Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Repro India Ltd

REPRO
NSE
357.50
2.23%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Repro India Ltd

REPRO
NSE
357.50
2.23%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
513Cr
Close
Close Price
357.50
Industry
Industry
Printing/Publishing/Stationery
PE
Price To Earnings
PS
Price To Sales
1.07
Revenue
Revenue
478Cr
Rev Gr TTM
Revenue Growth TTM
1.60%
PAT Gr TTM
PAT Growth TTM
12,200.00%
Peer Comparison
How does REPRO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
REPRO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
121120117116127112105126123116108130
Growth YoY
Revenue Growth YoY%
29.113.329.410.35.0-6.1-10.48.7-3.23.73.03.4
Expenses
ExpensesCr
107107105103113103101116115110100120
Operating Profit
Operating ProfitCr
1413121314941087810
OPM
OPM%
11.310.79.911.311.18.33.58.26.85.97.08.0
Other Income
Other IncomeCr
0010112041-181
Interest Expense
Interest ExpenseCr
333222222223
Depreciation
DepreciationCr
677788889888
PBT
PBTCr
532450-412-2-201
Tax
TaxCr
000020000000
PAT
PATCr
532430-411-3-201
Growth YoY
PAT Growth YoY%
208.11,688.2343.231.6-41.1-95.7-328.2-71.0-62.1-2,200.0-350.8-35.9
NPM
NPM%
4.22.51.73.52.30.1-4.30.90.9-2.3-18.60.6
EPS
EPS
4.02.31.52.82.10.1-3.10.80.8-1.9-14.00.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
396384321299399367138287422479466478
Growth
Revenue Growth%
-2.8-16.4-6.933.5-8.0-62.4108.246.813.6-2.82.5
Expenses
ExpensesCr
349358297286356323144275378428434444
Operating Profit
Operating ProfitCr
472625134445-61244523233
OPM
OPM%
11.86.87.84.411.012.2-4.44.310.410.86.87.0
Other Income
Other IncomeCr
1143280111126-12
Interest Expense
Interest ExpenseCr
121916121091311111089
Depreciation
DepreciationCr
202114141519282725303133
PBT
PBTCr
26-10-3151918-47-24914-2-20
Tax
TaxCr
70-2-1-5-1-3-10211
PAT
PATCr
19-10-1162419-43-23912-2-21
Growth
PAT Growth%
-150.294.23,067.943.9-20.3-330.846.5137.737.6-117.2-915.0
NPM
NPM%
4.8-2.5-0.25.55.95.1-31.4-8.12.12.5-0.4-4.4
EPS
EPS
17.5-8.8-0.514.720.515.4-35.9-18.76.98.7-1.4-14.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111121212121313141414
Reserves
ReservesCr
187172145201226285242248258369368345
Current Liabilities
Current LiabilitiesCr
21820723216620216212310810395119143
Non Current Liabilities
Non Current LiabilitiesCr
656154292959915264204678
Total Liabilities
Total LiabilitiesCr
482451441418479518468429463498547580
Current Assets
Current AssetsCr
225222143149199164124127156177168165
Non Current Assets
Non Current AssetsCr
257229298270280354344302307321379410
Total Assets
Total AssetsCr
482451441418479518468429463498547580

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
509218654635525232750
Investing Cash Flow
Investing Cash FlowCr
-22-26-10-9-17-55-10-7-21-45-71
Financing Cash Flow
Financing Cash FlowCr
-43-60-15-5613-6-48-18-32223
Net Cash Flow
Net Cash FlowCr
-156-8001-30042
Free Cash Flow
Free Cash FlowCr
2566656-13945183-19-21
CFO To PAT
CFO To PAT%
264.8-963.0-3,248.1396.817.1334.4-127.3-107.1267.2226.2-2,430.6
CFO To EBITDA
CFO To EBITDA%
107.6353.972.0489.39.2140.4-906.7201.253.452.5157.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3824244627246794054205034541,189569
Price To Earnings
Price To Earnings
22.7-44.40.044.228.821.50.00.052.099.00.0
Price To Sales
Price To Sales
1.01.11.42.41.71.13.01.81.12.51.2
Price To Book
Price To Book
1.92.33.03.42.91.41.61.91.73.11.5
EV To EBITDA
EV To EBITDA
12.422.926.963.218.612.3-88.547.712.523.820.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
45.644.242.945.545.250.049.448.046.344.644.0
OPM
OPM%
11.86.87.84.411.012.2-4.44.310.410.86.8
NPM
NPM%
4.8-2.5-0.25.55.95.1-31.4-8.12.12.5-0.4
