Login
Home
Charts
Search
Watchlist
Products

Ravikumar Distilleries Ltd

RKDL·NSE
18.49-1.91%Wed, 23 Sept '26 15:31

Ravikumar Distilleries Ltd

RKDL
NSE
18.49
-1.91%
|Wed, 23 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
44Cr
Close
Close Price
18.42
Industry
Industry
Breweries
PE
Price To Earnings
230.25
PS
Price To Sales
2.23
Revenue
Revenue
20Cr
Rev Gr TTM
Revenue Growth TTM
-44.97%
PAT Gr TTM
PAT Growth TTM
50.00%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
557511101144574
Growth YoY
Revenue Growth YoY%
-26.4-28.413.9-25.1104.995.554.1-20.9-59.4-51.9-37.1-11.1
Expenses
ExpensesCr
768610111255565
Operating Profit
Operating ProfitCr
-1-1-1-11-1-1-1-101-1
OPM
OPM%
-26.8-21.0-9.0-18.75.2-6.2-13.0-17.4-16.1-7.610.8-25.5
Other Income
Other IncomeCr
0021012111-11
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-2-11000000000
Tax
TaxCr
000000000000
PAT
PATCr
-2-11000000000
Growth YoY
PAT Growth YoY%
-3,300.0-179.6158.9108.5102.5101.6-97.8-25.00.00.066.7133.3
NPM
NPM%
-30.3-23.918.90.80.40.20.30.70.90.40.71.9
EPS
EPS
-0.7-0.50.60.00.00.00.00.00.00.00.00.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
557511101144574
Growth YoY
Revenue Growth YoY%
-26.4-28.413.9-25.1104.995.554.1-20.9-59.4-51.9-37.1-11.1
Expenses
ExpensesCr
768610111255565
Operating Profit
Operating ProfitCr
-1-1-1-11-1-1-1-101-1
OPM
OPM%
-26.8-21.0-9.0-18.75.2-6.2-13.0-17.4-16.1-7.610.8-25.5
Other Income
Other IncomeCr
0021012111-11
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-2-11000000000
Tax
TaxCr
000000000000
PAT
PATCr
-2-11000000000
Growth YoY
PAT Growth YoY%
-3,300.0-179.6158.9108.5102.5101.6-97.8-25.00.00.066.7133.3
NPM
NPM%
-30.3-23.918.90.80.40.20.30.70.90.40.71.9
EPS
EPS
-0.7-0.50.60.00.00.00.00.00.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
52647283800102926372020
Growth
Revenue Growth%
14.322.312.815.3-3.5-99.74,651.4180.6-11.944.1-46.2-45.0
Expenses
ExpensesCr
54658584795153028392121
Operating Profit
Operating ProfitCr
-2-1-1301-5-4-1-2-2-1-1
OPM
OPM%
-3.0-1.1-17.9-0.41.8-2,224.9-42.7-3.0-8.9-6.7-5.3-6.4
Other Income
Other IncomeCr
001350-2-8-11322
Interest Expense
Interest ExpenseCr
421000000000
Depreciation
DepreciationCr
000111000000
PBT
PBTCr
-5-3-241-7-13-2-2000
Tax
TaxCr
000000000000
PAT
PATCr
-5-3-241-7-13-2-2000
Growth
PAT Growth%
7.340.851.7338.6-86.3-1,538.5-80.382.814.7106.83.550.0
NPM
NPM%
-10.4-5.1-2.24.50.6-3,362.9-127.6-7.8-7.60.40.70.9
EPS
EPS
-2.3-1.4-0.71.60.1-3.0-5.5-0.9-0.80.10.10.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
52647283800102926372020
Growth
Revenue Growth%
14.322.312.815.3-3.5-99.74,651.4180.6-11.944.1-46.2-45.0
Expenses
ExpensesCr
54658584795153028392121
Operating Profit
Operating ProfitCr
-2-1-1301-5-4-1-2-2-1-1
OPM
OPM%
-3.0-1.1-17.9-0.41.8-2,224.9-42.7-3.0-8.9-6.7-5.3-6.4
Other Income
Other IncomeCr
001350-2-8-11322
Interest Expense
Interest ExpenseCr
421000000000
Depreciation
DepreciationCr
000111000000
PBT
PBTCr
-5-3-241-7-13-2-2000
Tax
TaxCr
000000000000
PAT
PATCr
-5-3-241-7-13-2-2000
Growth
PAT Growth%
7.340.851.7338.6-86.3-1,538.5-80.382.814.7106.83.550.0
NPM
NPM%
-10.4-5.1-2.24.50.6-3,362.9-127.6-7.8-7.60.40.70.9
EPS
EPS
-2.3-1.4-0.71.60.1-3.0-5.5-0.9-0.80.10.10.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2424242424242424242424
Reserves
ReservesCr
4740394242352220181818
Current Liabilities
Current LiabilitiesCr
5762646465656970707377
Non Current Liabilities
Non Current LiabilitiesCr
5891114131416171813
Total Liabilities
Total LiabilitiesCr
133134136142146136130130129132133
Current Assets
Current AssetsCr
86929397101928687868887
Non Current Assets
Non Current AssetsCr
4742434545444443434446
Total Assets
Total AssetsCr
133134136142146136130130129132133
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2424242424242424242424
Reserves
ReservesCr
4740394242352220181818
Current Liabilities
Current LiabilitiesCr
5762646465656970707377
Non Current Liabilities
Non Current LiabilitiesCr
5891114131416171813
Total Liabilities
Total LiabilitiesCr
133134136142146136130130129132133
Current Assets
Current AssetsCr
86929397101928687868887
Non Current Assets
Non Current AssetsCr
4742434545444443434446
Total Assets
Total AssetsCr
133134136142146136130130129132133

