Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹187Cr
Rev Gr TTM
Revenue Growth TTM
-19.35%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

REXPIPES
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 11.7 | 7.4 | 36.4 | -15.7 | -22.6 |
| 47 | 62 | 52 | 66 | 74 | 53 | 56 |
Operating Profit Operating ProfitCr |
| 8.4 | 6.4 | 9.4 | 7.6 | 5.8 | 11.1 | 7.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 3 | 4 | 4 | 3 | 6 | 3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | 29.9 | 32.6 | -33.7 | 51.3 | 21.7 |
| 3.6 | 2.6 | 4.2 | 3.3 | 2.0 | 5.9 | 3.2 |
| 2.2 | 2.0 | 2.6 | 2.5 | 1.7 | 3.7 | 2.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 9.3 | 7.6 | -12.8 |
| 109 | 118 | 127 | 110 |
Operating Profit Operating ProfitCr |
| 7.3 | 8.4 | 8.1 | 9.2 |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 3 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 |
| 5 | 7 | 7 | 9 |
| 1 | 2 | 2 | 2 |
|
| | 31.2 | 8.0 | 6.8 |
| 3.1 | 3.7 | 3.7 | 4.5 |
| 4.2 | 5.0 | 5.4 | 5.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 |
| 14 | 22 | 27 |
Current Liabilities Current LiabilitiesCr | 32 | 37 | 40 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 2 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 45 | 58 | 65 |
Non Current Assets Non Current AssetsCr | 13 | 12 | 12 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 3 | 2 |
Investing Cash Flow Investing Cash FlowCr | -2 | -1 | -1 |
Financing Cash Flow Financing Cash FlowCr | -4 | -1 | -4 |
|
Free Cash Flow Free Cash FlowCr | 3 | 1 | 2 |
| 146.2 | 52.7 | 44.9 |
CFO To EBITDA CFO To EBITDA% | 61.2 | 23.1 | 20.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 34 | 55 | 55 |
Price To Earnings Price To Earnings | 9.3 | 11.7 | 10.7 |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.4 |
Price To Book Price To Book | 1.5 | 1.8 | 1.5 |
| 5.9 | 7.4 | 7.4 |
Profitability Ratios Profitability Ratios |
| 13.6 | 17.1 | 17.3 |
| 7.3 | 8.4 | 8.1 |
| 3.1 | 3.7 | 3.7 |
| 16.8 | 15.8 | 15.2 |
| 15.8 | 15.1 | 14.0 |
| 6.3 | 6.8 | 6.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Rex Pipes and Cables Industries Limited is a diversified industrial manufacturer and infrastructure player headquartered in **Sikar, Rajasthan**. Originally incorporated as **Kaler Electricals Private Limited**, the company has evolved from its production roots in **2002** to a public limited entity (since **February 2018**) with a multi-sectoral presence in **piping systems, electrical cabling, and automotive fabrication**.
---
### **Core Manufacturing & Business Segments**
The company operates a primary manufacturing facility at the **RIICO Industrial Growth Center, Palsana (Sikar)**, supported by a corporate office in **Sikar** and a strategic marketing hub in **Jaipur**.
* **Piping Division (HDPE & PVC/CPVC):**
The company manufactures **High-Density Polyethylene (HDPE)** and **PVC/CPVC** pipes catering to water supply, drainage, industrial fluid systems, and irrigation. It operates within an Indian plastic piping market valued at **₹31,500 crore**, where organized players currently command a **60% market share**.
* **Cables Division (Sprinkler & Specialized Wires):**
This segment focuses on **Sprinkler Cable Wires**, positioned to benefit from tightening fire safety regulations in commercial real estate and the development of **Smart Cities**. The products are integral to resource management and water-efficient irrigation.
* **Bus Body Fabrication:**
A high-growth segment focused on the expansion and replacement of public transport fleets. The company is actively pivoting toward **Electric Vehicle (EV) Bus fabrication**, aligning with the Government of India’s **FAME** (Faster Adoption and Manufacturing of Hybrid and Electric Vehicles) program.
---
### **Financial Performance & Capital Structure**
Rex Pipes has demonstrated consistent growth, characterized by a **7.57%** year-on-year revenue increase and a disciplined approach to debt management.
**Key Financial Metrics (FY 2024-25 vs. FY 2023-24)**
| Metric | FY 2024-25 | FY 2023-24 | Growth/Change |
| :--- | :--- | :--- | :--- |
| **Gross Revenue from Operations** | **₹138.76 Crore** | **₹128.99 Crore** | **+7.57%** |
| **Net Profit After Tax (PAT)** | **₹5.14 Crore** | **₹4.73 Crore** | **+8.67%** |
| **Earnings Per Share (EPS)** | **₹5.44** | **₹5.02** | **+8.37%** |
**Capital & Shareholding Profile:**
* **Paid-up Capital:** **₹9.45 crore**, consisting of **94,50,000 equity shares**.
