Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,206Cr
Rev Gr TTM
Revenue Growth TTM
-8.24%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RIIL
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -13.6 | -13.6 | -13.5 | -17.7 | -13.0 | -14.8 | -17.3 | -13.9 | 0.4 | -0.6 | 0.0 | -32.5 |
| 17 | 16 | 16 | 16 | 15 | 15 | 15 | 16 | 14 | 14 | 15 | 10 |
Operating Profit Operating ProfitCr |
| -16.1 | -9.2 | -5.7 | -11.8 | -21.0 | -23.2 | -23.5 | -28.3 | -16.0 | -17.3 | -19.2 | -14.8 |
Other Income Other IncomeCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 6 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 |
| 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 100.0 | 40.7 | 53.4 | -68.0 | 2.8 | -1.9 | -24.3 | -13.3 | 6.9 | -1.9 | 9.8 | 0.6 |
| 19.8 | 22.1 | 24.2 | 25.4 | 23.4 | 25.5 | 22.2 | 25.6 | 24.9 | 25.1 | 24.4 | 38.2 |
| 1.9 | 2.1 | 2.4 | 2.5 | 1.9 | 2.1 | 1.8 | 2.1 | 2.0 | 2.0 | 2.0 | 2.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -0.4 | 3.9 | -4.7 | -4.8 | -5.7 | -31.9 | 20.0 | 4.4 | -14.7 | -14.8 | -8.2 |
| 64 | 68 | 74 | 73 | 74 | 72 | 49 | 61 | 65 | 64 | 61 | 53 |
Operating Profit Operating ProfitCr |
| 29.1 | 24.5 | 20.4 | 18.4 | 13.0 | 9.2 | 9.8 | 6.5 | 4.2 | -10.6 | -24.1 | -17.0 |
Other Income Other IncomeCr | 11 | 12 | 16 | 14 | 17 | 18 | 18 | 17 | 23 | 28 | 27 | 25 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 11 | 12 | 14 | 14 | 14 | 14 | 13 | 10 | 6 | 3 | 1 | 1 |
| 26 | 22 | 21 | 16 | 14 | 11 | 10 | 11 | 20 | 19 | 14 | 16 |
| 3 | 5 | 4 | 5 | 4 | 1 | 0 | 2 | 2 | 6 | 2 | 4 |
|
| | -28.0 | 3.0 | -36.1 | -14.3 | 4.2 | -0.6 | -13.4 | 110.4 | -24.2 | -10.1 | 3.5 |
| 25.5 | 18.4 | 18.3 | 12.2 | 11.0 | 12.2 | 17.8 | 12.8 | 25.8 | 22.9 | 24.2 | 27.3 |
| 15.2 | 10.9 | 11.3 | 7.2 | 6.2 | 6.4 | 6.4 | 5.5 | 11.6 | 8.8 | 7.9 | 8.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| 277 | 314 | 327 | 339 | 356 | 355 | 397 | 420 | 416 | 456 | 447 | 459 |
Current Liabilities Current LiabilitiesCr | 30 | 29 | 21 | 25 | 22 | 30 | 20 | 19 | 33 | 43 | 59 | 36 |
Non Current Liabilities Non Current LiabilitiesCr | 27 | 25 | 21 | 19 | 17 | 14 | 17 | 17 | 12 | 19 | 17 | 19 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 103 | 116 | 44 | 48 | 56 | 78 | 80 | 146 | 212 | 229 | 242 | 333 |
Non Current Assets Non Current AssetsCr | 246 | 267 | 340 | 350 | 354 | 337 | 369 | 325 | 265 | 305 | 295 | 197 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 41 | 16 | 26 | 12 | 13 | 1 | -4 | 6 | 23 | 2 | -3 | -36 |
Investing Cash Flow Investing Cash FlowCr | -33 | -10 | -19 | -7 | -7 | 5 | 7 | -1 | -19 | 3 | 9 | 41 |
Financing Cash Flow Financing Cash FlowCr | -6 | -6 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 |
|
Free Cash Flow Free Cash FlowCr | 38 | 7 | 11 | 11 | 11 | 1 | -4 | 6 | 23 | 8 | -3 | |
| 177.0 | 97.5 | 154.6 | 113.9 | 140.6 | 13.2 | -36.2 | 69.5 | 129.9 | 15.2 | -25.3 | -288.1 |
CFO To EBITDA CFO To EBITDA% | 155.2 | 73.2 | 138.0 | 75.7 | 119.4 | 17.4 | -65.8 | 136.6 | 804.5 | -33.0 | 25.5 | 462.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 601 | 654 | 690 | 655 | 494 | 314 | 551 | 1,175 | 1,181 | 1,926 | 1,219 | 944 |
Price To Earnings Price To Earnings | 27.5 | 43.1 | 40.5 | 60.3 | 53.0 | 32.4 | 57.1 | 140.7 | 67.2 | 144.7 | 101.8 | 76.2 |
