Login
Home
Charts
Search
Watchlist
Products

Repco Home Finance Ltd

REPCOHOME·NSE
355.85-0.39%Wed, 23 Sept '26

Repco Home Finance Ltd

REPCOHOME
NSE
355.85
-0.39%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,226Cr
Close
Close Price
355.85
Industry
Industry
Finance - Housing
PE
Price To Earnings
4.62
PS
Price To Sales
1.22
Revenue
Revenue
1,819Cr
Rev Gr TTM
Revenue Growth TTM
4.91%
PAT Gr TTM
PAT Growth TTM
3.88%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
380387393408423445426440441457454468
Growth YoY
Revenue Growth YoY%
21.018.415.411.911.214.98.68.04.42.76.46.2
Interest Expended
Interest ExpendedCr
207215220233240248246244244249247251
Expenses
ExpensesCr
403933432645284351494958
Financing Profit
Financing ProfitCr
132133140132157152152154146159158158
FPM
FPM%
34.834.335.632.437.134.235.834.933.134.834.833.8
Other Income
Other IncomeCr
165810901010
Depreciation
DepreciationCr
456499788101010
PBT
PBTCr
129134139137149144154146139149148148
Tax
TaxCr
343531314037393836401934
PAT
PATCr
9599108105109107115108103109129114
Growth YoY
PAT Growth YoY%
33.423.131.618.414.57.26.42.4-5.12.112.35.7
NPM
NPM%
25.025.727.525.925.723.927.024.523.423.828.524.4
EPS
EPS
16.016.618.218.018.418.119.318.417.518.421.619.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
380387393408423445426440441457454468
Growth YoY
Revenue Growth YoY%
21.018.415.411.911.214.98.68.04.42.76.46.2
Interest Expended
Interest ExpendedCr
207215220233240248246244244249247251
Expenses
ExpensesCr
403933432645284351494958
Financing Profit
Financing ProfitCr
132133140132157152152154146159158158
FPM
FPM%
34.834.335.632.437.134.235.834.933.134.834.833.8
Other Income
Other IncomeCr
165810901010
Depreciation
DepreciationCr
456499788101010
PBT
PBTCr
129134139137149144154146139149148148
Tax
TaxCr
343531314037393836401934
PAT
PATCr
9599108105109107115108103109129114
Growth YoY
PAT Growth YoY%
33.423.131.618.414.57.26.42.4-5.12.112.35.7
NPM
NPM%
25.025.727.525.925.723.927.024.523.423.828.524.4
EPS
EPS
16.016.618.218.018.418.119.318.417.518.421.619.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
8811,0441,1071,1891,3451,3731,2901,2841,5251,7081,7921,819
Growth
Revenue Growth%
27.318.66.07.413.12.1-6.1-0.518.812.14.94.9
Interest Expended
Interest ExpendedCr
548646649720825807690701846966984991
Expenses
ExpensesCr
99116151110153182344182152143191207
Financing Profit
Financing ProfitCr
233282308359367384256400527600616621
FPM
FPM%
26.527.027.830.227.328.019.831.234.535.134.434.1
Other Income
Other IncomeCr
1236619161513322
Depreciation
DepreciationCr
44351313131518293639
PBT
PBTCr
230280307360360390260401522574582584
Tax
TaxCr
80981061258010268105130129133128
PAT
PATCr
150182201235280288192296392445449455
Growth
PAT Growth%
21.921.410.316.719.52.6-33.454.632.213.80.83.9
NPM
NPM%
17.017.418.119.720.820.914.823.125.726.125.125.0
EPS
EPS
24.730.033.639.847.748.031.050.666.073.876.077.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
8811,0441,1071,1891,3451,3731,2901,2841,5251,7081,7921,819
Growth
Revenue Growth%
27.318.66.07.413.12.1-6.1-0.518.812.14.94.9
Interest Expended
Interest ExpendedCr
548646649720825807690701846966984991
Expenses
ExpensesCr
99116151110153182344182152143191207
Financing Profit
Financing ProfitCr
233282308359367384256400527600616621
FPM
FPM%
26.527.027.830.227.328.019.831.234.535.134.434.1
Other Income
Other IncomeCr
1236619161513322
Depreciation
DepreciationCr
44351313131518293639
PBT
PBTCr
230280307360360390260401522574582584
Tax
TaxCr
80981061258010268105130129133128
PAT
PATCr
150182201235280288192296392445449455
Growth
PAT Growth%
21.921.410.316.719.52.6-33.454.632.213.80.83.9
NPM
NPM%
17.017.418.119.720.820.914.823.125.726.125.125.0
EPS
EPS
24.730.033.639.847.748.031.050.666.073.876.077.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6363636363636363636363
Reserves
ReservesCr
9011,0871,2631,4951,7672,0502,2272,5272,9233,5583,978
Borrowings
BorrowingsCr
5,5226,4538,1349,34910,10910,1979,6929,92410,70111,13912,206
Other Liabilities
Other LiabilitiesCr
1,2861,4522888199108708311282198
Total Liabilities
Total LiabilitiesCr
7,7729,0559,74810,98712,03812,41812,05212,59613,79914,84116,444
Fixed Assets
Fixed AssetsCr
16373636436281100
Cash Equivalents
Cash EquivalentsCr
20232658324455608454408136292
Other Assets
Other AssetsCr
7,7529,0339,72310,91411,67611,92811,40912,09913,32814,62416,052
Total Assets
Total AssetsCr
7,7729,0559,74810,98712,03812,41812,05212,59613,79914,84116,444
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6363636363636363636363
Reserves
ReservesCr
9011,0871,2631,4951,7672,0502,2272,5272,9233,5583,978
Borrowings
BorrowingsCr
5,5226,4538,1349,34910,10910,1979,6929,92410,70111,13912,206
Other Liabilities
Other LiabilitiesCr
1,2861,4522888199108708311282198
Total Liabilities
Total LiabilitiesCr
7,7729,0559,74810,98712,03812,41812,05212,59613,79914,84116,444
Fixed Assets
Fixed AssetsCr
16373636436281100
Cash Equivalents
Cash EquivalentsCr
20232658324455608454408136292
Other Assets
Other AssetsCr
7,7529,0339,72310,91411,67611,92811,40912,09913,32814,62416,052
Total Assets
Total AssetsCr
7,7729,0559,74810,98712,03812,41812,05212,59613,79914,84116,444

