Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹48Cr
Rev Gr TTM
Revenue Growth TTM
9.70%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

REXPRO
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 25.7 | 30.9 | -8.9 |
| 36 | 39 | 43 | 51 | 43 |
Operating Profit Operating ProfitCr |
| 8.4 | 10.9 | 12.6 | 10.3 | 3.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 3 | 5 | 6 | 6 | 3 |
| 1 | 1 | 1 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | | | 75.9 | 37.3 | -57.1 |
| 5.9 | 6.6 | 8.2 | 6.9 | 3.9 |
| 0.0 | 0.0 | 0.0 | 4.6 | 2.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 32.0 | 28.4 | -4.2 |
| 61 | 75 | 94 | 95 |
Operating Profit Operating ProfitCr |
| 2.6 | 9.7 | 11.4 | 7.5 |
Other Income Other IncomeCr | 0 | 0 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
| 1 | 7 | 11 | 9 |
| 0 | 2 | 3 | 2 |
|
| | 710.7 | 54.9 | -29.1 |
| 1.0 | 6.3 | 7.5 | 5.6 |
| 24.8 | 5.7 | 9.4 | 6.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 11 |
| 4 | 9 | 51 |
Current Liabilities Current LiabilitiesCr | 22 | 28 | 38 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 24 | 34 | 94 |
Non Current Assets Non Current AssetsCr | 4 | 6 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 1 | -2 |
Investing Cash Flow Investing Cash FlowCr | -2 | -3 | -5 |
Financing Cash Flow Financing Cash FlowCr | 1 | 1 | 43 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | -3 |
| 318.4 | 19.2 | -30.8 |
CFO To EBITDA CFO To EBITDA% | 124.1 | 12.3 | -20.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 96 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 12.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 1.6 |
| 1.8 | 0.6 | 5.4 |
Profitability Ratios Profitability Ratios |
| 39.4 | 44.5 | 42.0 |
| 2.6 | 9.7 | 11.4 |
| 1.0 | 6.3 | 7.5 |
| 12.9 | 48.3 | 17.8 |
| 13.6 | 56.2 | 13.0 |
| 2.3 | 13.0 | 7.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Rexpro Enterprises Limited is a diversified Indian manufacturing powerhouse specializing in **Furniture, Home Furnishing, and Consumer Durables**. Transitioning from a private entity to a **publicly listed company** in early **2025**, the firm has evolved from a retail fixture specialist into a multi-sector solution provider. Rexpro operates a comprehensive "end-to-end" model, encompassing **Design & Development**, **Manufacturing**, **Turnkey Installation**, and **General Contracting**.
---
### **Strategic Market Positioning & Business Verticals**
Rexpro has strategically diversified its operations to mitigate sector-specific cyclicality, moving beyond traditional retail into high-growth infrastructure and logistics.
* **Retail & Commercial:** A core pillar providing customized and standard furniture, shop-in-shops, kiosks, and **Point-of-Sale (POS)** displays. Clients include major players in fashion, electronics, grocery, and telecom.
* **Infrastructure & Public Works:** A high-entry-barrier segment focused on **Sound Barriers** for flyovers and **Platform Screen Doors (PSD)** for metro stations.
* **Warehousing & Logistics:** Through its subsidiary, the company manufactures racking systems and specialized fixtures designed for the burgeoning **quick-commerce** and logistics sectors.
* **Institutional:** Bespoke furniture solutions for commercial offices and educational institutions.
---
### **Manufacturing Infrastructure & Technical Edge**
The company operates **two advanced manufacturing units** in **Vasai, Maharashtra**, providing a centralized hub for production and quality control.
| Facility | Location | Specialization |
| :--- | :--- | :--- |
| **Unit 1** | Waliv, Vasai (East) | Multi-wing facility for integrated, multi-material production. |
| **Unit 2** | Pelhar, Vasai | Ground floor facility dedicated to specialized fabrication. |
**Core Technical Capabilities:**
* **Multi-Material Expertise:** Advanced processing of wood, metal, acrylic, and solid surfaces, including milling, roll forming, and vacuum forming.
* **Integrated Finishing:** In-house **Paint Shops** and **Powder Coating** lines ensure quality control and reduced lead times.
* **Experiential Technology:** Integration of digital displays and interactive elements into physical retail spaces.
