| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 15 | 15 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 8 | 9 | |
Growth YoY Revenue Growth YoY% | -13.6 | -13.5 | -17.7 | -13.0 | -14.8 | -17.3 | -13.9 | 0.4 | -0.6 | 0.0 | -32.5 | -30.7 |
| 16 | 16 | 16 | 15 | 15 | 15 | 16 | 14 | 14 | 15 | 10 | 12 | |
| -1 | -1 | -2 | -3 | -3 | -3 | -4 | -2 | -2 | -2 | -1 | -3 | |
OPM OPM% | -9.2 | -5.7 | -11.8 | -21.0 | -23.2 | -23.5 | -28.3 | -16.0 | -17.3 | -19.2 | -14.8 | -37.3 |
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 3 |
| 2 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | |
| 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
Growth YoY PAT Growth YoY% | 40.7 | 53.4 | -68.0 | 2.8 | -1.9 | -24.3 | -13.3 | 6.9 | -1.9 | 9.8 | 0.6 | -8.4 |
NPM NPM% | 22.1 | 24.2 | 25.4 | 23.4 | 25.5 | 22.2 | 25.6 | 24.9 | 25.1 | 24.4 | 38.2 | 32.9 |
| 2.1 | 2.4 | 2.5 | 1.9 | 2.1 | 1.8 | 2.1 | 2.0 | 2.0 | 2.0 | 2.1 | 1.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 15 | 15 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 8 | 9 | |
Growth YoY Revenue Growth YoY% | -13.6 | -13.5 | -17.7 | -13.0 | -14.8 | -17.3 | -13.9 | 0.4 | -0.6 | 0.0 | -32.5 | -30.7 |
| 16 | 16 | 16 | 15 | 15 | 15 | 16 | 14 | 14 | 15 | 10 | 12 | |
| -1 | -1 | -2 | -3 | -3 | -3 | -4 | -2 | -2 | -2 | -1 | -3 | |
OPM OPM% | -9.2 | -5.7 | -11.8 | -21.0 | -23.2 | -23.5 | -28.3 | -16.0 | -17.3 | -19.2 | -14.8 | -37.3 |
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 3 |
| 2 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | |
| 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
Growth YoY PAT Growth YoY% | 40.7 | 53.4 | -68.0 | 2.8 | -1.9 | -24.3 | -13.3 | 6.9 | -1.9 | 9.8 | 0.6 | -8.4 |
NPM NPM% | 22.1 | 24.2 | 25.4 | 23.4 | 25.5 | 22.2 | 25.6 | 24.9 | 25.1 | 24.4 | 38.2 | 32.9 |
| 2.1 | 2.4 | 2.5 | 1.9 | 2.1 | 1.8 | 2.1 | 2.0 | 2.0 | 2.0 | 2.1 | 1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 90 | 93 | 89 | 85 | 80 | 54 | 65 | 68 | 58 | 49 | 45 | 42 |
Growth Revenue Growth% | -0.4 | 3.9 | -4.7 | -4.8 | -5.7 | -31.9 | 20.0 | 4.4 | -14.7 | -14.8 | -8.2 | -16.0 |
| 68 | 74 | 73 | 74 | 72 | 49 | 61 | 65 | 64 | 61 | 53 | 51 | |
| 22 | 19 | 16 | 11 | 7 | 5 | 4 | 3 | -6 | -12 | -8 | -9 | |
OPM OPM% | 24.5 | 20.4 | 18.4 | 13.0 | 9.2 | 9.8 | 6.5 | 4.2 | -10.6 | -24.1 | -17.0 | -21.5 |
| 12 | 16 | 14 | 17 | 18 | 18 | 17 | 23 | 28 | 27 | 23 | 25 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 12 | 14 | 14 | 14 | 14 | 13 | 10 | 6 | 3 | 1 | 1 | 1 |
PBT PBTCr | 22 | 21 | 16 | 14 | 11 | 10 | 11 | 20 | 19 | 14 | 14 | 15 |
| 5 | 4 | 5 | 4 | 1 | 0 | 2 | 2 | 6 | 2 | 4 | 3 | |
PAT PATCr | 17 | 17 | 11 | 9 | 10 | 10 | 8 | 18 | 13 | 12 | 10 | 12 |
Growth PAT Growth% | -28.0 | 3.0 | -36.1 | -14.3 | 4.2 | -0.6 | -13.4 | 110.4 | -24.2 | -10.1 | -13.7 | -0.3 |