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1,414-1,001-557-1,015349849691-363-685-614-896
Investing Cash Flow
Investing Cash FlowCr
-7-60-11-312-163160-169-759
Financing Cash Flow
Financing Cash FlowCr
1,4241,0095621,058-79-730-531205747408988
Net Cash Flow
Net Cash FlowCr
32532267131-22-106-212151
Free Cash Flow
Free Cash FlowCr
-1,418-1,004-564-1,022342847681-367-684-614-895
CFO To EBITDA
CFO To EBITDA%
-606.6-354.9-181.1-282.895.0221.1270.0-90.6-130.0-102.3-145.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1,414-1,001-557-1,015349849691-363-685-614-896
Investing Cash Flow
Investing Cash FlowCr
-7-60-11-312-163160-169-759
Financing Cash Flow
Financing Cash FlowCr
1,4241,0095621,058-79-730-531205747408988
Net Cash Flow
Net Cash FlowCr
32532267131-22-106-212151
Free Cash Flow
Free Cash FlowCr
-1,418-1,004-564-1,022342847681-367-684-614-895
CFO To EBITDA
CFO To EBITDA%
-606.6-354.9-181.1-282.895.0221.1270.0-90.6-130.0-102.3-145.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,6254,3943,4172,9137342,1081,1041,1242,5072,0982,1882,226
Price To Earnings
Price To Earnings
23.923.417.011.72.57.05.73.56.14.54.64.6
Price To Sales
Price To Sales
4.14.23.12.50.51.50.80.91.61.21.21.2
Price To Book
Price To Book
3.83.82.61.90.41.00.50.40.80.60.50.6
EV To EBITDA
EV To EBITDA
39.238.437.534.028.630.939.826.524.321.822.922.6
Profitability Ratios
Profitability Ratios
FPM
FPM%
26.527.027.830.227.328.019.831.234.535.134.434.1
NPM
NPM%
17.017.418.119.720.820.914.823.125.726.125.125.0
ROCE
ROCE%
12.012.210.19.99.99.77.98.810.010.49.69.6
ROE
ROE%
15.615.815.215.115.313.68.411.413.112.311.111.1
ROA
ROA%
1.92.02.12.12.32.31.62.42.83.02.72.7
Solvency Ratios
Solvency Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,6254,3943,4172,9137342,1081,1041,1242,5072,0982,1882,226
Price To Earnings
Price To Earnings
23.923.417.011.72.57.05.73.56.14.54.64.6
Price To Sales
Price To Sales
4.14.23.12.50.51.50.80.91.61.21.21.2
Price To Book
Price To Book
3.83.82.61.90.41.00.50.40.80.60.50.6
EV To EBITDA
EV To EBITDA
39.238.437.534.028.630.939.826.524.321.822.922.6
Profitability Ratios
Profitability Ratios
FPM
FPM%
26.527.027.830.227.328.019.831.234.535.134.434.1
NPM
NPM%
17.017.418.119.720.820.914.823.125.726.125.125.0
ROCE
ROCE%
12.012.210.19.99.99.77.98.810.010.49.69.6
ROE
ROE%
15.615.815.215.115.313.68.411.413.112.311.111.1
ROA
ROA%
1.92.02.12.12.32.31.62.42.83.02.72.7
Solvency Ratios
Solvency Ratios
Repco Home Finance is a housing finance company that does something deliberately unfashionable: it lends to people banks often overlook - small-business owners, shopkeepers, and salaried workers in India’s tier-2 and tier-3 towns - using a model built on physical branches, direct customer contact, and a deep understanding of irregular cash flows. Incorporated in April 2000 and promoted by Repco Bank, a Government of India enterprise, the company has spent 25 years refining a “touch and feel” approach where branch managers know their borrowers personally, credit decisions blend bureau scores with local intelligence, and the loan book is deliberately split almost evenly between salaried and self-employed customers. That recurring idea - serve the underpenetrated, price slightly below prime competitors, and keep operations lean - explains everything that follows. # Business segments Two lending engines, both secured against property - a home loan book that is the foundation and a loans-against-property book that adds higher yield, funded by a diversified liability franchise and distributed through a branch network concentrated in southern India. ## 1. Home loans: the core mortgage engine for small-town India **Seven out of every ten rupees lent by the company are for buying, building or renovating a home, with an average loan size of about Rs. 14 lakhs - small enough to stay under the radar of large banks, large enough to be profitable when sourced through a low-cost branch network.