Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Repco Home Finance Ltd

REPCOHOME
NSE
407.40
0.65%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Repco Home Finance Ltd

REPCOHOME
NSE
407.40
0.65%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,549Cr
Close
Close Price
407.40
Industry
Industry
Finance - Housing
PE
Price To Earnings
5.53
PS
Price To Sales
1.44
Revenue
Revenue
1,765Cr
Rev Gr TTM
Revenue Growth TTM
5.78%
PAT Gr TTM
PAT Growth TTM
1.41%
Peer Comparison
How does REPCOHOME stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
REPCOHOME
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
340364380387393408423445426440441457
Growth YoY
Revenue Growth YoY%
6.920.621.018.415.411.911.214.98.68.04.42.7
Interest Expended
Interest ExpendedCr
186203207215220233240248246244244249
Expenses
ExpensesCr
424040393343264528435149
Financing Profit
Financing ProfitCr
113122132133140132157152152154146159
FPM
FPM%
33.133.434.834.335.632.437.134.235.834.933.134.8
Other Income
Other IncomeCr
321658109010
Depreciation
DepreciationCr
4445649978810
PBT
PBTCr
112120129134139137149144154146139149
Tax
TaxCr
303134353131403739383640
PAT
PATCr
82899599108105109107115108103109
Growth YoY
PAT Growth YoY%
95.343.533.423.131.618.414.57.26.42.4-5.12.1
NPM
NPM%
24.124.425.025.727.525.925.723.927.024.523.423.8
EPS
EPS
13.415.316.016.618.218.018.418.119.318.417.518.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6928811,0441,1071,1891,3451,3731,2901,2841,5251,6851,765
Growth
Revenue Growth%
27.318.66.07.413.12.1-6.1-0.518.810.54.7
Interest Expended
Interest ExpendedCr
431548646649720825807690701846966983
Expenses
ExpensesCr
7299116151110153182344182152143170
Financing Profit
Financing ProfitCr
188233282308359367384256400527577611
FPM
FPM%
27.226.527.027.830.227.328.019.831.234.534.234.6
Other Income
Other IncomeCr
112366191615163610
Depreciation
DepreciationCr
3443513131315182933
PBT
PBTCr
186230280307360360390260401525584588
Tax
TaxCr
6380981061258010268105130148153
PAT
PATCr
123150182201235280288192296395436435
Growth
PAT Growth%
21.921.410.316.719.52.6-33.454.633.310.4-0.2
NPM
NPM%
17.817.017.418.119.720.820.914.823.125.925.924.6
EPS
EPS
20.124.730.033.639.847.748.031.050.666.073.873.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
626363636363636363636363
Reserves
ReservesCr
7559011,0871,2631,4951,7672,0502,2272,5272,9233,3643,548
Borrowings
BorrowingsCr
4,3655,5226,4538,1349,34910,10910,1979,6929,92410,70111,13911,494
Other Liabilities
Other LiabilitiesCr
8991,2861,45228881991087083110150206
Total Liabilities
Total LiabilitiesCr
6,0817,7729,0559,74810,98712,03812,41812,05212,59613,79714,71615,310
Fixed Assets
Fixed AssetsCr
1637363643628189
Cash Equivalents
Cash EquivalentsCr
1820232658324455608454508136181
Other Assets
Other AssetsCr
6,0637,7529,0339,72310,91411,67611,92811,40912,09913,22714,49915,040
Total Assets
Total AssetsCr
6,0817,7729,0559,74810,98712,03812,41812,05212,59613,79714,71615,310

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1,193-1,414-1,001-557-1,015349849691-363-685-614
Investing Cash Flow
Investing Cash FlowCr
-7-7-60-11-312-163160-109-6
Financing Cash Flow
Financing Cash FlowCr
1,1951,4241,0095621,058-79-730-531205747408
Net Cash Flow
Net Cash FlowCr
-532532267131-22-46-212
Free Cash Flow
Free Cash FlowCr
-1,200-1,418-1,004-564-1,022342847681-367-707-614
CFO To EBITDA
CFO To EBITDA%
-633.6-606.6-354.9-181.1-282.895.0221.1270.0-90.6-130.0-106.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,9873,6254,3943,4172,9137342,1081,1041,1242,5072,098