NPM NPM% | 18.4 | 18.3 | 12.2 | 11.0 | 12.2 | 17.8 | 12.8 | 25.8 | 22.9 | 24.2 | 22.7 | 29.2 |
| 10.9 | 11.3 | 7.2 | 6.2 | 6.4 | 6.4 | 5.5 | 11.6 | 8.8 | 7.9 | 8.2 | 8.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 90 | 93 | 89 | 85 | 80 | 54 | 65 | 68 | 58 | 49 | 45 | 42 |
Growth Revenue Growth% | -0.4 | 3.9 | -4.7 | -4.8 | -5.7 | -31.9 | 20.0 | 4.4 | -14.7 | -14.8 | -8.2 | -16.0 |
| 68 | 74 | 73 | 74 | 72 | 49 | 61 | 65 | 64 | 61 | 53 | 51 | |
| 22 | 19 | 16 | 11 | 7 | 5 | 4 | 3 | -6 | -12 | -8 | -9 | |
OPM OPM% | 24.5 | 20.4 | 18.4 | 13.0 | 9.2 | 9.8 | 6.5 | 4.2 | -10.6 | -24.1 | -17.0 | -21.5 |
| 12 | 16 | 14 | 17 | 18 | 18 | 17 | 23 | 28 | 27 | 23 | 25 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 12 | 14 | 14 | 14 | 14 | 13 | 10 | 6 | 3 | 1 | 1 | 1 |
PBT PBTCr | 22 | 21 | 16 | 14 | 11 | 10 | 11 | 20 | 19 | 14 | 14 | 15 |
| 5 | 4 | 5 | 4 | 1 | 0 | 2 | 2 | 6 | 2 | 4 | 3 | |
PAT PATCr | 17 | 17 | 11 | 9 | 10 | 10 | 8 | 18 | 13 | 12 | 10 | 12 |
Growth PAT Growth% | -28.0 | 3.0 | -36.1 | -14.3 | 4.2 | -0.6 | -13.4 | 110.4 | -24.2 | -10.1 | -13.7 | -0.3 |
NPM NPM% | 18.4 | 18.3 | 12.2 | 11.0 | 12.2 | 17.8 | 12.8 | 25.8 | 22.9 | 24.2 | 22.7 | 29.2 |
| 10.9 | 11.3 | 7.2 | 6.2 | 6.4 | 6.4 | 5.5 | 11.6 | 8.8 | 7.9 | 8.2 | 8.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 314 | 327 | 339 | 356 | 355 | 397 | 420 | 416 | 456 | 447 | 459 |
| 29 | 21 | 25 | 22 | 30 | 20 | 19 | 33 | 43 | 59 | 36 | |
| 25 | 21 | 19 | 17 | 14 | 17 | 17 | 12 | 19 | 17 | 19 | |
| 382 | 384 | 398 | 410 | 414 | 449 | 470 | 476 | 534 | 537 | 530 | |
| 116 | 44 | 48 | 56 | 78 | 80 | 146 | 212 | 229 | 242 | 333 | |
| 267 | 340 | 350 | 354 | 337 | 369 | 325 | 265 | 305 | 295 | 197 | |
| 382 | 384 | 398 | 410 | 414 | 449 | 470 | 476 | 534 | 537 | 530 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 314 | 327 | 339 | 356 | 355 | 397 | 420 | 416 | 456 | 447 | 459 |
| 29 | 21 | 25 | 22 | 30 | 20 | 19 | 33 | 43 | 59 | 36 | |
| 25 | 21 | 19 | 17 | 14 | 17 | 17 | 12 | 19 | 17 | 19 | |
| 382 | 384 | 398 | 410 | 414 | 449 | 470 | 476 | 534 | 537 | 530 | |
| 116 | 44 | 48 | 56 | 78 | 80 | 146 | 212 | 229 | 242 | 333 | |
| 267 | 340 | 350 | 354 | 337 | 369 | 325 | 265 | 305 | 295 | 197 | |
| 382 | 384 | 398 | 410 | 414 | 449 | 470 | 476 | 534 | 537 | 530 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 26 | 12 | 13 | 1 | -4 | 6 | 23 | 2 | -3 | -36 | |
| -10 | -19 | -7 | -7 | 5 | 7 | -1 | -19 | 3 | 9 | 41 | |
| -6 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 1 | -2 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 7 | 11 | 11 | 11 | 1 | -4 | 6 | 23 | 8 | -3 | -36 |
CFO To PAT CFO To PAT% | 97.5 | 154.6 | 113.9 | 140.6 | 13.2 | -36.2 | 69.5 | 129.9 | 15.2 | -25.3 | -345.5 |
CFO To EBITDA CFO To EBITDA% | 73.2 | 138.0 | 75.7 | 119.4 | 17.4 | -65.8 | 136.6 | 804.5 | -33.0 | 25.5 | 462.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 26 | 12 | 13 | 1 | -4 | 6 | 23 | 2 | -3 | -36 | |
