| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 25 | 38 | 19 | 20 | 32 | 37 | 20 | 22 | 21 | 21 | 10 | |
Growth YoY Revenue Growth YoY% | 14.2 | 6.7 | 18.9 | 4.0 | 1.6 | 30.1 | -2.8 | 3.1 | 6.7 | -33.9 | -43.1 | -49.7 |
| 14 | 18 | 33 | 14 | 14 | 24 | 33 | 16 | 19 | 21 | 36 | 9 | |
| 5 | 6 | 4 | 5 | 6 | 8 | 3 | 4 | 2 | 1 | -15 | 1 | |
OPM OPM% | 27.4 | 25.1 | 11.5 | 27.2 | 29.6 | 24.4 | 8.8 | 20.0 | 10.4 | 2.6 | -72.3 | 13.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 6 | 4 | 5 | 5 | 7 | 3 | 3 | 2 | -1 | -16 | 1 |
| 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | -3 | 0 | |
| 4 | 4 | 3 | 3 | 4 | 5 | 2 | 2 | 1 | -1 | -13 | 1 | |
Growth YoY PAT Growth YoY% | 37.1 | 3.8 | 42.7 | -16.2 | 0.5 | 20.5 | -34.5 | -5.7 | -75.9 | -126.4 | -873.4 | -77.9 |
NPM NPM% | 19.7 | 17.7 | 7.0 | 13.8 | 19.5 | 16.4 | 4.7 | 12.6 | 4.4 | -6.5 | -64.1 | 5.5 |
| 2.3 | 2.5 | 1.5 | 1.5 | 2.3 | 2.3 | 1.0 | 1.4 | 0.5 | -0.8 | -7.4 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 25 | 38 | 19 | 20 | 32 | 37 | 20 | 22 | 21 | 21 | 10 | |
Growth YoY Revenue Growth YoY% | 14.2 | 6.7 | 18.9 | 4.0 | 1.6 | 30.1 | -2.8 | 3.1 | 6.7 | -33.9 | -43.1 | -49.7 |
| 14 | 18 | 33 | 14 | 14 | 24 | 33 | 16 | 19 | 21 | 36 | 9 | |
| 5 | 6 | 4 | 5 | 6 | 8 | 3 | 4 | 2 | 1 | -15 | 1 | |
OPM OPM% | 27.4 | 25.1 | 11.5 | 27.2 | 29.6 | 24.4 | 8.8 | 20.0 | 10.4 | 2.6 | -72.3 | 13.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 6 | 4 | 5 | 5 | 7 | 3 | 3 | 2 | -1 | -16 | 1 |
| 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | -3 | 0 | |
| 4 | 4 | 3 | 3 | 4 | 5 | 2 | 2 | 1 | -1 | -13 | 1 | |
Growth YoY PAT Growth YoY% | 37.1 | 3.8 | 42.7 | -16.2 | 0.5 | 20.5 | -34.5 | -5.7 | -75.9 | -126.4 | -873.4 | -77.9 |
NPM NPM% | 19.7 | 17.7 | 7.0 | 13.8 | 19.5 | 16.4 | 4.7 | 12.6 | 4.4 | -6.5 | -64.1 | 5.5 |
| 2.3 | 2.5 | 1.5 | 1.5 | 2.3 | 2.3 | 1.0 | 1.4 | 0.5 | -0.8 | -7.4 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 37 | 33 | 43 | 52 | 79 | 73 | 77 | 89 | 101 | 108 | 83 | 74 |
Growth Revenue Growth% | -2.8 | -11.7 | 29.0 | 23.3 | 50.2 | -6.8 | 4.3 | 16.0 | 13.1 | 7.3 | -22.8 | -32.3 |
| 29 | 27 | 37 | 42 | 70 | 53 | 63 | 73 | 80 | 86 | 92 | 84 | |
| 8 | 6 | 6 | 10 | 9 | 20 | 14 | 16 | 21 | 22 | -8 | -11 | |
OPM OPM% | 22.7 | 17.3 | 13.5 | 19.8 | 11.6 | 27.9 | 17.7 | 17.7 | 20.4 | 20.6 | -10.1 | -14.9 |
| 2 | 1 | 1 | 1 | 1 | 1 | 4 | 3 | 2 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 |
PBT PBTCr | 9 | 6 | 6 | 11 | 12 | 19 | 15 | 16 | 19 | 20 | -12 | -15 |
| 3 | 2 | 2 | 3 | 6 | 5 | 0 | 4 | 5 | 6 | -1 | -1 | |
PAT PATCr | 7 | 4 | 3 | 8 | 6 | 14 | 15 | 12 | 14 | 14 | -11 | -13 |
Growth PAT Growth% | 17.4 | -48.2 | -1.5 | 128.8 | -22.4 | 125.1 | 8.1 | -19.3 | 16.9 | -3.7 | -183.7 | -199.0 |
NPM NPM% | 18.1 | 10.6 | 8.1 | 15.0 | 7.8 | 18.8 | 19.4 | 13.5 | 14.0 | 12.5 | -13.6 | -18.0 |