Price To Earnings
Price To Earnings
32.323.923.417.011.72.57.05.73.56.04.5
Price To Sales
Price To Sales
5.84.14.23.12.50.51.50.80.91.61.2
Price To Book
Price To Book
4.93.83.82.61.90.41.00.50.40.80.6
EV To EBITDA
EV To EBITDA
44.339.238.437.534.028.630.939.826.524.122.7
Profitability Ratios
Profitability Ratios
FPM
FPM%
27.226.527.027.830.227.328.019.831.234.534.2
NPM
NPM%
17.817.017.418.119.720.820.914.823.125.925.9
ROCE
ROCE%
11.912.012.210.19.99.99.77.98.810.010.6
ROE
ROE%
15.115.615.815.215.115.313.68.411.413.212.7
ROA
ROA%
2.01.92.02.12.12.32.31.62.42.93.0
Solvency Ratios
Solvency Ratios
Repco Home Finance Limited (RHFL) is a Chennai-headquartered, professionally managed Housing Finance Company (HFC) promoted by **Repco Bank** (a Government of India Enterprise). Since its incorporation in **April 2000**, RHFL has carved a niche in the Indian mortgage market by focusing on the "touch and feel" segment—primarily serving individual borrowers in Tier-2 and Tier-3 cities who may lack formal income documentation. --- ### **Core Business Model & Portfolio Dynamics** RHFL operates a **100% retail lending model** with zero exposure to non-individual or developer-group loans. The company specializes in credit assessment for the informal income segment, where personal discussion and field investigation are critical. | Portfolio Metric | Value (as of Dec 31, 2025) | | :--- | :--- | | **Total Assets Under Management (AUM)** | **₹15,394 Crores** | | **Year-on-Year AUM Growth** | **8.8%** | | **Housing Loans (Construction/Purchase)** | **71%** | | **Home Equity (LAP / Commercial Real Estate)** | **29%** | | **Non-Salaried (Self-Employed) Segment** | **53%** | | **Salaried Segment** | **47%** | | **Average Ticket Size (Incremental)** | **₹23 - ₹24 Lakhs** | | **Average Ticket Size (Book Level)** | **₹13 Lakhs** | **Yields and Spreads:** The company maintains a high-margin profile. Incremental home loan rates average **11.2%**, while home equity products yield approximately **13.8%**. RHFL targets a steady **spread of 3.33%** and a **Net Interest Margin (NIM) of 5.15% - 5.41%**. --- ### **Strategic Growth Roadmap: "Vision 2027"** After a period of consolidation, RHFL has entered an aggressive growth phase. The management has outlined a clear trajectory to scale the business while diversifying its geographic footprint. * **AUM Targets:** Aiming for an exit AUM of **₹18,000 Crores by FY2027**, with a long-term vision of reaching **₹20,000 Crores**. * **Disbursement Guidance:** Targeting **₹4,000 - ₹5,000 Crores** in annual disbursements for FY26. * **Geographic Diversification:** To reduce reliance on **Tamil Nadu (currently ~56-62% of AUM)**, RHFL is expanding in **Gujarat, Maharashtra, Rajasthan, Telangana**, and the **Eastern region**. * **Network Expansion:** Operating **234 touchpoints** (203 branches and 31 satellite centers) as of late 2025, with plans to add **14–40 new outlets** annually. * **Inorganic Growth:** Actively evaluating **Direct Assignment (DA)** opportunities to acquire loan portfolios from other HFCs/NBFCs to supplement organic growth. --- ### **Operational Infrastructure & Digital Transformation** RHFL has transitioned to a **verticalized organizational structure**, separating Sales, Collections, Operations, and Underwriting to improve accountability. This is supported by a **₹27 Crore** multi-phase IT overhaul. * **Loan Lifecycle Management System (LLMS):** A fully operational core software suite including **Loan Origination (LOS)** and **Loan Management (LMS)** systems. * **Digital