* **Quality & Ethics:** Operates a **three-tier quality control** system (Raw Material, In-Process, and Final Verification) and maintains **SEDEX certification** for ethical supply chain standards.
---
### **Financial Performance & Capital Structure**
The fiscal year ending **March 31, 2025**, marked a transformative period for Rexpro, characterized by its **NSE Emerge** listing and robust top-line growth.
**Consolidated Financial Summary:**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | Growth (%) |
| :--- | :---: | :---: | :---: |
| **Total Income** | **107.25** | **83.01** | **+29.2%** |
| **Net Profit (PAT)** | **8.01** | **4.53** | **+76.8%** |
| **Paid-up Capital** | **11.21** | **0.03** | - |
| **Reserves & Surplus** | **50.59** | **11.34** | - |
| **Return on Net Worth** | **12.96%** | **49.10%** | *(Diluted by IPO)* |
**Segment Revenue Breakdown (FY25):**
* **Furniture:** **₹98.30 Cr** (Primary growth driver with **₹7.98 Cr** profit).
* **Industrial Warehouse Racks:** **₹9.29 Cr** (Contributing **₹0.04 Cr** profit).
---
### **IPO Execution & Capital Deployment**
Rexpro successfully listed on the **NSE SME Platform** on **January 29, 2025**. The **₹53.65 Crore** IPO (Fresh Issue: **₹47.12 Cr**; OFS: **₹6.53 Cr**) was priced at **₹145 per share**.
**Utilization of Fresh Issue Proceeds (as of March 31, 2025):**
* **Working Capital:** **₹3.62 Crore** utilized of a **₹10.00 Crore** allocation.
* **Capital Expenditure:** **₹25.00 Crore** earmarked for **Equipment & Factory Renovation** (pending deployment).
* **Inorganic Growth:** **₹3.52 Crore** allocated for potential acquisitions.
---
### **Future Growth Pillars & Modernization Strategy**
Rexpro is shifting toward a technology-first manufacturing approach to scale operations and improve margins.
* **Advanced Automation:** Implementation of **Robotic Technologies**, **Collaborative Robots (cobots)**, and **Intelligent Process Automation (IPA)** to reduce manual error and enhance decision-based workflows.
* **B2G Expansion:** Actively pursuing **Government Tenders** for metro infrastructure by forming strategic partnerships with experienced domain experts.
* **Geographic Deepening:** Establishing dedicated marketing and implementation teams to transition from a regional player to a **Pan-India** service provider.
* **Corporate Consolidation:**
* Increased stake in **ProGulf Warehousing Solutions** from **65% to 90%** (Dec 2025).
* Converted ProGulf from an **LLP to a Private Limited Company** (Feb 2026).
* Incorporated **Rex Lusso Private Limited** (Oct 2025) to explore new market niches.
---
### **Risk Profile & Mitigation Framework**
The company operates in a competitive, raw-material-sensitive industry and employs several strategies to safeguard its margins.
| Risk Category | Impact Detail | Mitigation Strategy |
| :--- | :--- | :--- |
| **Input Volatility** | Fluctuations in **wood, metal, and foam** prices. | **Backward integration** and strategic domestic vendor sourcing. |
| **Concentration** | Reliance on specific large retail clients. | Diversification into **Infrastructure** and **Logistics** sectors. |
| **Competition** | Pressure from organized and unorganized players. | Focus on **R&D**, **3D/AR visualization**, and high-spec custom designs. |
| **Financial/Legal** | **AY 2024-25** Income Tax Demand Notice. | Management deems the demand **not sustainable**; no material impact expected. |
| **Macroeconomic** | Interest rate and inflation sensitivity. | **Conservative financial policy**; floating rate loans (**9.25% - 9.95%**). |
### **Investment Outlook**
Rexpro Enterprises Limited is positioned as a high-growth manufacturing play benefiting from India’s **urbanization**, **infrastructure push**, and the **organized retail boom**. With a significantly strengthened balance sheet post-IPO and a clear roadmap for **robotic automation**, the company is transitioning from a traditional fabricator to a tech-enabled industrial solutions provider. The decision to **retain earnings** (no dividend for FY25) underscores management's commitment to aggressive capacity expansion and inorganic growth opportunities.