| 128.4 | 3.7 | 4.2 | 5.2 | 3.8 | 7.7 | 8.5 | 6.9 | 8.1 | 7.7 | -6.3 | -7.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 37 | 33 | 43 | 52 | 79 | 73 | 77 | 89 | 101 | 108 | 83 | 74 |
Growth Revenue Growth% | -2.8 | -11.7 | 29.0 | 23.3 | 50.2 | -6.8 | 4.3 | 16.0 | 13.1 | 7.3 | -22.8 | -32.3 |
| 29 | 27 | 37 | 42 | 70 | 53 | 63 | 73 | 80 | 86 | 92 | 84 | |
| 8 | 6 | 6 | 10 | 9 | 20 | 14 | 16 | 21 | 22 | -8 | -11 | |
OPM OPM% | 22.7 | 17.3 | 13.5 | 19.8 | 11.6 | 27.9 | 17.7 | 17.7 | 20.4 | 20.6 | -10.1 | -14.9 |
| 2 | 1 | 1 | 1 | 1 | 1 | 4 | 3 | 2 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 |
PBT PBTCr | 9 | 6 | 6 | 11 | 12 | 19 | 15 | 16 | 19 | 20 | -12 | -15 |
| 3 | 2 | 2 | 3 | 6 | 5 | 0 | 4 | 5 | 6 | -1 | -1 | |
PAT PATCr | 7 | 4 | 3 | 8 | 6 | 14 | 15 | 12 | 14 | 14 | -11 | -13 |
Growth PAT Growth% | 17.4 | -48.2 | -1.5 | 128.8 | -22.4 | 125.1 | 8.1 | -19.3 | 16.9 | -3.7 | -183.7 | -199.0 |
NPM NPM% | 18.1 | 10.6 | 8.1 | 15.0 | 7.8 | 18.8 | 19.4 | 13.5 | 14.0 | 12.5 | -13.6 | -18.0 |
| 128.4 | 3.7 | 4.2 | 5.2 | 3.8 | 7.7 | 8.5 | 6.9 | 8.1 | 7.7 | -6.3 | -7.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 13 | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 18 |
Reserves ReservesCr | 43 | 35 | 32 | 51 | 49 | 63 | 75 | 87 | 101 | 132 | 121 |
| 12 | 15 | 8 | 10 | 12 | 21 | 34 | 52 | 51 | 52 | 69 | |
| 10 | 20 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | |
| 66 | 73 | 53 | 81 | 82 | 103 | 129 | 158 | 176 | 204 | 211 | |
| 25 | 32 | 33 | 49 | 45 | 67 | 97 | 133 | 148 | 173 | 179 | |
| 41 | 42 | 21 | 31 | 37 | 36 | 32 | 26 | 28 | 31 | 32 | |
| 66 | 73 | 53 | 81 | 82 | 103 | 129 | 158 | 176 | 204 | 211 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 13 | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 18 |
Reserves ReservesCr | 43 | 35 | 32 | 51 | 49 | 63 | 75 | 87 | 101 | 132 | 121 |
| 12 | 15 | 8 | 10 | 12 | 21 | 34 | 52 | 51 | 52 | 69 | |
| 10 | 20 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | |
| 66 | 73 | 53 | 81 | 82 | 103 | 129 | 158 | 176 | 204 | 211 | |
| 25 | 32 | 33 | 49 | 45 | 67 | 97 | 133 | 148 | 173 | 179 | |
| 41 | 42 | 21 | 31 | 37 | 36 | 32 | 26 | 28 | 31 | 32 | |
| 66 | 73 | 53 | 81 | 82 | 103 | 129 | 158 | 176 | 204 | 211 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 1 | -5 | -9 | 6 | -3 | -14 | -3 | 0 | -12 | -7 | |
| -14 | -10 | 20 | -7 | 1 | 2 | 3 | 4 | -1 | -5 | 1 | |
| 10 | 8 | -14 | 15 | 1 | -3 | 6 | -2 | 2 | 18 | 8 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 1 | -1 | 7 | -5 | -4 | -2 | 1 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 6 | 1 | -6 | -9 | 7 | -4 | -14 | 1 | -1 | -17 | |
CFO To PAT CFO To PAT% | 82.9 | 41.6 | -155.2 | -109.7 | 92.2 | -24.1 | -93.1 | -28.7 | 1.9 | -91.5 | 61.0 |
