Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹8,388Cr
Rev Gr TTM
Revenue Growth TTM
8.27%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RHIM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 47.9 | 54.1 | 64.4 | 43.1 | 7.8 | -5.3 | -12.1 | 9.5 | -2.7 | 9.3 | 19.4 | 8.0 |
| 828 | 795 | 839 | 806 | 795 | 725 | 760 | 886 | 825 | 858 | 926 | 949 |
Operating Profit Operating ProfitCr |
| 5.4 | 14.3 | 15.0 | 12.7 | 15.7 | 17.5 | 12.3 | 12.4 | 10.1 | 10.7 | 10.6 | 13.1 |
Other Income Other IncomeCr | -654 | 3 | 3 | 1 | -322 | 3 | 15 | 7 | 1 | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 34 | 26 | 9 | 16 | 13 | 11 | 10 | 13 | 9 | 8 | 9 | 11 |
Depreciation DepreciationCr | 42 | 46 | 44 | 48 | 44 | 48 | 50 | 55 | 47 | 47 | 49 | 49 |
| -683 | 64 | 98 | 54 | -231 | 98 | 62 | 64 | 38 | 48 | 52 | 84 |
| -4 | 17 | 26 | 15 | 27 | 25 | 16 | 17 | 2 | 13 | 13 | 22 |
|
Growth YoY PAT Growth YoY% | -780.0 | -43.2 | -0.9 | -32.9 | 62.0 | 55.7 | -35.9 | 20.7 | 114.0 | -51.6 | -16.5 | 29.5 |
| -77.6 | 5.0 | 7.3 | 4.3 | -27.3 | 8.3 | 5.3 | 4.7 | 3.9 | 3.7 | 3.7 | 5.6 |
| -36.4 | 2.3 | 3.5 | 1.9 | -12.5 | 3.5 | 2.2 | 2.3 | 1.8 | 1.7 | 1.9 | 3.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 85.5 | -1.2 | 45.9 | 36.4 | 38.7 | -2.8 | 9.0 |
| 620 | 1,174 | 1,162 | 1,611 | 2,366 | 3,235 | 3,195 | 3,558 |
Operating Profit Operating ProfitCr |
| 17.1 | 15.4 | 15.2 | 19.4 | 13.2 | 14.4 | 13.0 | 11.2 |
Other Income Other IncomeCr | 18 | 10 | 12 | 5 | -646 | -315 | 26 | 5 |
Interest Expense Interest ExpenseCr | 0 | 12 | 6 | 2 | 39 | 64 | 43 | 39 |
Depreciation DepreciationCr | 9 | 26 | 30 | 34 | 71 | 182 | 200 | 193 |
| 138 | 186 | 185 | 357 | -396 | -16 | 263 | 221 |
| 48 | 50 | 48 | 88 | 69 | 85 | 60 | 50 |
|
| | 51.3 | 0.5 | 96.9 | -273.1 | 78.5 | 302.3 | -15.4 |
| 12.0 | 9.8 | 10.0 | 13.4 | -17.1 | -2.6 | 5.5 | 4.3 |
| 7.5 | 8.4 | 8.5 | 16.7 | -27.9 | -4.9 | 9.8 | 8.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 16 | 19 | 21 | 21 | 21 |
| 364 | 687 | 790 | 1,013 | 2,872 | 3,825 | 3,978 | 3,999 |
Current Liabilities Current LiabilitiesCr | 130 | 290 | 391 | 606 | 2,508 | 884 | 810 | 965 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 58 | 63 | 39 | 393 | 385 | 367 | 388 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 438 | 806 | 956 | 1,338 | 2,545 | 2,198 | 2,304 | 2,523 |
Non Current Assets Non Current AssetsCr | 70 | 245 | 303 | 336 | 3,336 | 2,917 | 2,872 | 2,849 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 54 | 173 | 165 | 27 | 238 | 271 | 373 |
Investing Cash Flow Investing Cash FlowCr | -5 | 26 | -79 | -70 | -1,150 | -312 | -113 |
Financing Cash Flow Financing Cash FlowCr | -35 | -118 | -54 | -50 | 1,172 | -231 | -213 |
|
Free Cash Flow Free Cash FlowCr | 55 | 174 | 166 | 28 | 241 | 273 | 375 |
| 60.5 | 127.5 | 121.1 | 10.1 | -51.2 | -270.3 | 184.2 |
CFO To EBITDA CFO To EBITDA% | 42.5 | 81.0 | 79.3 | 7.0 | 66.2 | 49.6 | 77.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,851 | 1,394 | 2,724 | 9,864 | 11,837 | 11,374 | 10,428 |
Price To Earnings Price To Earnings | 31.7 | 10.3 | 19.9 | 36.7 | 0.0 | -113.3 | 51.5 |
Price To Sales Price To Sales | 3.8 | 1.0 | 2.0 | 4.9 | 4.3 | 3.0 | 2.8 |
