Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,163Cr
Plastics - Plastic & Plastic Products
Rev Gr TTM
Revenue Growth TTM
1.43%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RESPONIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -27.0 | 15.7 | 9.5 | 1.3 | 21.5 | 21.6 | 30.3 | 37.6 | 32.1 | 5.9 | -10.2 | -15.4 |
| 195 | 215 | 207 | 201 | 221 | 249 | 277 | 295 | 302 | 266 | 237 | 265 |
Operating Profit Operating ProfitCr |
| 17.7 | 18.4 | 22.8 | 24.9 | 23.1 | 22.3 | 20.8 | 19.7 | 20.7 | 21.4 | 24.4 | 14.8 |
Other Income Other IncomeCr | 3 | 2 | 5 | 1 | 9 | 2 | 2 | 3 | 2 | 2 | 3 | 2 |
Interest Expense Interest ExpenseCr | 6 | 5 | 8 | 5 | 5 | 5 | 5 | 7 | 7 | 5 | 7 | 6 |
Depreciation DepreciationCr | 15 | 14 | 15 | 16 | 21 | 17 | 18 | 18 | 17 | 18 | 18 | 18 |
| 24 | 32 | 43 | 47 | 50 | 51 | 52 | 51 | 56 | 52 | 55 | 24 |
| 1 | 2 | 2 | 2 | 4 | 2 | 3 | 4 | 2 | 2 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | 776.8 | 420.3 | 802.4 | 165.8 | 101.7 | 61.2 | 21.2 | 5.0 | 18.3 | 3.1 | 8.1 | -52.1 |
| 9.6 | 11.4 | 15.2 | 16.7 | 15.9 | 15.1 | 14.1 | 12.8 | 14.3 | 14.7 | 17.0 | 7.2 |
| 0.9 | 1.1 | 1.5 | 1.7 | 1.7 | 1.8 | 1.9 | 1.8 | 2.0 | 1.9 | 2.0 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -16.3 | 6.7 | -10.7 | -37.9 | -37.8 | -31.2 | 41.8 | 46.0 | -11.8 | 11.6 | 30.4 | -5.2 |
| 1,859 | 2,041 | 1,844 | 1,136 | 660 | 436 | 628 | 994 | 864 | 844 | 1,123 | 1,070 |
Operating Profit Operating ProfitCr |
| 11.7 | 9.2 | 8.1 | 8.9 | 14.9 | 18.3 | 16.9 | 9.9 | 11.3 | 22.3 | 20.8 | 20.4 |
Other Income Other IncomeCr | 32 | 24 | 18 | 14 | 24 | 28 | -44 | 24 | 16 | 18 | 8 | 8 |
Interest Expense Interest ExpenseCr | 26 | 26 | 23 | 17 | 13 | 21 | 4 | 18 | 28 | 23 | 24 | 25 |
Depreciation DepreciationCr | 166 | 173 | 132 | 87 | 82 | 78 | 64 | 105 | 69 | 66 | 70 | 71 |
| 87 | 31 | 25 | 21 | 45 | 27 | 15 | 10 | 28 | 172 | 210 | 187 |
| 25 | 12 | 15 | 12 | 16 | 2 | -10 | 10 | 4 | 11 | 11 | 7 |
|
| -24.7 | -69.2 | -46.2 | -8.6 | 214.9 | -17.3 | 0.1 | -99.3 | 15,145.0 | 561.1 | 23.3 | -9.6 |
| 2.9 | 0.8 | 0.5 | 0.8 | 3.8 | 4.6 | 3.2 | 0.0 | 2.5 | 14.8 | 14.0 | 13.4 |
| 2.4 | 0.7 | 0.3 | 0.4 | 1.1 | 0.9 | 1.5 | 0.0 | 0.9 | 6.0 | 7.5 | 6.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 27 | 27 | 27 | 27 |
| 817 | 855 | 885 | 871 | 896 | 917 | 941 | 942 | 946 | 1,110 | 1,319 | 1,445 |
Current Liabilities Current LiabilitiesCr | 305 | 432 | 388 | 301 | 138 | 212 | 222 | 327 | 322 | 371 | 251 | 256 |
Non Current Liabilities Non Current LiabilitiesCr | 345 | 226 | 97 | 33 | 32 | 27 | 44 | 48 | 40 | 38 | 141 | 133 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 548 | 752 | 710 | 618 | 289 | 350 | 347 | 552 | 635 | 726 | 873 | 1,019 |
Non Current Assets Non Current AssetsCr | 1,106 | 951 | 829 | 771 | 961 | 992 | 921 | 826 | 699 | 820 | 865 | 840 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 220 | 165 | 107 | 142 | 306 | 90 | 145 | -20 | 7 | 225 | 75 |