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3-418-10-3-9002
Investing Cash Flow
Investing Cash FlowCr
0-12-3-101000-1
Financing Cash Flow
Financing Cash FlowCr
-35-3-5102901-1
Net Cash Flow
Net Cash FlowCr
0000-1000000
Free Cash Flow
Free Cash FlowCr
3-516-10-3-90-11
CFO To PAT
CFO To PAT%
-52.5127.6-89.4216.0-97.02.521.0382.2-6.9-333.01,288.6
CFO To EBITDA
CFO To EBITDA%
-182.8595.9-10.8-2,519.4-34.03.862.6981.4-5.917.9-167.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3-418-10-3-9002
Investing Cash Flow
Investing Cash FlowCr
0-12-3-101000-1
Financing Cash Flow
Financing Cash FlowCr
-35-3-5102901-1
Net Cash Flow
Net Cash FlowCr
0000-1000000
Free Cash Flow
Free Cash FlowCr
3-516-10-3-90-11
CFO To PAT
CFO To PAT%
-52.5127.6-89.4216.0-97.02.521.0382.2-6.9-333.01,288.6
CFO To EBITDA
CFO To EBITDA%
-182.8595.9-10.8-2,519.4-34.03.862.6981.4-5.917.9-167.5

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
192830211118233548604344
Price To Earnings
Price To Earnings
5.721.7418.3301.3230.3
Price To Sales
Price To Sales
0.40.40.40.30.181.82.21.21.91.62.22.2
Price To Book
Price To Book
0.30.40.50.30.20.30.50.81.21.41.01.1
EV To EBITDA
EV To EBITDA
-34.0-92.9-5.1-159.728.5-10.1-12.4-83.2-38.5-41.0-84.6-71.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.99.68.512.914.1-649.65.811.87.910.314.514.5
OPM
OPM%
-3.0-1.1-17.9-0.41.8-2,224.9-42.7-3.0-8.9-6.7-5.3-6.4
NPM
NPM%
-10.4-5.1-2.24.50.6-3,362.9-127.6-7.8-7.60.40.70.9
ROCE
ROCE%
-1.7-0.9-0.14.20.8-8.1-16.9-2.7-2.30.30.30.3
ROE
ROE%
-7.7-5.0-2.55.70.8-12.5-28.9-5.2-4.70.30.30.3
ROA
ROA%
-4.1-2.4-1.12.60.3-5.4-10.2-1.8-1.50.10.10.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
192830211118233548604344
Price To Earnings
Price To Earnings
5.721.7418.3301.3230.3
Price To Sales
Price To Sales
0.40.40.40.30.181.82.21.21.91.62.22.2
Price To Book
Price To Book
0.30.40.50.30.20.30.50.81.21.41.01.1
EV To EBITDA
EV To EBITDA
-34.0-92.9-5.1-159.728.5-10.1-12.4-83.2-38.5-41.0-84.6-71.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.99.68.512.914.1-649.65.811.87.910.314.514.5
OPM
OPM%
-3.0-1.1-17.9-0.41.8-2,224.9-42.7-3.0-8.9-6.7-5.3-6.4
NPM
NPM%
-10.4-5.1-2.24.50.6-3,362.9-127.6-7.8-7.60.40.70.9
ROCE
ROCE%
-1.7-0.9-0.14.20.8-8.1-16.9-2.7-2.30.30.30.3
ROE
ROE%
-7.7-5.0-2.55.70.8-12.5-28.9-5.2-4.70.30.30.3
ROA
ROA%
-4.1-2.4-1.12.60.3-5.4-10.2-1.8-1.50.10.10.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ravikumar Distilleries Ltd. is an Indian manufacturer of spirits - whisky, brandy, rum, gin and vodka - operating from a single plant in Puducherry. Founded in 1993 by Mr. R.V. Ravikumar, who still runs the company, it went public in 2010 to fund expansion but has since been shaped by two long shadows: a year-long shutdown when its manufacturing licence was cancelled over a labelling dispute, and a continuing legal fight to recover IPO funds allegedly siphoned away. The recurring approach is a dual-track model - it sells liquor under its own seven brands while also manufacturing for other companies under tie-up agreements, earning from both sides of the same plant. # Business segments A single engine - IMFL manufacturing - that blends and bottles spirits under its own labels and for other brand owners, all from one Puducherry plant. ## 1. IMFL manufacturing: a blender and bottler for itself and others **One integrated plant makes the full spirits range - whisky, brandy, rum, gin and vodka - sold under the company's own brands and produced on contract for other liquor companies.