Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ravikumar Distilleries Ltd

RKDL
NSE
22.08
0.36%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ravikumar Distilleries Ltd

RKDL
NSE
22.08
0.36%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
53Cr
Close
Close Price
22.08
Industry
Industry
Breweries
PE
Price To Earnings
368.00
PS
Price To Sales
2.17
Revenue
Revenue
24Cr
Rev Gr TTM
Revenue Growth TTM
-26.76%
PAT Gr TTM
PAT Growth TTM
-91.72%
Peer Comparison
How does RKDL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RKDL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
675575111011445
Growth YoY
Revenue Growth YoY%
-4.1-20.0-26.4-28.413.9-25.1104.995.554.1-20.9-59.4-51.9
Expenses
ExpensesCr
777686101112555
Operating Profit
Operating ProfitCr
-10-1-1-1-11-1-1-1-10
OPM
OPM%
-18.7-5.7-26.8-21.0-9.0-18.75.2-6.2-13.0-17.4-16.1-7.6
Other Income
Other IncomeCr
-100021012111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-20-2-110000000
Tax
TaxCr
000000000000
PAT
PATCr
-20-2-110000000
Growth YoY
PAT Growth YoY%
-1,305.3-220.5-3,300.0-179.6158.9108.5102.5101.6-97.8-25.00.00.0
NPM
NPM%
-36.6-6.7-30.3-23.918.90.80.40.20.30.70.90.4
EPS
EPS
-0.9-0.2-0.7-0.50.60.00.00.00.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
46526472838001029263824
Growth
Revenue Growth%
19.814.322.312.815.3-3.5-99.74,651.4180.6-11.950.0-36.5
Expenses
ExpensesCr
47546585847951530283928
Operating Profit
Operating ProfitCr
-1-2-1-1301-5-4-1-2-1-3
OPM
OPM%
-2.6-3.0-1.1-17.9-0.41.8-2,224.9-42.7-3.0-8.9-2.4-13.3
Other Income
Other IncomeCr
-1001350-2-8-1124
Interest Expense
Interest ExpenseCr
342100000000
Depreciation
DepreciationCr
100011100000
PBT
PBTCr
-6-5-3-241-7-13-2-200
Tax
TaxCr
000000000000
PAT
PATCr
-6-5-3-241-7-13-2-200
Growth
PAT Growth%
-1.77.340.851.7338.6-86.3-1,538.5-80.382.814.7106.8-9.2
NPM
NPM%
-12.9-10.4-5.1-2.24.50.6-3,362.9-127.6-7.8-7.60.30.5
EPS
EPS
-2.5-2.3-1.4-0.71.60.1-3.0-5.5-0.9-0.80.10.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
242424242424242424242424
Reserves
ReservesCr
524740394242352220181818
Current Liabilities
Current LiabilitiesCr
585762646465656970707378
Non Current Liabilities
Non Current LiabilitiesCr
55891114131416171811
Total Liabilities
Total LiabilitiesCr
139133134136142146136130130129132131
Current Assets
Current AssetsCr
9286929397101928687868886
Non Current Assets
Non Current AssetsCr
474742434545444443434444
Total Assets
Total AssetsCr
139133134136142146136130130129132131