Price To Book Price To Book | 7.6 | 2.0 | 3.4 | 9.6 | 4.1 | 3.0 | 2.6 |
| 22.1 | 6.2 | 12.6 | 25.4 | 36.4 | 21.6 | 22.4 |
Profitability Ratios Profitability Ratios |
| 40.5 | 37.7 | 37.6 | 40.3 | 37.4 | 40.8 | 40.5 |
| 17.1 | 15.4 | 15.2 | 19.4 | 13.2 | 14.4 | 13.0 |
| 12.0 | 9.8 | 10.0 | 13.4 | -17.1 | -2.6 | 5.5 |
| 36.5 | 25.9 | 22.1 | 32.9 | -8.0 | 1.1 | 7.0 |
| 23.9 | 19.4 | 17.0 | 26.1 | -16.1 | -2.6 | 5.1 |
| 17.7 | 12.9 | 10.8 | 16.1 | -7.9 | -2.0 | 3.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **1. Company Overview**
RHI Magnesita India Ltd. (RHIM) is the **market leader in India’s refractory sector**, holding a **30% domestic market share** and operating as a subsidiary of **RHI Magnesita Group**, the world’s largest refractory company (30% global share ex-China). RHIM is a leading manufacturer and supplier of high-grade refractory products for industrial processes above 1,200°C, serving critical industries such as **steel (81% of revenue)**, cement, non-ferrous metals, and glass.
The company operates **9 state-of-the-art manufacturing plants** across India (Bhiwadi, Cuttack, Vizag, Jamshedpur, Rajgangpur, etc.), supported by a **world-class R&D center in Bhiwadi**, three main offices, 35+ site offices, and a workforce of over 6,000 employees. RHIM is listed on the BSE (534076) and NSE (RHIM).
---
### **2. Strategic Positioning & Market Environment**
- **India as Global Growth Hub**: India is the **fastest-growing major refractory market globally**, projected at **6–8% CAGR**, with the market expected to reach **$4.5 billion by 2030**. Government initiatives like ‘Make in India’, $7 trillion economy target, and 300 MT steel production by 2030 are key demand drivers.
- **Local for Local Strategy**: RHIM follows a **“local for local” manufacturing model**, reducing reliance on imports, enhancing supply security, and positioning India as a regional export hub for West Asia, Africa, and East Asia.
- **Backed by Global Powerhouse**: As part of the RHI Magnesita Group (189-year legacy, 125+ countries), RHIM gains access to **global technology, R&D, raw materials, and product portfolio**, enabling rapid tech transfers and innovation localization.
---
### **3. Major Recent Developments (Aug 2025)**
#### **a. Launch of 4 PRO Business Model**
- RHIM launched **4 PRO** – an advanced, comprehensive **solution model** integrating **Products, Processes, Performance, and Digital Solutions**. This evolves from the traditional Total Refractory Management (TRM) model to a **technology-driven, value-added service platform**.
- It includes **robotics, scanning, AI-driven digitalization, erosion analysis, slab defect detection**, and **metallurgical support**, differentiating RHIM from commoditized competition.
- The model supports **long-term contracts with higher pricing power** and **reduced volatility in financial performance**.
#### **b. Technological Milestone: First Full Robotics in Indian Steel**
- RHIM deployed **India’s first complete robotics solution** in a continuous casting plant, marking a **pioneering advancement** in the Indian steel industry.
