Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rachana Infrastructure Ltd

RILINFRA
NSE
33.95
0.15%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rachana Infrastructure Ltd

RILINFRA
NSE
33.95
0.15%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
63Cr
Close
Close Price
33.95
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
13.53
PS
Price To Sales
0.56
Revenue
Revenue
112Cr
Rev Gr TTM
Revenue Growth TTM
18.52%
PAT Gr TTM
PAT Growth TTM
39.69%
Peer Comparison
How does RILINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RILINFRA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
243925392765306448
Growth YoY
Revenue Growth YoY%
4.7-2.06.768.211.5-0.660.2
Expenses
ExpensesCr
213623352560295845
Operating Profit
Operating ProfitCr
332425163
OPM
OPM%
12.87.610.09.28.07.73.99.45.7
Other Income
Other IncomeCr
121111111
Interest Expense
Interest ExpenseCr
222111112
Depreciation
DepreciationCr
111111111
PBT
PBTCr
232325262
Tax
TaxCr
000101010
PAT
PATCr
111213041
Growth YoY
PAT Growth YoY%
-51.673.739.375.8-64.731.0123.3
NPM
NPM%
5.32.42.44.33.24.51.05.91.4
EPS
EPS
0.00.00.30.90.51.60.22.00.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
485211215410463649194112
Growth
Revenue Growth%
8.637.7-32.8-39.10.544.02.919.0
Expenses
ExpensesCr
4144971419357578487103
Operating Profit
Operating ProfitCr
7815141166779
OPM
OPM%
14.114.913.78.910.19.69.57.87.77.8
Other Income
Other IncomeCr
2224232232
Interest Expense
Interest ExpenseCr
3366543323
Depreciation
DepreciationCr
3344222222
PBT
PBTCr
2468533568
Tax
TaxCr
1122111112
PAT
PATCr
1356522444
Growth
PAT Growth%
116.528.0-21.3-53.02.560.413.18.9
NPM
NPM%
2.55.04.23.94.53.53.64.04.44.0
EPS
EPS
5.45.58.911.38.91.41.21.92.22.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
5555516191919
Reserves
ReservesCr
202323294634727579
Current Liabilities
Current LiabilitiesCr
212233532032132117
Non Current Liabilities
Non Current LiabilitiesCr
16141819212212117
Total Liabilities
Total LiabilitiesCr
63648010693104115126122
Current Assets
Current AssetsCr
182141684356687978
Non Current Assets
Non Current AssetsCr
444339384948474743
Total Assets
Total AssetsCr
63648010693104115126122

Cash Flow

Standalone
Financial YearMar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
579-336-8110
Investing Cash Flow
Investing Cash FlowCr
-61-403-2-10-47
Financing Cash Flow
Financing Cash FlowCr
0-8-42-6-419-5-7
Net Cash Flow
Net Cash FlowCr
-101-10013-1
Free Cash Flow
Free Cash FlowCr
-175-364-870
CFO To PAT
CFO To PAT%
462.0260.8184.9-42.664.8287.6-347.8315.8-11.8
CFO To EBITDA
CFO To EBITDA%
81.386.456.3-18.629.0104.8-130.6161.4-6.7