Field Tools:** Mobile applications for **Direct Selling Agents (DSAs)**, field collection officers, and investigation teams are fully functional. * **Sourcing Mix:** Balanced **50:50** between internal branch sales managers and external DSAs. * **Phase 2 Initiatives:** Ongoing development of AI-driven credit scoring, a dedicated Customer Mobile App, and automated **Asset-Liability Management (ALM)** systems. --- ### **Financial Performance & Profitability Ratios** RHFL demonstrates strong return ratios and a robust capital position, significantly exceeding regulatory requirements. | Financial Metric | Q3 FY26 (Dec '25) | FY25 (Full Year) | | :--- | :--- | :--- | | **Net Profit (PAT)** | **₹109 Crores** | **₹439 Crores** | | **Return on Assets (RoA)** | **2.9%** | **3.15%** | | **Return on Equity (RoE)** | **13.3%** | **15.23%** | | **Cost to Income Ratio** | **-** | **27.5%** | | **Capital Adequacy Ratio (CAR)** | **34.7%** | **32.52%** | | **Cost of Funds** | **8.45%** | **8.75%** | --- ### **Asset Quality & Risk Management Framework** The company has successfully addressed legacy asset quality issues. While the "Old Book" (pre-COVID) contains the bulk of NPAs, the "New Book" (post-April 2022) shows exceptional performance. * **GNPA Trends:** Reduced from **5.77% (Mar '23)** to **2.92% (Dec '25)**. The target for FY27 is **< 2.0%**. * **New Book Quality:** Loans disbursed post-FY23 exhibit a GNPA of only **0.24% - 1.2%**. * **Recovery Strategy:** * Established a dedicated **Recovery Vertical** where managers monitor only **100-150 NPA accounts** each. * Intensified **SARFAESI** actions, issuing over **5,000 notices** annually. * Implemented a Board-approved **One-Time Settlement (OTS)** scheme for "vintage" NPAs (1,000+ days old). * **Provisioning:** Maintains a **Provision Coverage Ratio (PCR)** of **53% - 65%** on Stage-3 assets. --- ### **Liability Franchise & Liquidity Profile** RHFL has diversified its funding sources to optimize costs and manage interest rate risks. * **Borrowing Mix:** Primarily funded by **Commercial Banks (84%)**, followed by **NHB Refinance**, **Repco Bank**, and debt instruments. * **Capital Market Re-entry:** Recently issued **₹125 Crore in NCDs** and **₹145 Crore in Commercial Paper** to diversify away from pure bank term loans. * **Interest Rate Management:** Shifted interest rate reset frequency from **6 months to 3 months** to protect margins against market volatility. * **Liquidity:** Maintains a **Liquidity Coverage Ratio (LCR)** of **144.4% - 226.5%**, well above the **100%** regulatory mandate. **Credit Ratings:** * **Long-Term (NCDs/Bank Facilities):** **CARE/ICRA AA- (Stable)** * **Short-Term (Commercial Paper):** **ICRA A1+** * **Structured Obligations (PTCs):** **[ICRA]AAA(SO)** --- ### **Key Investment Risks** * **Geographic Concentration:** Despite expansion, **Tamil Nadu** still accounts for over **60%** of disbursements, making the company sensitive to regional economic shifts. * **Asset Quality in Informal Segments:** The high proportion of **Non-Salaried (53%)** borrowers and **Stage 2 assets (9.7%)** requires intensive collection efforts compared to peers. * **Competitive Pressure:** Larger HFCs and Banks frequently target RHFL’s high-quality customers via **Balance Transfers (BT Out)**, necessitating proactive ROI reductions or top-up loan offers to retain the book. * **Legal Delays:** Recovery via SARFAESI and the Debt Recovery Tribunal (DRT) can face administrative hurdles, typically involving **60-90 day** delays between legal stages.