** - **Split evenly between salaried and self-employed** - 47% of the home loan book comes from salaried customers and 53% from non-salaried borrowers such as small business owners, a mix that is rare among housing finance companies and gives the company access to a less competitive, higher-yielding customer pool. - **Priced between prime and affordable** - the company’s minimum lending rate sits between what top-tier housing finance companies and affordable housing finance companies charge, which makes it “slightly competitive” and drives a steady net inflow of borrowers switching from other lenders. - **Conservative underwriting by design** - the average loan-to-value ratio is kept at about 47% of the property’s realisable value, and every borrower is scored on a dynamic model with over 15 parameters including credit bureau score, so the company lends less against each property than most rivals would. - **The branch manager performs a preliminary appraisal** - a preliminary appraisal is done at the branch level by the manager, valuers and lawyers, then revalidated at the regional office, creating a multi-level check that keeps early defaults low; post-2022 loans have a gross NPA of only about 1%. - **Customer retention through rate cuts** - the company loses about Rs. 35-36 crores a month to balance transfers but gains Rs. 45-50 crores from borrowers switching in, partly because it offers interest rate reductions and top-up loans to good customers, even pricing below its own minimum lending rate for the best ones. ## 2. Loans against property: higher yield on the same collateral **When a customer pledges a home or commercial property for non-housing needs, the company earns a yield of 13.44% - roughly two percentage points more than on home loans - while keeping the portfolio capped at around 25-30% of the total book as a deliberate risk choice.** - **Same property, different purpose** - these are secured loans against residential or commercial real estate used for business expansion, education, or other personal needs, not for buying the property itself. - **A tight leash on size and quality** - the company does not take individual loan proposals above Rs. 3 crores to the Board, and the average ticket size is kept stable even as the portfolio grows, so exposure to any single borrower stays limited. - **Same underwriting rigour as home loans** - the multi-level appraisal, dynamic credit scoring, conservative LTV ratios and external KYC verification for larger tickets all apply here too, which is why the gross NPA on this book is 2.4%, comparable to the home loan book. # Distribution and funding: the shared backbone **A 242-outlet branch network concentrated in Tamil Nadu and neighbouring states sources customers directly, while a diversified borrowing mix - 85% from banks, the rest from NHB refinance, the promoter, and capital markets - funds the loan book at a weighted average cost of 8.35%.** - **Branches in the places others skip** - 119 of the 242 outlets are in Tamil Nadu alone, with the rest spread across 11 other states and one Union Territory, almost all in tier-2 and tier-3 cities where rentals are lower and competition from banks is thinner. - **Direct sourcing dominates** - most customers come through the in-house sales team, walk-ins and referrals; Direct Selling Agents contribute about a third of disbursements, and loan camps run by branch managers every few months generate another large chunk by giving in-principle approvals on the spot. - **Lean branches, lean costs** - each branch runs with just 3-5 employees, commission expenses are capped, and the company also buys loan pools from other originators when the price is right, having done a direct assignment transaction. - **Floating-rate borrowings as a natural hedge** - 99.2% of borrowings are on a floating-rate basis, matching the floating-rate assets, so the company is largely protected when interest rates move. - **Liquidity well above regulatory requirements** - the Liquidity Coverage Ratio stood at 144.4% against a regulatory prescription of 100%, and the Capital Adequacy Ratio was 35.38%, giving the company ample room to grow without raising fresh equity. # Group structure and partners **The company is promoted by a government-owned bank, holds a minority stake in a microfinance associate, and counts several domestic and foreign institutional investors among its shareholders.** - Repco Bank, a Government of India enterprise, is the promoter and a lender to the company, providing Rs. 659 crores in borrowings at 8.50% as of March 2026 and nominating two directors to the Board. - The company holds a 31.85% stake in Repco Micro Finance Limited, an unlisted NBFC-MFI that lends to economically backward women through self-help groups; the investment earned a 12% post-tax return in FY22 and is accounted for using the equity method. - Major non-promoter shareholders include HDFC Mutual Fund (7.2%), Aditya Birla Sun Life Mutual Fund (5.0%), and Fidelity Asian Values LLC (3.1%), alongside other institutional investors.