* **Shareholding Activity:** As of June 2024, e-voting participation represented **74.22%** of the total paid-up capital (**7,014,250 shares**).
* **Foreign Investment:** Currently stands at **Nil**.
---
### **Strategic Investments & Subsidiary Portfolio**
The company is aggressively pursuing inorganic growth and infrastructure diversification through its investment arm and subsidiary holdings.
**Subsidiary and Equity Investments**
| Entity Name | Relationship | Investment Value | Ownership % |
| :--- | :--- | :--- | :--- |
| **Swastik Infracity Private Limited** | **Wholly Owned Subsidiary** | **₹6,00,00,000** | **100%** |
| **Globe Intl Carriers Limited** | Strategic Investment | **₹81,22,350** | Equity Shares |
| **Lattey Industries Ltd** | Strategic Investment | **₹19,61,916** | Equity Shares |
| **Shanti Overseas India Limited** | Strategic Investment | **₹16,01,700** | Equity Shares |
**Key Corporate Actions:**
* **Full Acquisition:** In May 2024, the Board approved the acquisition of the final **0.16%** (10,000 shares) of **Swastik Infracity Private Limited** to transition it from a majority-owned to a **Wholly Owned Subsidiary**.
* **Capital Raising:** The company raised **₹3,69,75,000** via a preferential issue of **8,50,000 equity shares** at **₹43.50** per share (including a **₹33.50 premium**) to fund strategic expansion.
* **Real Estate Advance:** A **₹2 crore** advance was issued to **M/s J K Estates and Developers** for industrial land acquisition, signaling further physical capacity expansion.
---
### **Debt Profile & Credit Security**
The company has actively restructured its balance sheet by retiring high-value term loans while maintaining essential credit lines for operations.
* **Loan Closures:** Successfully closed three major term loans with **Axis Bank** totaling **₹8.15 Crore** (**₹2.48 Cr, ₹4.03 Cr, and ₹1.64 Cr**).
* **Current Liabilities:** Active secured term loans are maintained with **HDFC Bank**, totaling approximately **₹2.06 Crore** across three facilities (**₹1.32 Cr, ₹66.50 Lakhs, and ₹8.00 Lakhs**).
* **Collateral:** Facilities are secured by the **Mortgage of Land & Building**, **Hypothecation of Plant & Machinery**, and **Personal Guarantees** provided by the Directors.
---
### **Growth Catalysts & Market Drivers**
Rex Pipes is positioned at the intersection of several national development trends:
* **Infrastructure & Urbanization:** Demand is anchored by the **National Infrastructure Pipeline** and the **Smart Cities Mission**, which drive requirements for both piping and fire-safe cabling.
* **Agricultural Modernization:** Rising rural adoption of efficient water distribution and sprinkler systems supports the HDPE and cable divisions.
* **Public Transport Electrification:** The shift toward **EV Buses** provides a high-margin opportunity for the fabrication division, supported by central government incentives.
* **Industry Formalization:** Rising operational costs are driving a shift from **unorganized regional players** to **organized entities** like Rex Pipes. This consolidation allows the company to capture market share from competitors struggling with high debt and liquidity constraints.
---
### **Risk Assessment & Mitigation Strategies**
The company operates in a sector sensitive to global commodity cycles and regulatory shifts.
| Risk Factor | Impact Description | Mitigation Strategy |
| :--- | :--- | :--- |
| **Raw Material Volatility** | Fluctuations in **PVC resin, steel, and aluminum** prices impact margins. | Active price management and passing costs to **downstream industry users**. |
| **Supply Chain Disruptions** | Logistics and sourcing delays can stall production. | Diversifying supplier base and optimizing inventory levels. |
| **Regulatory Compliance** | Evolving safety standards in bus fabrication and fire safety. | Adopting advanced production technologies and **eco-friendly materials**. |
| **Competitive Pricing** | Aggressive pricing from unorganized regional players. | Leveraging brand reliability and exploring **inorganic growth/acquisitions** of distressed regional assets. |
---
### **Future Outlook**
Rex Pipes and Cables Industries Limited is transitioning from a regional manufacturer to a diversified infrastructure player. By leveraging its **Wholly Owned Subsidiary (Swastik Infracity)** and expanding its **EV Bus fabrication** capabilities, the company aims to capitalize on India's green energy and urban development goals. The management remains focused on maintaining a lean debt profile while utilizing preferential issues to fund high-impact capital expenditures.