Price To Sales Price To Sales | 6.7 | 6.4 | 7.4 | 7.4 | 5.8 | 3.9 | 10.1 | 18.0 | 17.4 | 33.2 | 24.6 | 20.8 |
Price To Book Price To Book | 2.2 | 2.3 | 2.0 | 1.9 | 1.3 | 0.8 | 1.3 | 2.7 | 2.7 | 4.1 | 2.6 | 2.0 |
| 22.9 | 29.6 | 36.0 | 39.9 | 44.9 | 42.4 | 103.3 | 276.1 | 416.1 | -313.1 | -102.3 | -122.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 74.5 |
| 29.1 | 24.5 | 20.4 | 18.4 | 13.0 | 9.2 | 9.8 | 6.5 | 4.2 | -10.6 | -24.1 | -17.0 |
| 25.5 | 18.4 | 18.3 | 12.2 | 11.0 | 12.2 | 17.8 | 12.8 | 25.8 | 22.9 | 24.2 | 27.3 |
| 8.8 | 6.6 | 6.1 | 4.6 | 3.6 | 3.0 | 2.4 | 2.5 | 4.6 | 4.0 | 3.0 | 3.4 |
| 7.9 | 5.0 | 5.0 | 3.1 | 2.5 | 2.6 | 2.3 | 1.9 | 4.1 | 2.8 | 2.6 | 2.6 |
| 6.6 | 4.3 | 4.4 | 2.7 | 2.3 | 2.3 | 2.1 | 1.8 | 3.7 | 2.5 | 2.2 | 2.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
This report provides a comprehensive synthesis of the company’s operational framework, financial health, strategic initiatives, and risk landscape. The company operates as a specialized infrastructure provider, primarily serving the energy and industrial sectors in India.
---
### **Core Operational Framework & Revenue Architecture**
The company operates as a single-segment entity under **Ind AS 108**, focusing on **Infrastructure and Support Services**. Its business model is characterized by long-term, stable utility-style agreements that prioritize asset utilization over aggressive expansion.
* **Pipeline Transportation:** Management of closed-loop systems for the movement of **petroleum products**, **natural gas**, and **raw water**.
* **Terminal & Network Management:** Oversight of the **Reliance Terminal at JNPT** and its integrated pipeline networks.
* **Specialized Support & Equipment:** Provision of industrial facilities and the hiring of **construction machinery**. Recent operational shifts show a preference for fixed-term support contracts over ad-hoc equipment rental.
* **Revenue Drivers:** Income is generated through a "higher-of" pricing mechanism: **monthly throughput**, actual equipment usage, or **minimum guaranteed monthly charges**. This ensures a baseline revenue floor regardless of volatility in client activity.
---
### **Strategic Client Ecosystem & Market Positioning**
The company’s commercial viability is deeply integrated with **Reliance Industries Limited (RIL)**, which serves as the primary customer and an entity of significant influence.
* **Client Dependency:** A substantial portion of revenue is derived from RIL. In **FY 2024-25**, direct revenue from RIL reached **₹48.88 crore**.
* **Localized Procurement:** The company maintains a hyper-local supply chain, with **87%** of procurement sourced from vendors within a **100 km** radius of operational sites.
* **Expansion Outlook:** Management has explicitly stated there are **no expansion plans on the anvil**, focusing instead on maximizing the efficiency of existing infrastructure assets.
---
### **Financial Performance & Capital Efficiency**
The company maintains a conservative, debt-free balance sheet, funding operations through **internal accruals**. While total income has seen marginal softening, capital efficiency metrics have shown dramatic shifts.