ROCE
ROCE%
9.52.63.68.27.85.9-8.7-3.85.45.61.4
ROE
ROE%
9.6-5.2-0.37.79.96.3-17.1-8.93.23.1-0.5
ROA
ROA%
4.0-2.1-0.13.94.93.6-9.3-5.41.92.4-0.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Repro India Ltd (RIL) is a leading integrated publishing solutions provider, operating at the intersection of print, digital, and e-commerce. With over two decades of experience, the company has evolved from a traditional print service provider into India’s largest technology-driven platform for print-on-demand (POD), digital distribution, and global book fulfillment. Through its two core entities—**Repro India Ltd (RIL)** for print and **Repro Books Ltd (RBL)** for distribution and digital commerce—it powers a digital-first, asset-light business model that addresses the inefficiencies of traditional publishing. --- ### **Core Business Model & Strategic Shift** Repro has transitioned from a conventional *produce-then-sell* model to an innovative *sell-then-produce* approach powered by deep-tech and on-demand manufacturing. This shift eliminates inventory risk, warehousing costs, and book obsolescence while enabling perpetual catalog availability. - **Digital Business Dominance**: The Digital vertical now accounts for **90% of total revenue (Q2 FY26)**, growing 2.5x over the past three years. Digital print revenue reached **₹95.3 crore in Q2 FY26** (13% YoY growth), up from ~₹87 crore in Q3 FY25 (25% YoY). - **Integrated Platform**: Repro's ecosystem combines digitization, demand generation, print-on-demand, intelligent fulfillment, and royalty management—offering publishers an end-to-end solution. - **Revenue Wallet Ambition**: Targeting to capture **over 30% of the revenue wallet** from 20 key domestic and global publishers, Repro aims to deepen strategic partnerships beyond printing. --- ### **Key Business Segments & Entities** #### **1. Repro India Ltd (RIL) – Print & On-Demand Manufacturing** - Handles **long-run offset printing** for major K-12 publishers (e.g., Cambridge, Pearson, Oxford, Macmillan) and edtech players (Byju’s, Physicswallah, Allen). - Offers **print-on-demand (POD)** and **just-in-time inventory**, reducing publisher overstock and working capital strain. - **Import Substitution**: Partners with global publishers (e.g., Springer, Sage, TNF, Penguin, HarperCollins) to print international titles locally in India—cutting import duties, freight costs (~20–30% savings), and carbon footprint. - Operates **state-of-the-art facilities** in Haryana, Maharashtra, and an SEZ in Surat for cost-optimized, large-scale production. - **Mini/Micro POD Facilities**: Launching regional "mini-POD" hubs (starting with **Bangalore, Mumbai, Haryana**) to replicate fast-selling titles closer to demand zones, reducing delivery time and boosting **Buy-Box win rates**. #### **2. Repro Books Ltd (RBL) – Distribution, E-Commerce & Digital Solutions** - Distributes books via **30,000+ global channels** (e-commerce + offline) across 14 countries. - Primary sales via **Amazon (2nd largest bookseller)** and **Flipkart (largest bookseller)**; also active on Flipkart, Meesho, Noon Dubai, Amazon UAE, and Walmart US/Canada (in pipeline). - Manages **eBook platform distribution** and global e-distribution through **Ingram Global Distribution Program**, reaching over **45,000 channels** worldwide. --- ### **Technology & Innovation Drivers** Repro is building a **deep-tech platform** powered by AI, machine learning, and automation to transform the publishing value chain. #### **Key Tech Components:** - **EIM (Ecosystem Integration Model)**: Integrates directly with **publisher warehouses** as "dark stores," listing and fulfilling