Documents — Repco Home Finance Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/i4kv37fuyoyiy1h1g694uer7.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/4s2u70gr9w4n86w5t7b1unox.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/s4j4wkz6netqxev3h5u2mzqu.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/wt4r5g08wzrirnh1k1vmmh1k.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/2nj3ywjlf1pwdh2avtyudbx0.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/qwq92v8rtorv2aapge7apy41.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/1mhxr0mjgko12z3ny6sripe8.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/52fcq2ebh0x4bf3p3he71bdb.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/r54m4nkrqr8gqfbdfigo5yie.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/suvqsknckh2sup78kx6wd1pn.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/9d4zbwxcmcccj6glsi9q2ax4.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/jv0ttz5jjgnna95jo8ngz244.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/lbcqzx808muglnkdrs36at27.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/wte2wrtyu3pjx0jb5hlnv7my.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/vruh46zjp621qwek5x1pg01e.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/eiug4nuw3zko778mwpoebof5.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/1hw08jiiosdlsawc4k571baw.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/0doe9721s2ce6wamj1xfnziv.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/trpkw6mhsokqht4oiw587x2o.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/ujzhxycnpzmw2nlkzmcy6is6.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/tfx2hsbiprun0o3iafyfkhv5.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/7w6a423bxtc1s2zebcumzcro.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/dwzmujrjpuytyi6377wudtuz.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/jccucuhoy4mp9ivhv53fksrt.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/l5vf7h73r1khakoerrst3ypj.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/rqm1169lom5iwvqnw1aqoavz.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/x0iw5gdi2p47z5yyo19u1sux.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/nvafogf78e2jeq3n9qg1ahek.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/a00p8l9w6k1ygmby1wkb7et7.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/que6owroytsd1nmzqs5qxamc.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/yzasrygb5oag04esuqdq0c3w.pdf

Concall Transcript Summaries — Repco Home Finance Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AREPCOHOME/transcript-notes/202606/i4kv37fuyoyiy1h1g694uer7.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AREPCOHOME/transcript-notes/202603/4s2u70gr9w4n86w5t7b1unox.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AREPCOHOME/transcript-notes/202512/s4j4wkz6netqxev3h5u2mzqu.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AREPCOHOME/transcript-notes/202509/wt4r5g08wzrirnh1k1vmmh1k.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AREPCOHOME/transcript-notes/202506/2nj3ywjlf1pwdh2avtyudbx0.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AREPCOHOME/transcript-notes/202503/qwq92v8rtorv2aapge7apy41.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AREPCOHOME/transcript-notes/202412/1mhxr0mjgko12z3ny6sripe8.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AREPCOHOME/transcript-notes/202409/52fcq2ebh0x4bf3p3he71bdb.pdf