#### **Standalone Financial Summary**
| Period | Total Income (₹ Cr) | Net Profit (₹ Cr) | Key Observations |
| :--- | :--- | :--- | :--- |
| **Q4 FY 2025-26** | **13.72** | **2.60** | Completion of fixed-term contracts |
| **Q3 FY 2025-26** | **18.48** | **2.59** | Stable year-on-year performance |
| **Q2 FY 2025-26** | **18.13** | **2.58** | Consistent margin maintenance |
| **FY 2024-25** | **~73.85** | **~10.13** | Lower asset utilization vs previous year |
| **FY 2023-24** | **~82.67** | **~10.91** | Higher average cash/marketable securities |
#### **Key Financial Ratios & Indicators**
* **Return on Capital Employed (ROCE):** Increased significantly to **286.6%** in **FY 2024-25**, up from **(125.6%)** in the prior year.
* **Trade Receivable Turnover:** **10.90** (FY 2024-25) compared to **16.76** (FY 2023-24).
* **Dividend Policy:** The Board recommended a dividend of **₹3.50 per share** (Face Value ₹10) for **FY 2024-25**, aggregating to **₹5.29 crore**.
* **Net Worth:** Stood at **₹319.46 Crore** as of the last full fiscal audit.
---
### **Technological Integration & Asset Integrity**
The company prioritizes **Obsolescence Management** and in-house technical development to ensure high reliability and cost-efficiency.
* **Digital Infrastructure:** Upgraded **SCADA** and **Leak Detection Systems (LDS)** using **Hyper-Converged Infrastructure (HCI)** virtualization.
* **Cybersecurity:** Compliance with the **IEC 62443 standard** through the deployment of **Trellix, Trend Micro, and Claroty** tools.
* **Engineering Innovations:**
* Achieved **20% cost savings** on project materials by using **Electric Resistance Welded (ERW)** pipelines for re-routing.
* Transitioned from external agencies to in-house teams for **Electrical Resistance (ER) probe data analysis**, enhancing proactive corrosion monitoring.
* **Sustainability:** Operations utilize **Zero Liquid Discharge (ZLD)**. Energy efficiency is driven by **LED** transitions and upgraded **Cathodic Protection (CP)** battery banks.
---
### **Strategic Diversification & Corporate Restructuring**
Beyond its core infrastructure business, the company is monitoring high-growth sectors and undergoing structural changes to streamline its corporate form.
* **MSME Credit Ecosystem:** Aligning with the **Viksit Bharat 2047** initiative, the company is exploring the **₹30 lakh crore** MSME credit gap. It leverages the **Jan Samarth** and **Udyam** portals to facilitate collateral-free credit, with a focus on the **78.8 lakh** women-owned enterprises.
* **Pharmaceutical Monitoring:** The company is tracking the **₹1,600 crore** Indian **GLP-1 (diabetes/obesity)** drug market. It is specifically monitoring the **Semaglutide** patent expiry in **early 2026** and the long-term potential of **Mounjaro** (patented until **2036**).
* **Amalgamations:** Two major restructuring events are currently in the **NCLT process**:
1. **Masibus Automation and Instrumentation Pvt Ltd** (Transferor).
2. **Sonepar India Private Limited** (Transferee).
---
### **Risk Matrix & Critical Challenges**
The company faces a complex risk environment ranging from operational hazards to significant legal transitions.
#### **Insolvency & Legal Status**
* **CIRP Commencement:** On **December 9, 2025**, the **NCLT** ordered the commencement of the **Corporate Insolvency Resolution Process (CIRP)**.
* **Claims:** The **Interim Resolution Professional (IRP)** set a deadline of **December 24, 2025**, for creditor claims.
* **Tax Litigation:** Faces a **₹1,59,810** penalty under the **CGST Act** (under appeal) and minor historical income tax demands of **₹2.37 Lakh**.
#### **Operational & Market Risks**
| Risk Category | Description | Mitigation Strategy |
| :--- | :--- | :--- |
| **Concentration** | Heavy reliance on **RIL** (>10% revenue). | Long-term service agreements. |
| **Hazardous Ops** | Risks of explosion, leakage, or sabotage. | **Operating Management System (OMS)** & **Genetec Security Centre**. |
| **Third-Party Damage** | Interference in high-consequence areas. | **Daily line patrolling**. |
| **Market Risk** | Exposure to Forex, Interest, or Commodity rates. | Reported as **Zero Exposure** (Standalone). |
| **Liquidity** | Funding for long-gestation projects. | Monitoring rolling cash flow forecasts. |
#### **Foreign Exchange Exposure**
* **Inflow:** **Nil**.
* **Outgo:** **USD 7,746.28** (primarily for specialized components/services).
* **Technology Imports:** **Nil** over the last three years; focus remains on domestic technical development.