- Secured a **5-year robotics solutions contract with JSW Steel** following a 2-year feasibility study. JSW is evaluating expansion to two more plants; other customers are initiating similar trials.
- This strengthens RHIM’s innovation leadership and opens doors for long-term **4 PRO contract wins**.
#### **c. Strategic Acquisitions (August 2025)**
- **Acquired Ashwath Technologies Pvt. Ltd. and Intermetal Engineers (India) Pvt. Ltd.**, effective **August 1, 2025**, for **₹14 crores** (fully funded from balance sheet).
- **Assets**: Mumbai facility, ~10 employees, unaudited FY24 turnover of ~€2 million.
- **Product Portfolio**: Slide gate systems, spare parts, refractory resale—serving mini-mills in India and overseas.
- Also acquired **Resco (USA)**, a niche **high-end refractory producer**, boosting capabilities in specialty segments.
- These moves **enhance steel flow control**, strengthen regional customer relationships, integrate **CNC machining and fabrication**, and unlock **growth potential in Tier-2 steel producers**.
#### **d. Flow Control & Export Expansion**
- Flow control is a **high-margin (17–18% EBITDA)**, non-commoditized segment where RHIM competes with Vesuvius.
- The Jamshedpur plant is **ramping up slide gate production**, developing **isostatic capabilities**, and targeting **export ramp-up from 2026**, with international trials in advanced stages.
---
### **4. Growth Drivers & Financial Outlook**
#### **a. Capacity Expansion & Localization Efforts**
- **Cuttack Plant**: Operating at **full capacity for Mg-C bricks**.
- **Rajgangpur Plant (Dalmia)**: Producing 600–700 tons/month; ramping to **1,000 tons/month**, adding **~₹100 crores annual revenue**.
- **Local Production Initiatives**:
- Successfully launched domestic production of cement and fired magnesia bricks (previously imported from China/Europe).
- Initial volume: 500 tons (2 customers); scaling to **1,000 tons and 4–5 customers in 2–3 months**.
- Expected to generate **~₹100 crores in revenue** annually if trials succeed.
- **Local production target: 80–85%** (up from 68% currently).
#### **b. R&D & Innovation**
- Advanced tech transfer from global group: e.g., **Purge Plugs (Germany), Monotube Changers (China)**, and **IBOS Ladle Solution (Visakhapatnam)**.
- Launched **record-performance products**:
- **INTERSTOP® STG 33 nozzle** achieved 47 heats (vs. guarantee of 17), a national record.
- **IBOS ladle solution** reduces residual steel by up to 70%, improving yield.
- Developing cost-optimized formulations in commoditized segments (e.g., cement) to counter competitive pricing.
#### **c. Capital Expenditure & Integration**
- **CAPEX of ₹150 crores** underway; equipment to be commissioned by **December 2025**, with benefits realized in FY26.
- Post-acquisition integration (DBRL, Hi-Tech, Resco, Ashwath) is generating **cost synergies, cross-selling, and profitability improvement**.
- Dalmia plant margins improved from **<7% to sustainable 12%**; Hi-Tech business now exceeds **21% EBITDA margin**.
---
### **5. Competitive Landscape & Challenges**
- **Two Distinct Segments**:
- **Non-commoditized (Flow Control)**: High barriers, performance-critical, stable margins (17–18% EBITDA).
- **Commoditized (Ladle bricks, Tundish linings)**: Intense price pressure from local and **low-cost Chinese imports**, despite 12% Indian import duty.
- **Competition**: Vesuvius (flow control), smaller Indian players with aggressive pricing.
- **Challenges**: Industry overcapacity, raw material price volatility (magnesite, alumina), global supply chain disruptions (Red Sea, Singapore blockade).
---
### **6. Financial Highlights (as of Q2 FY25 - Nov 2024)**
- **Quarterly Revenue**: ₹882 crores.
- **Shipment Volume**: +4.8% QoQ.
- **EBITDA Margin**: **14.1%**.
- **Net Debt/EBITDA**: **0.3x** (very strong).
- Management expects **margin recovery from July 2025**, with performance aligning to targets by **Q3 FY26**.