CFO To EBITDA CFO To EBITDA% | 66.1 | 25.5 | -93.3 | -83.1 | 61.7 | -16.2 | -102.3 | -21.9 | 1.3 | -55.8 | 82.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 1 | -5 | -9 | 6 | -3 | -14 | -3 | 0 | -12 | -7 | |
| -14 | -10 | 20 | -7 | 1 | 2 | 3 | 4 | -1 | -5 | 1 | |
| 10 | 8 | -14 | 15 | 1 | -3 | 6 | -2 | 2 | 18 | 8 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 1 | -1 | 7 | -5 | -4 | -2 | 1 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 6 | 1 | -6 | -9 | 7 | -4 | -14 | 1 | -1 | -17 | |
CFO To PAT CFO To PAT% | 82.9 | 41.6 | -155.2 | -109.7 | 92.2 | -24.1 | -93.1 | -28.7 | 1.9 | -91.5 | 61.0 |
CFO To EBITDA CFO To EBITDA% | 66.1 | 25.5 | -93.3 | -83.1 | 61.7 | -16.2 | -102.3 | -21.9 | 1.3 | -55.8 | 82.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 62 | 47 | 351 | 372 | 234 | 299 | 288 | 111 | 103 | |||
Price To Earnings Price To Earnings | 7.3 | 7.2 | 26.2 | 25.2 | 19.5 | 21.3 | 21.3 | -9.8 | ||||
Price To Sales Price To Sales | 1.2 | 0.6 | 4.8 | 4.8 | 2.6 | 3.0 | 2.7 | 1.3 | 1.4 | |||
Price To Book Price To Book | 0.9 | 0.7 | 4.4 | 4.0 | 2.2 | 2.5 | 1.9 | 0.8 | 0.7 | |||
EV To EBITDA EV To EBITDA | 5.4 | 4.2 | 16.9 | 27.8 | 15.4 | 14.8 | 13.5 | -15.9 | -11.6 | |||
GPM GPM% | 99.8 | 108.7 | 97.4 | 102.5 | 57.7 | 61.7 | 59.6 | 55.5 | 57.9 | 53.5 | ||
OPM OPM% | 22.7 | 17.3 | 13.5 | 19.8 | 11.6 | 27.9 | 17.7 | 17.7 | 20.4 | 20.6 | -10.1 | -14.9 |
NPM NPM% | 18.1 | 10.6 | 8.1 | 15.0 | 7.8 | 18.8 | 19.4 | 13.5 | 14.0 | 12.5 | -13.6 | -18.0 |
ROCE ROCE% | 17.7 | 11.1 | 13.8 | 15.8 | 17.0 | 23.0 | 15.3 | 15.2 | 16.3 | 13.2 | -4.9 | -4.9 |
ROE ROE% | 15.4 | 9.9 | 7.8 | 11.5 | 9.2 | 17.2 | 16.1 | 11.5 | 11.8 | 9.0 | -8.1 | -8.1 |
ROA ROA% | 10.2 | 4.8 | 6.5 | 9.8 | 7.5 | 13.4 | 11.6 | 7.6 | 8.0 | 6.6 | -5.4 | -5.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 62 | 47 | 351 | 372 | 234 | 299 | 288 | 111 | 103 | |||
Price To Earnings Price To Earnings | 7.3 | 7.2 | 26.2 | 25.2 | 19.5 | 21.3 | 21.3 | -9.8 | ||||
Price To Sales Price To Sales | 1.2 | 0.6 | 4.8 | 4.8 | 2.6 | 3.0 | 2.7 | 1.3 | 1.4 | |||
Price To Book Price To Book | 0.9 | 0.7 | 4.4 | 4.0 | 2.2 | 2.5 | 1.9 | 0.8 | 0.7 | |||
EV To EBITDA EV To EBITDA | 5.4 | 4.2 | 16.9 | 27.8 | 15.4 | 14.8 | 13.5 | -15.9 | -11.6 | |||
GPM GPM% | 99.8 | 108.7 | 97.4 | 102.5 | 57.7 | 61.7 | 59.6 | 55.5 | 57.9 | 53.5 | ||
OPM OPM% | 22.7 | 17.3 | 13.5 | 19.8 | 11.6 | 27.9 | 17.7 | 17.7 | 20.4 | 20.6 | -10.1 | -14.9 |
NPM NPM% | 18.1 | 10.6 | 8.1 | 15.0 | 7.8 | 18.8 | 19.4 | 13.5 | 14.0 | 12.5 | -13.6 | -18.0 |
ROCE ROCE% | 17.7 | 11.1 | 13.8 | 15.8 | 17.0 | 23.0 | 15.3 | 15.2 | 16.3 | 13.2 | -4.9 | -4.9 |
ROE ROE% | 15.4 | 9.9 | 7.8 | 11.5 | 9.2 | 17.2 | 16.1 | 11.5 | 11.8 | 9.0 | -8.1 | -8.1 |
ROA ROA% | 10.2 | 4.8 | 6.5 | 9.8 | 7.5 | 13.4 | 11.6 | 7.6 | 8.0 | 6.6 | -5.4 | -5.4 |
Documents — Rudrabhishek Enterprises Ltd