** - **Own brands give it a direct market presence** - the portfolio of seven labels (Capricorn, Jean Brothers, BlackBerry, 2 Barrels, Green Magic, Chevalier and Once More) spans the spirits spectrum, so the company is not dependent on any single category or customer. - **Tie-up manufacturing fills the plant** - the company enters agreements with other liquor companies to manufacture and sell IMFL under their brand names, functioning as a contract packager that earns fees while the brand owner handles marketing. These deals come with deferred payment terms, meaning the company can pay brand owners for trademark use and support services over time rather than upfront. - **In-house formulation knowledge is the core skill** - the company's competitive edge rests on its technical and formulation expertise, a trained workforce, and a well-equipped blending and bottling facility that can produce a wide range of products to different clients' specifications. - **The plant has room to grow** - installed capacity is 14.25 lakh cases per year, roughly double the original 7.2 lakh cases when the plant was built, but after the licence disruption the company is still working to bring production back up to maximum levels. - **It also buys finished liquor for resale** - alongside what it makes, the company purchases stock-in-trade (ready-to-sell bottles) from others, adding a trading layer to its manufacturing base. # Group structure and partners **The company stands alone - no subsidiaries, no joint ventures - but its balance sheet is tangled in disputed investments and related-party loans.** - **A standalone entity with no group** - the company has no subsidiaries, joint ventures or associate companies, operating entirely from its single Puducherry unit. - **A disputed stake in another distiller** - it holds a 38.43% stake in Liquors India Limited, acquired in FY 2011-12, but this investment is locked in multi-forum litigation after the company says it was coerced into an agreement to sell its entire undertaking; the Supreme Court has directed investigating agencies to act. - **Significant loans to related parties** - as of March 2024, the company had lent Rs. 25.44 crore to S.V. Distilleries Private Limited and Rs. 16.41 crore to Liquor India Limited, both unsecured. - **The founder funds the company** - the Managing Director, Mr. R.V. Ravikumar, provides an unsecured loan that stood at Rs. 39.69 crore as of March 2024, making him a key source of working capital. - **A long-running effort to recover IPO money** - SEBI ordered Mr. Anil Agarwal and others in March 2019 to repay Rs. 33.83 crore with 12% annual interest from April 2011 for alleged siphoning of IPO proceeds; the matter remains under appeal.

Documents — Ravikumar Distilleries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/lk1nl8j4kk6uwrupl4dnbqks.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/0jgdbhy1refm6xd0xb63msyd.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/qwkrm728xii4djuhr0h659bp.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/ckywccxirs220f7gynlakny4.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/4938pvz3etxmghx4483lkic3.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/rtl0g4h8hoyntbig2uzoqsej.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/cxpyuj5o3q67j96s77lkjuq7.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/v4kzxh1qfw8dkcmisphfca8f.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/y4jwh70jnpp7eom7b0j78wq5.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/5j8fzyhtkqqdwd9pxfx0ty6v.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/h5ph5l7tyo7xou9ps81wepoi.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/frmls3u2e7xlbkw6n7xs07cg.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/bba4dxlnrpsvcz9yfn1tgy2z.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/2pgzpeng9grvpbkh72sim77n.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/jvo3pt0sh864kwq1ugdjnqdb.pdf