Investing Cash Flow Investing Cash FlowCr | -80 | 32 | -36 | -29 | -253 | -94 | -166 | -5 | -5 | -156 | -103 |
Financing Cash Flow Financing Cash FlowCr | -263 | -160 | -58 | -177 | -62 | 32 | 25 | 18 | -10 | -77 | 18 |
|
Free Cash Flow Free Cash FlowCr | 142 | 149 | 100 | 109 | 32 | 89 | -269 | -28 | 0 | 35 | 24 |
| 356.7 | 863.8 | 1,048.4 | 1,514.6 | 1,040.0 | 369.3 | 595.1 | -12,501.9 | 28.9 | 139.6 | 37.9 |
CFO To EBITDA CFO To EBITDA% | 89.2 | 79.7 | 66.0 | 127.2 | 265.5 | 92.3 | 113.9 | -18.2 | 6.4 | 92.7 | 25.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3,310 | 2,215 | 2,323 | 1,054 | 2,446 | 2,167 | 4,485 | 4,874 | 3,319 | 7,405 | 5,039 |
Price To Earnings Price To Earnings | 67.0 | 123.9 | 212.3 | 96.3 | 84.1 | 88.3 | 109.1 | 0.0 | 136.7 | 45.9 | 25.3 |
Price To Sales Price To Sales | 1.6 | 1.0 | 1.2 | 0.8 | 3.2 | 4.1 | 5.9 | 4.4 | 3.4 | 6.8 | 3.5 |
Price To Book Price To Book | 3.9 | 2.5 | 2.6 | 1.2 | 2.6 | 2.3 | 4.6 | 5.0 | 3.4 | 6.5 | 3.8 |
| 15.0 | 11.9 | 15.1 | 10.6 | 21.9 | 23.4 | 36.3 | 46.1 | 32.0 | 31.3 | 17.9 |
Profitability Ratios Profitability Ratios |
| 17.6 | 14.7 | 13.8 | 16.8 | 29.1 | 38.1 | 30.2 | 23.3 | 29.6 | 35.8 | 32.4 |
| 11.7 | 9.2 | 8.1 | 8.9 | 14.9 | 18.3 | 16.9 | 9.9 | 11.3 | 22.3 | 20.8 |
| 2.9 | 0.8 | 0.5 | 0.8 | 3.8 | 4.6 | 3.2 | 0.0 | 2.5 | 14.8 | 14.0 |
| 8.6 | 4.8 | 4.1 | 3.6 | 5.6 | 4.3 | 1.6 | 2.3 | 4.6 | 14.4 | 14.6 |
| 7.3 | 2.2 | 1.1 | 1.0 | 3.2 | 2.6 | 2.5 | 0.0 | 2.5 | 14.2 | 14.8 |
| 3.7 | 1.1 | 0.7 | 0.7 | 2.4 | 1.8 | 1.9 | 0.0 | 1.8 | 10.4 | 11.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Responsive Industries Ltd (RIL) is India’s largest and most diversified manufacturer of PVC and polymer-based products, with over 40 years of industry experience. The company is a **market leader in vinyl flooring**, and the **only Indian producer** of **Hard Interlocking Tiles** and **Luxury Vinyl Tiles (LVT)**. RIL operates across **five core verticals**:
1. **Vinyl Flooring** (LVP, LVT, SPC, WPC, Resilient Sheet Vinyl)
2. **Synthetic Leather**
3. **Synthetic Ropes & Nets**
4. **PVC Waterproofing Membranes**
5. **Infrastructure & Industrial Applications**
It serves **70+ countries** via a global distribution footprint, with **300+ international distributors** and a strong presence in North America, Europe, Middle East, and Asia-Pacific.
---
### **Key Strategic Highlights (Aug 2025)**
#### **1. Market Leadership & Diversified Product Portfolio**
- **India’s only manufacturer** of LVT and hard interlocking tiles.
- Offers **over 5,000 in-house printed designs** and **30+ product categories**, including:
- LVT (Dryback, Loose Lay)
- SPC (Rigid Core)
- Luxury Vinyl Plank (LVP) under the **IMPACT®** brand
- **WPC Flooring** launched in 2025 for expanded residential positioning
- Homogeneous sheet vinyl (used in healthcare, railways)
- **Vertically integrated** facility: Produces its own **printed films, wear layers, and base sheets**, enhancing quality control and cost efficiency.