orders without holding inventory—eliminating capital risk. - **Onyx Automated Ingestion System**: Digitizes 100% of publisher catalogs in real-time, creating metadata-rich, monetizable digital libraries. - **Bookscape (Proprietary D2C Platform)**: - Hosts **4+ million titles**, including 550,000+ international titles via Ingram. - Serves **340,000+ readers**, offering personalized recommendations using **AI/ML** (similar to Netflix/Spotify). - Offers a **piracy-free, immersive experience** with author videos, podcasts, and community features. - **AI-Powered Tools**: - **Predictive demand forecasting** - **Dynamic pricing** to optimize Buy-Box win rates - **Smart metadata generation** for improved discoverability and targeted marketing - **Repro Control Tower**: End-to-end integration of ERP, WMS, and MSP systems for real-time tracking and fulfillment. - **B2B Publisher Portal**: Enables real-time analytics, automated purchase orders, and cash flow visibility for publishers. --- ### **Market Position & Publisher Ecosystem** Repro has built one of the largest content repositories in India. - **794 Publishers Onboarded** (as of Nov 2025), up from 668 in FY24 (19% YoY growth). - Onboarded publishers represent **55% of the ₹70,000 crore Indian books market** (~₹40,000 crore GMV). - **Captures ~0.85% of onboarded publishers’ GMV** (FY25), up from 0.75% in FY24—tracking toward **1%+ target**. - Partnerships span: - **Academic**: Arihant, Allen, MTG, Oswal, Pearson - **International Publishers**: Oxford, Cambridge, TNF, Springer Nature, Sage - **Domestic Trade & Bestsellers**: Penguin, HarperCollins, Bloomsbury, Manjul - **Influencers & YouTubers**: Physicswallah, Rankers Gurukul - **MNCs**: Disney (exclusive POD rights for young adult books) --- ### **Growth Drivers & Strategic Expansion** #### **1. Technology-Enabled Demand Generation** - Leverages AI-driven marketing and data sharing to improve **title visibility and sales velocity** on Amazon, Flipkart, Walmart US, and others. - Uses dynamic pricing to boost **Buy-Box capture**, particularly on Amazon. - Plans to launch on **up to 10 additional platforms**, including **Amazon UAE, Walmart US/Canada, CPI x Gardners, Bookvault x Paperback Shop**. #### **2. Global Distribution & Import Substitution** - **Ingram Partnership**: Distributes **8+ million titles** across 45,000 global channels. - Targets **GCC region** where demand for Indian test prep, academic, and regional content is surging. - Leveraging **Indian diaspora** as a strategic growth lever. - **Ingram Global Connect Program**: Enables Indian publishers to access global markets and vice versa. #### **3. Expanding Publisher Monetization** - Monetizes **backlist and unused content** via POD. - Offers **zero-inventory model**, allowing publishers to earn revenue without upfront investment. - Publishers benefit from **immediate cash flow** (customer pays upfront), **zero obsolescence**, and **global reach**. --- ### **Operational & Financial Highlights** - **Consistent Digital Growth**: Digital books processed/day grew **12% YoY to 43,514** (Q2 FY26), with **1.1 million direct titles** in the digital repository (4% YoY). - **Content Repository Scale**: Over **700+ publishers; 9+ million titles** accessible (1M+ direct, 8M+ via Ingram). - **High Operational Efficiency**: - Books delivered in **under 48 hours** via POD and localized mini-PODs. - **40,000+ daily book production capacity** post brownfield expansions. - **Profitability & Margins**: - **Micro-POD hubs** improve fulfillment SLAs and **win competitive margins**. - **Asset-light model**: No inventory ownership, hybrid fulfillment, reduced logistics cost.