 | 2.1 | 2.1 | 2.3 | 2.3 | 1.6 | 2.4 | 2.9 | 3.0 |
Solvency Ratios Solvency Ratios |
Repco Home Finance Limited (RHFL) is a Chennai-headquartered, professionally managed Housing Finance Company (HFC) promoted by **Repco Bank** (a Government of India Enterprise). Since its incorporation in **April 2000**, RHFL has carved a niche in the Indian mortgage market by focusing on the "touch and feel" segment—primarily serving individual borrowers in Tier-2 and Tier-3 cities who may lack formal income documentation.
---
### **Core Business Model & Portfolio Dynamics**
RHFL operates a **100% retail lending model** with zero exposure to non-individual or developer-group loans. The company specializes in credit assessment for the informal income segment, where personal discussion and field investigation are critical.
| Portfolio Metric | Value (as of Dec 31, 2025) |
| :--- | :--- |
| **Total Assets Under Management (AUM)** | **₹15,394 Crores** |
| **Year-on-Year AUM Growth** | **8.8%** |
| **Housing Loans (Construction/Purchase)** | **71%** |
| **Home Equity (LAP / Commercial Real Estate)** | **29%** |
| **Non-Salaried (Self-Employed) Segment** | **53%** |
| **Salaried Segment** | **47%** |
| **Average Ticket Size (Incremental)** | **₹23 - ₹24 Lakhs** |
| **Average Ticket Size (Book Level)** | **₹13 Lakhs** |
**Yields and Spreads:**
The company maintains a high-margin profile. Incremental home loan rates average **11.2%**, while home equity products yield approximately **13.8%**. RHFL targets a steady **spread of 3.33%** and a **Net Interest Margin (NIM) of 5.15% - 5.41%**.
---
### **Strategic Growth Roadmap: "Vision 2027"**
After a period of consolidation, RHFL has entered an aggressive growth phase. The management has outlined a clear trajectory to scale the business while diversifying its geographic footprint.
* **AUM Targets:** Aiming for an exit AUM of **₹18,000 Crores by FY2027**, with a long-term vision of reaching **₹20,000 Crores**.
* **Disbursement Guidance:** Targeting **₹4,000 - ₹5,000 Crores** in annual disbursements for FY26.
* **Geographic Diversification:** To reduce reliance on **Tamil Nadu (currently ~56-62% of AUM)**, RHFL is expanding in **Gujarat, Maharashtra, Rajasthan, Telangana**, and the **Eastern region**.
* **Network Expansion:** Operating **234 touchpoints** (203 branches and 31 satellite centers) as of late 2025, with plans to add **14–40 new outlets** annually.
* **Inorganic Growth:** Actively evaluating **Direct Assignment (DA)** opportunities to acquire loan portfolios from other HFCs/NBFCs to supplement organic growth.
---
### **Operational Infrastructure & Digital Transformation**
RHFL has transitioned to a **verticalized organizational structure**, separating Sales, Collections, Operations, and Underwriting to improve accountability. This is supported by a **₹27 Crore** multi-phase IT overhaul.
* **Loan Lifecycle Management System (LLMS):** A fully operational core software suite including **Loan Origination (LOS)** and **Loan Management (LMS)** systems.
* **Digital Field Tools:** Mobile applications for **Direct Selling Agents (DSAs)**, field collection officers, and investigation teams are fully functional.
* **Sourcing Mix:** Balanced **50:50** between internal branch sales managers and external DSAs.
* **Phase 2 Initiatives:** Ongoing development of AI-driven credit scoring, a dedicated Customer Mobile App, and automated **Asset-Liability Management (ALM)** systems.
---
### **Financial Performance & Profitability Ratios**
RHFL demonstrates strong return ratios and a robust capital position, significantly exceeding regulatory requirements.
| Financial Metric | Q3 FY26 (Dec '25) | FY25 (Full Year) |
| :--- | :--- | :--- |
| **Net Profit (PAT)** | **₹109 Crores** | **₹439 Crores** |
| **Return on Assets (RoA)** | **2.9%** | **3.15%** |
| **Return on Equity (RoE)** | **13.3%** | **15.23%** |
| **Cost to Income Ratio** | **-** | **27.5%** |
| **Capital Adequacy Ratio (CAR)** | **34.7%** | **32.52%** |
| **Cost of Funds** | **8.45%** | **8.75%** |
---
### **Asset Quality & Risk Management Framework**
The company has successfully addressed legacy asset quality issues. While the "Old Book" (pre-COVID) contains the bulk of NPAs, the "New Book" (post-April 2022) shows exceptional performance.
* **GNPA Trends:** Reduced from **5.77% (Mar '23)** to **2.92% (Dec '25)**. The target for FY27 is **< 2.0%**.
* **New Book Quality:** Loans disbursed post-FY23 exhibit a GNPA of only **0.24% - 1.2%**.
* **Recovery Strategy:**
* Established a dedicated **Recovery Vertical** where managers monitor only **100-150 NPA accounts** each.
* Intensified **SARFAESI** actions, issuing over **5,000 notices** annually.
* Implemented a Board-approved **One-Time Settlement (OTS)** scheme for "vintage" NPAs (1,000+ days old).
* **Provisioning:** Maintains a **Provision Coverage Ratio (PCR)** of **53% - 65%** on Stage-3 assets.
---
### **Liability Franchise & Liquidity Profile**
RHFL has diversified its funding sources to optimize costs and manage interest rate risks.
* **Borrowing Mix:** Primarily funded by **Commercial Banks (84%)**, followed by **NHB Refinance**, **Repco Bank**, and debt instruments.
* **Capital Market Re-entry:** Recently issued **₹125 Crore in NCDs** and **₹145 Crore in Commercial Paper** to diversify away from pure bank term loans.
* **Interest Rate Management:** Shifted interest rate reset frequency from **6 months to 3 months** to protect margins against market volatility.
* **Liquidity:** Maintains a **Liquidity Coverage Ratio (LCR)** of **144.4% - 226.5%**, well above the **100%** regulatory mandate.
**Credit Ratings:**
* **Long-Term (NCDs/Bank Facilities):** **CARE/ICRA AA- (Stable)**
* **Short-Term (Commercial Paper):** **ICRA A1+**
* **Structured Obligations (PTCs):** **[ICRA]AAA(SO)**
---
### **Key Investment Risks**
* **Geographic Concentration:** Despite expansion, **Tamil Nadu** still accounts for over **60%** of disbursements, making the company sensitive to regional economic shifts.
* **Asset Quality in Informal Segments:** The high proportion of **Non-Salaried (53%)** borrowers and **Stage 2 assets (9.7%)** requires intensive collection efforts compared to peers.
* **Competitive Pressure:** Larger HFCs and Banks frequently target RHFL’s high-quality customers via **Balance Transfers (BT Out)**, necessitating proactive ROI reductions or top-up loan offers to retain the book.
* **Legal Delays:** Recovery via SARFAESI and the Debt Recovery Tribunal (DRT) can face administrative hurdles, typically involving **60-90 day** delays between legal stages.