#### **2. Global Manufacturing & Production Capacity**
- **India (Boisar, Maharashtra):**
- 65-acre fully backward-integrated plant with **15+ production lines**
- **Monthly capacity:** 10,000 MT (6,000 MT flooring, 2,000 MT leather, 2,000 MT ropes)
- Covers full process: extrusion, calendaring, foaming, printing, lamination, finishing
- **Operating at ~50% utilization**, offering significant scale-up potential
- **China (Maanshan, Anhui):**
- 300,000 sq ft facility with **7.5 million sq ft/month** LVP/SPC capacity (300 containers)
- Licensed for **Unilin and I4F click technologies**, EIR finishes, and advanced textures
- Strategically positioned for ASEAN, TPP, and tariff-free access to multiple global markets
- **Global Footprint:** Subsidiaries in **Hong Kong and USA (Greenville/Simpsonville, SC)** support global distribution and service
#### **3. International Market Position & Export Strength**
- **Exports** constitute ~51% of revenue (₹2,757 crore in FY23), with balanced **domestic-international revenue split**
- Supplies **300+ international distributors** across 70+ countries
- **U.S. Market Leader:**
- Distribution hub in **Greenville, SC** enables **next-day delivery**
- Preferred contract manufacturer for global brands (e.g., Mannington, ROPPE, Duchateau)
- Dual **branded + private-label model** in U.S., with presence in **20+ states**
- Positioned to benefit from **U.S. tariffs on Chinese imports** and “China+1” supply chain shift
- **Global Rank:** **5th largest** player in vinyl flooring globally; among **top 4** internationally
#### **4. Strategic Market & Product Expansion**
- **Residential Market Push (India):**
- Aggressive **B2B-to-B2C expansion** into Indian residential flooring
- Plans to open **100+ Customer Experience Centers (COCO model)** over 3 years
- Targets 2,500+ retail outlets; partnerships with **Arc One Décor, Marshal, Veneer Spot**
- Competing with **Kajaria, Somany** in tile-dominated market
- **U.S. Retail Growth:**
- Expanding branded retail presence via partnerships with big-box DIY and regional chains
- **"Artisan Edge" SPC** and **IMPACT LVP** products targeting high-growth U.S. home remodeling segment
- **New Product Launches:**
- 2025 launch of **Wood Plastic Composite (WPC) flooring** diversifies beyond PVC
- Ongoing R&D in **eco-friendly, recyclable, low-carbon footprint** materials
#### **5. Institutional & Infrastructure Leadership**
- **Key Government & Institutional Supplier:**
- Floorings for **Indian Railways (Vande Bharat, Garib Rath trains), e-buses (Tata, Ashok Leyland, Olectra)**
- PVC membranes for **Rishikesh-Karanprayag rail link, Vaitarna Tunnel, Rangpo Tunnel**
- Selected supplier for **Ayodhya development projects** (hospitality & infrastructure)
- **PVC Membrane Opportunity:**
- India’s govt. plans **74+ new tunnels** with ₹1 lakh crore investment (1,200+ tunnel projects in pipeline)
- RIL is a **leading supplier of waterproofing membranes** for critical infrastructure
- **Transport Infrastructure Growth:**
- Vinyl flooring in **metros, railways, buses** driven by durability, hygiene, and aesthetics
#### **6. Financial & Operational Strength**
- **Revenue (FY23):** ₹5,376 crore (~$640M USD)
- Domestic: ₹2,618 crore | Exports: ₹2,758 crore
- **Operational Margins:** >20% (up from 10–15%), driven by high-margin, value-added products
- **Cost Advantage:** Backward integration, low-cost China production, efficient logistics (proximity to Boisar port and NH48)
#### **7. Corporate Structure & Subsidiaries**
- Parent of **Responsive Group**, including:
- Responsive Industries Ltd (Hong Kong)
- Responsive Industries LLC (USA)
- Axiom Cordages Limited (Hong Kong) – producer of synthetic ropes
- **Ownership:**
- RIL owns **89.87% of Axiom Cordages** (synthetic ropes)
- Axiom owns **1.66% stake in RIL**, reflecting mutual integration
- **Merged with Axiom in 2023**, strengthening rope and net manufacturing; entering **aquaculture** market
#### **8. Sustainability & Future Outlook**
- Increasing focus on **sustainable, recyclable, and low-carbon flooring options**
- Product benefits: **100% waterproof, durable, easy installation (5,000 sq ft/day), lifetime warranty**
- LVT market is **growing at 11% CAGR in the U.S.**, expected to reach **$46.9 billion by 2030**