Ratios

Standalone
Financial YearMar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000008087559
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0356.120.714.4
Price To Sales
Price To Sales
0.00.00.00.00.00.012.70.80.6
Price To Book
Price To Book
0.00.00.00.00.00.09.00.80.6
EV To EBITDA
EV To EBITDA
3.32.51.62.03.04.6136.011.88.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
71.170.376.6100.8100.2101.971.891.566.9
OPM
OPM%
14.114.913.78.910.19.69.57.87.7
NPM
NPM%
2.55.04.23.94.53.53.64.04.4
ROCE
ROCE%
10.614.622.721.912.48.75.76.77.3
ROE
ROE%
4.79.216.417.39.14.42.53.94.2
ROA
ROA%
1.94.05.85.65.12.12.02.93.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Incorporated in **2001**, Rachana Infrastructure Limited (**RIL**) has successfully transitioned from a regional contractor in Ahmedabad to a multi-state infrastructure developer. The company specializes in large-scale civil construction, road development, and resource extraction. With a presence in **Gujarat, Madhya Pradesh, Maharashtra, Jharkhand, Assam, and Rajasthan**, RIL is strategically positioned to capitalize on India’s **USD 1.8 trillion** infrastructure investment pipeline. --- ### **Core Revenue Streams and Vertical Integration** RIL operates a diversified business model that integrates raw material self-sufficiency with high-value engineering services. * **Infrastructure & Road Construction (EPC & BOQ):** The primary revenue driver, delivering over **500 kilometers** of rigid and flexible pavement annually. The company specializes in **Four-Lane and Two-Lane State Highways**, **Major District Roads**, and **Urban Development Town Planning Schemes**. As of **FY 2024-25**, the company is executing more than **110 Lane Length Kilometers** of road projects. * **Quarry Mining Operations:** RIL operates proprietary mines in **Vadagam, Gujarat**, reaching depths of **100 feet**. These mines produce **millions of tons of aggregate (Black Trap)**, providing a critical backward integration link that secures raw material supply for internal projects while serving external clients. * **Irrigation and Turnkey Projects:** The company has expanded into large-scale water infrastructure, notably the **Palamu Pipeline Irrigation Scheme (Package-II)**, a turnkey project valued at **₹287.05 Crore** (sublet from LCC Projects). * **Trading and Consulting:** RIL engages in the trading of construction-related materials and generates non-core income through specialized infrastructure consulting services. --- ### **Financial Performance and Capital Structure** RIL has demonstrated a consistent upward trajectory in revenue and profitability over the last three fiscal cycles, marked by a transition of profits into **Reserves & Surplus**. #### **Three-Year Financial Growth** | Metric (₹ Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Net Sales** | **96.87** | **93.97** | **65.23** | | **Profit Before Tax (EBT)** | **5.53** | **4.54** | **3.04** | | **Net Profit (PAT)** | **4.10** | **3.63** | **2.26** | #### **Segmented Performance (FY 2023-24)** | Segment | Revenue (₹ Lakhs) | Profit (₹ Lakhs) | | :--- | :--- | :--- | | **Infrastructure & Mining** | **8,408.26** | **453.08** | | **Trading** | **739.33** | **1.05** | #### **Capital and Solvency Profile** * **Share Capital:** Authorized capital stands at **₹22.50 Crore**, with a paid-up capital of **₹18.60 Crore** (**1.86 Crore shares** at **₹10** par value). * **Banking Relations:** Maintains active **Cash Credit (C.C.) limits** with **Bank of Baroda**. * **Collateralization:** Facilities are secured by equitable mortgages on land and buildings in **Gandhinagar (OM Education Trust)** and the hypothecation of the **entire stock, book debts, and Plant & Machinery**. * **Promoter Commitment:** Loans are backed by personal guarantees from **Mr. Girishbhai Raval, Ms. Bhaminiben Raval, and Mr. Ashokkumar Raval**. --- ### **Strategic Evolution: The Shift to High-Value Models** RIL is moving away from traditional low-margin contracting toward sophisticated project delivery models to ensure long-term cash flow stability. * **Hybrid Annuity Mode (HAM) & BOT:** Actively bidding for **HAM** and **Build-Operate-Transfer** projects to build a portfolio of annuity-style income. * **Asset Monetization:** Targeting the **National Monetisation Pipeline (NMP-II)**, specifically the **₹10 Lakh Crore** pool of assets scheduled for **FY 2026 – FY 2030**. * **Long-term OMM:** The company is securing **10-year Operation, Maintenance, and Management (OMM)** contracts to ensure recurring revenue post-construction. * **Digital & Green Infrastructure:** Aligning with the **Digital India** framework to explore **data centers** and **broadband connectivity** projects, while adopting **renewable energy** and waste reduction to meet "Green Infra" standards. --- ### **Operational Excellence and Technology Integration** To maintain margins in a competitive landscape, RIL is digitizing its project management lifecycle: * **Smart Construction:** Implementation of **AI, IoT, and Data Analytics** to monitor site safety, optimize machinery utilization, and reduce material wastage. * **Logistical Synergy:** Supporting the development of integrated rail and waterway networks, aiming to contribute to a **15% to 20%** reduction in transportation fuel requirements. * **Strategic Procurement:** Established a long-term agreement (through **FY 2028-29**) with **DNM Overseas Private Limited** for the streamlined supply of raw materials and manpower. --- ### **Risk Profile and Contingency Management** Management is actively addressing several legal and financial headwinds to protect the balance sheet. #### **Legal and Recovery Status** * **Fernas Construction Dispute:** RIL is pursuing **₹8.51 Crore** in receivables and retention money. A **May 2025** arbitral award granted **₹4.40 Crore plus 12% interest**; however, management is considering further legal action to recover the full balance. * **GST Litigation:** A **₹3.83 Crore** dispute with the **DGGI** regarding **FY 2019-21** is currently subjudice. RIL has paid **₹2.13 Crore** "under protest" and treats the total as a **contingent liability**. * **Unsecured Advances:** Of a **₹9.5 Crore** advance made for a land JV in **FY 2022-23**, **₹7 Crore** has been recovered; efforts to retrieve the remaining **₹2.5 Crore** plus interest are ongoing. #### **Sectoral Challenges** * **Fixed Cost Sensitivity:** The company’s **large equipment fleet** and workforce create high fixed costs, requiring consistent project wins to maintain liquidity. * **Regulatory Hurdles:** Vulnerability to delays in **land acquisition** and **environmental clearances**, which are common in the Indian infrastructure sector. * **Macroeconomic Volatility:** Margin pressure from global supply chain disruptions and fluctuating commodity prices (bitumen, steel, cement). --- ### **Governance and Leadership** RIL is governed by a structured board with three mandatory committees: **Audit**, **Nomination and Remuneration**, and **Stakeholders’ Relationship**. * **Leadership:** Led by **Mr. Girishkumar Ochchhavlal Raval** (Chairman & Managing Director) and **Ms. Ishita Prakash Kumar Raval** (CFO). * **Audit:** **M/s. B. J. Patel & J. L. Shah** were appointed as Statutory Auditors in **September 2024** for a five-year term. * **Corporate Structure:** RIL operates as a **standalone entity** with no subsidiaries or joint ventures, ensuring a simplified and transparent corporate reporting structure.