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
43-418-10-3-900
Investing Cash Flow
Investing Cash FlowCr
00-12-3-101000
Financing Cash Flow
Financing Cash FlowCr
-4-35-3-5102901
Net Cash Flow
Net Cash FlowCr
00000-100000
Free Cash Flow
Free Cash FlowCr
43-516-10-3-90-1
CFO To PAT
CFO To PAT%
-72.0-52.5127.6-89.4216.0-97.02.521.0382.2-6.9-333.0
CFO To EBITDA
CFO To EBITDA%
-363.3-182.8595.9-10.8-2,519.4-34.03.862.6981.4-5.946.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1019283021111823354860
Price To Earnings
Price To Earnings
0.00.00.00.05.721.70.00.00.00.0418.3
Price To Sales
Price To Sales
0.20.40.40.40.30.181.82.21.21.91.6
Price To Book
Price To Book
0.10.30.40.50.30.20.30.50.81.21.4
EV To EBITDA
EV To EBITDA
-39.8-34.0-92.9-5.1-159.728.5-10.1-12.4-83.2-38.5-107.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.822.121.922.023.722.325.322.616.414.617.2
OPM
OPM%
-2.6-3.0-1.1-17.9-0.41.8-2,224.9-42.7-3.0-8.9-2.4
NPM
NPM%
-12.9-10.4-5.1-2.24.50.6-3,362.9-127.6-7.8-7.60.3
ROCE
ROCE%
-2.4-1.7-0.9-0.14.20.8-8.1-16.9-2.7-2.30.3
ROE
ROE%
-7.7-7.7-5.0-2.55.70.8-12.5-28.9-5.2-4.70.3
ROA
ROA%
-4.2-4.1-2.4-1.12.60.3-5.4-10.2-1.8-1.50.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ravi Kumar Distilleries Limited is an Indian-listed entity specializing in the manufacturing and trading of **Indian Made Foreign Liquor (IMFL)**. Operating primarily out of **Puducherry**, the company maintains a dual-track business model involving proprietary brand development and strategic manufacturing tie-ups for third-party brand owners. --- ### **Core Manufacturing Infrastructure & Scalability** The company’s operational hub is a centralized manufacturing unit located in **Katterikuppam Village, Puducherry**. This facility utilizes modern blending and bottling technologies to service both its own portfolio and contract manufacturing requirements. | Facility Component | Initial Capacity | Current Installed Capacity | | :--- | :--- | :--- | | **Manufacturing Unit** | **7,20,000** cases/annum | **14,25,000** cases/annum | | **Excise Bonded Warehouse** | **6,300** cases | **26,000** cases | While the manufacturing license was previously suspended due to alleged **hologram irregularities**, it has since been restored. Management is currently focused on ramping up production to reach **maximum capacity levels** to capitalize on the expanded infrastructure. --- ### **Product Portfolio & Market Segmentation** The company operates within a single reportable segment—**Spirits**—but maintains a diverse presence across various liquor categories and price points. * **Proprietary Brands:** The "Owned Brand" portfolio includes labels such as **Capricorn, Jean Brothers, Black Berry, 2Barrels, Green Magic, Chevalier,** and **Once More**. * **Regional Dominance (Brandy):** Brandy is the company’s strongest category in South India, where it accounts for over **45%** of **IMFL** volumes. The company maintains a significant footprint in **Pondicherry, Tamil Nadu, Andhra Pradesh, and Kerala**. * **National Staples (Whisky & Rum):** Whisky remains the company’s largest category on a pan-India basis, while Rum provides stable demand through coastal and **defence-linked markets**. * **Emerging Categories:** The company is monitoring high-growth segments including **White Spirits (Vodka/Gin)**, **Beer** (projected to reach **USD 26 billion by 2030**), and **Wine** (growing at a **12% CAGR**). --- ### **Operational Strategy & Revenue Model** The company employs a sophisticated operational framework to manage brand rights and manufacturing costs: * **Tie-up Arrangements:** The company manufactures and sells brands owned by other corporates. In these instances, it pays an **Operational Support Cost** for trademark usage and associated services. * **Deferred Payment Facility:** To manage liquidity, the company utilizes **Deferred Credit from Corporate Suppliers**. Payables exceeding **12 months** are classified as non-current financial liabilities. * **Export Ambitions:** A key strategic pillar involves pursuing **export opportunities outside India** to capture higher profit margins and diversify revenue away from the highly regulated domestic market. * **Cost Rationalization:** Following recent **strategic management changes**, the company is aggressively pursuing **manufacturing cost reductions**, **inventory optimization**, and **productivity improvements**. --- ### **Financial Performance & Capital Structure** The company returned to a marginal net profit in **FY25** after two consecutive years of losses. However, overall revenue has seen a decline from **FY23** levels. **Key Financial Metrics:** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **77.90** | **66.00** | **76.22** | | **Net Profit / (Loss)** | **0.13** | **(1.90)** | **(2.18)** | | **Earnings Per Share (₹)** | **0.07** | **(0.79)** | **(0.91)** | **Leverage and Liquidity:** The company maintains a stable but high leverage position, monitored via the **Adjusted Net Debt to Equity** ratio. * **Total Borrowings (March 2025):** **₹40.48 Crore** * **Adjusted Net Debt to Equity:** **0.96** * **Cash & Equivalents:** **₹8.90 Lakhs** (as of March 2025) * **Dividend Status:** No dividends were recommended for **FY 2024-25**. --- ### **Governance & Strategic Leadership** The company has recently restructured its board and executive leadership to drive a recovery phase. | Personnel | Role | Term / Effective Date | | :--- | :--- | :--- | | **Mr. R.V. Ravikumar** | Managing Director | **3 Years** (from **01/04/2026**) | | **Mr. Muthumani Rajesaker** | Independent Director | **5 Years** (from **12/11/2024**) | | **Mr. Shailesh K. Kathariya** | Independent Director | Appointed **24/08/2024** | In **August 2024**, the company reconstituted its **Audit**, **Nomination and Remuneration**, and **Stakeholders Relationship** Committees to improve regulatory compliance and oversight. --- ### **Critical Risk Factors & Legal Contingencies** Investors should note significant legal and regulatory headwinds that impact the company’s valuation and recovery. **1. IPO Fund Siphoning & Recoverables:** * **SEBI** identified that **₹33.83 crore** was siphoned from the company’s IPO proceeds by the Merchant Banker (**Anil Agrawal and Associates**). * The company is pursuing the recovery of **₹29 crore** plus **12% interest**. This amount is currently classified under 'Other Non-Current Assets' without provision, a point of **auditor qualification**. **2. Disputed Investments (Liquors India Limited):** * The company’s **38.43% stake** in **LIL** (valued at **₹8.25 crore**) is under dispute following a contested agreement with **Lemonade Shares and Securities**. * The **NCLAT Chennai** has ordered a **status quo** on these shares, and the matter is currently before the **Supreme Court of India**. **3. Regulatory & Tax Exposure:** * **Excise Duty:** New notifications from the **Government of Puducherry (May 2025)** increased excise rates, impacting short-term margins. * **GST Demand:** A **₹1.38 crore** demand regarding bottling charges is under appeal. * **Income Tax:** Outstanding demands for multiple years total approximately **₹6.17 crore**. **4. Audit Qualifications & Internal Controls:** * Auditors have noted that the **audit trail feature** was not enabled at the database level in the accounting software (**Tally Prime**). * There is a lack of third-party confirmations for **Sundry Debtors, Creditors, and Tie-up Parties**, leading to concerns regarding the adequacy of **Expected Credit Loss (ECL)** provisions. **5. Related Party Exposure:** * The company has significant outstanding loans to related parties totaling **₹41.85 crore**, including **₹25.44 crore** to **S V Distilleries Private Limited** and **₹16.41 crore** to **Liquor India Limited**.