| -10 | -19 | -7 | -7 | 5 | 7 | -1 | -19 | 3 | 9 | 41 | |
| -6 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 1 | -2 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 7 | 11 | 11 | 11 | 1 | -4 | 6 | 23 | 8 | -3 | -36 |
CFO To PAT CFO To PAT% | 97.5 | 154.6 | 113.9 | 140.6 | 13.2 | -36.2 | 69.5 | 129.9 | 15.2 | -25.3 | -345.5 |
CFO To EBITDA CFO To EBITDA% | 73.2 | 138.0 | 75.7 | 119.4 | 17.4 | -65.8 | 136.6 | 804.5 | -33.0 | 25.5 | 462.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 654 | 690 | 655 | 494 | 314 | 551 | 1,175 | 1,181 | 1,926 | 1,219 | 944 | 1,079 |
Price To Earnings Price To Earnings | 43.1 | 40.5 | 60.3 | 53.0 | 32.4 | 57.1 | 140.7 | 67.2 | 144.7 | 101.8 | 76.2 | 89.0 |
Price To Sales Price To Sales | 6.4 | 7.4 | 7.4 | 5.8 | 3.9 | 10.1 | 18.0 | 17.4 | 33.2 | 24.6 | 20.8 | 25.9 |
Price To Book Price To Book | 2.3 | 2.0 | 1.9 | 1.3 | 0.8 | 1.3 | 2.7 | 2.7 | 4.1 | 2.6 | 2.0 | 2.3 |
EV To EBITDA EV To EBITDA | 29.6 | 36.0 | 39.9 | 44.9 | 42.4 | 103.3 | 276.1 | 416.1 | -313.1 | -102.3 | -122.3 | -119.0 |
GPM GPM% | 76.2 | 88.8 | 91.2 | 92.1 | 63.9 | 70.6 | 64.2 | 60.8 | 46.9 | 66.9 | 62.1 | 62.1 |
OPM OPM% | 24.5 | 20.4 | 18.4 | 13.0 | 9.2 | 9.8 | 6.5 | 4.2 | -10.6 | -24.1 | -17.0 | -21.5 |
NPM NPM% | 18.4 | 18.3 | 12.2 | 11.0 | 12.2 | 17.8 | 12.8 | 25.8 | 22.9 | 24.2 | 22.7 | 29.2 |
ROCE ROCE% | 6.6 | 6.1 | 4.6 | 3.6 | 3.0 | 2.4 | 2.5 | 4.6 | 4.0 | 3.0 | 3.0 | 3.0 |
ROE ROE% | 5.0 | 5.0 | 3.1 | 2.5 | 2.6 | 2.3 | 1.9 | 4.1 | 2.8 | 2.6 | 2.2 | 2.2 |
ROA ROA% | 4.3 | 4.4 | 2.7 | 2.3 | 2.3 | 2.1 | 1.8 | 3.7 | 2.5 | 2.2 | 1.9 | 1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 654 | 690 | 655 | 494 | 314 | 551 | 1,175 | 1,181 | 1,926 | 1,219 | 944 | 1,079 |
Price To Earnings Price To Earnings | 43.1 | 40.5 | 60.3 | 53.0 | 32.4 | 57.1 | 140.7 | 67.2 | 144.7 | 101.8 | 76.2 | 89.0 |
Price To Sales Price To Sales | 6.4 | 7.4 | 7.4 | 5.8 | 3.9 | 10.1 | 18.0 | 17.4 | 33.2 | 24.6 | 20.8 | 25.9 |
Price To Book Price To Book | 2.3 | 2.0 | 1.9 | 1.3 | 0.8 | 1.3 | 2.7 | 2.7 | 4.1 | 2.6 | 2.0 | 2.3 |
EV To EBITDA EV To EBITDA | 29.6 | 36.0 | 39.9 | 44.9 | 42.4 | 103.3 | 276.1 | 416.1 | -313.1 | -102.3 | -122.3 | -119.0 |
GPM GPM% | 76.2 | 88.8 | 91.2 | 92.1 | 63.9 | 70.6 | 64.2 | 60.8 | 46.9 | 66.9 | 62.1 | 62.1 |
OPM OPM% | 24.5 | 20.4 | 18.4 | 13.0 | 9.2 | 9.8 | 6.5 | 4.2 | -10.6 | -24.1 | -17.0 | -21.5 |
NPM NPM% | 18.4 | 18.3 | 12.2 | 11.0 | 12.2 | 17.8 | 12.8 | 25.8 | 22.9 | 24.2 | 22.7 | 29.2 |
ROCE ROCE% | 6.6 | 6.1 | 4.6 | 3.6 | 3.0 | 2.4 | 2.5 | 4.6 | 4.0 | 3.0 | 3.0 | 3.0 |
ROE ROE% | 5.0 | 5.0 | 3.1 | 2.5 | 2.6 | 2.3 | 1.9 | 4.1 | 2.8 | 2.6 | 2.2 | 2.2 |
ROA ROA% | 4.3 | 4.4 | 2.7 | 2.3 | 2.3 | 2.1 | 1.8 | 3.7 | 2.5 | 2.2 | 1.9 | 1.9 |
Documents — Reliance Industrial Infrastructure Ltd