Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹10,879Cr
Castings, Forgings & Fastners
Rev Gr TTM
Revenue Growth TTM
-2.27%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RKFORGE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 24.1 | 27.6 | 9.0 | 28.1 | 9.2 | 7.5 | 17.2 | 7.8 | -2.8 | 5.8 | -13.9 | 2.3 |
| 698 | 700 | 698 | 776 | 786 | 790 | 888 | 947 | 849 | 867 | 785 | 935 |
Operating Profit Operating ProfitCr |
| 21.8 | 21.5 | 22.3 | 22.1 | 19.3 | 17.6 | 15.7 | 11.8 | 10.4 | 14.6 | 13.5 | 14.9 |
Other Income Other IncomeCr | 2 | 5 | 4 | 1 | 18 | 8 | 2 | 4 | 11 | -3 | 1 | -10 |
Interest Expense Interest ExpenseCr | 34 | 36 | 38 | 39 | 34 | 37 | 39 | 42 | 49 | 49 | 53 | 51 |
Depreciation DepreciationCr | 56 | 57 | 61 | 68 | 72 | 62 | 60 | 64 | 85 | 80 | 80 | 84 |
| 106 | 104 | 106 | 114 | 99 | 79 | 69 | 24 | -24 | 17 | -10 | 18 |
| 38 | 25 | 27 | 30 | 34 | 26 | 11 | 3 | -223 | 6 | -1 | 5 |
|
Growth YoY PAT Growth YoY% | -18.4 | 52.8 | 22.3 | 42.3 | -3.4 | -30.3 | 69.8 | -75.9 | 202.3 | -78.5 | -106.8 | -35.1 |
| 7.7 | 8.8 | 9.2 | 8.7 | 6.8 | 5.7 | 13.3 | 1.9 | 21.1 | 1.2 | -1.1 | 1.2 |
| 4.3 | 4.9 | 5.1 | 5.0 | 3.7 | 3.0 | 7.7 | 1.2 | 11.0 | 0.7 | -0.5 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 72.0 | 21.1 | 1.1 | 61.9 | 29.5 | -37.0 | 6.0 | 80.0 | 37.6 | 16.0 | 8.9 | -1.6 |
| 622 | 730 | 759 | 1,203 | 1,547 | 1,009 | 1,066 | 1,803 | 2,501 | 2,932 | 3,475 | 3,436 |
Operating Profit Operating ProfitCr |
| 17.3 | 19.8 | 17.6 | 19.3 | 19.9 | 17.0 | 17.3 | 22.3 | 21.7 | 20.9 | 13.9 | 13.4 |
Other Income Other IncomeCr | 12 | 2 | 7 | 4 | 3 | 7 | 6 | 1 | 4 | 27 | 25 | -1 |
Interest Expense Interest ExpenseCr | 32 | 54 | 77 | 73 | 82 | 79 | 80 | 96 | 120 | 146 | 166 | 202 |
Depreciation DepreciationCr | 32 | 53 | 75 | 85 | 121 | 121 | 117 | 169 | 202 | 257 | 271 | 329 |
| 79 | 75 | 17 | 135 | 184 | 15 | 32 | 253 | 374 | 398 | 148 | 2 |
| 4 | 20 | 6 | 40 | 64 | 5 | 11 | 55 | 126 | 115 | -184 | -214 |
|
| 791.7 | -27.7 | -79.4 | 746.3 | 26.5 | -91.9 | 113.2 | 858.1 | 25.3 | 14.0 | 17.2 | -35.0 |
| 10.0 | 6.0 | 1.2 | 6.4 | 6.2 | 0.8 | 1.6 | 8.5 | 7.8 | 7.6 | 8.2 | 5.4 |
| 5.6 | 3.9 | 0.8 | 6.0 | 7.4 | 0.6 | 1.1 | 12.4 | 15.5 | 17.3 | 22.9 | 11.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 27 | 29 | 29 | 33 | 33 | 33 | 32 | 32 | 32 | 36 | 36 | 36 |
| 377 | 442 | 440 | 726 | 840 | 843 | 851 | 1,046 | 1,266 | 2,598 | 3,001 | 3,031 |
Current Liabilities Current LiabilitiesCr | 550 | 642 | 913 | 839 | 793 | 794 | 1,065 | 1,423 | 1,470 | 1,553 | 2,275 | 2,408 |
Non Current Liabilities Non Current LiabilitiesCr | 482 | 573 | 476 | 459 | 535 | 559 | 757 | 982 | 938 | 1,071 | 1,245 | 1,412 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 545 | 633 | 751 | 904 | 903 | 792 | 1,154 | 1,807 | 1,850 | 2,324 | 2,508 | 2,542 |
Non Current Assets Non Current AssetsCr | 898 | 1,052 | 1,106 | 1,153 | 1,297 | 1,437 | 1,551 | 1,677 | 1,880 | 2,934 | 4,050 | 4,345 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 44 | 104 | 144 | 127 | 267 | 254 | 140 | 43 | 745 | 621 | 33 |
Investing Cash Flow Investing Cash FlowCr | -272 | -169 | -107 | -110 | -254 | -231 | -222 | -354 | -299 | -1,117 | -912 |
Financing Cash Flow Financing Cash FlowCr | 214 | 67 | -37 | -17 | -12 | -22 | 147 | 280 | -438 | 625 | 722 |
|
Free Cash Flow Free Cash FlowCr | -247 | -67 | 34 | 15 | 13 | 27 | -91 | -256 | 390 | 35 | -932 |
| 57.9 | 189.8 | 1,279.9 | 133.9 | 222.6 | 2,621.7 | 675.1 | 21.7 | 300.4 | 219.6 | 9.8 |
CFO To EBITDA CFO To EBITDA% | 33.6 | 57.4 | 88.8 | 44.1 | 69.7 | 122.6 | 62.6 | 8.3 | 107.7 | 80.3 | 5.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,161 | 977 | 1,370 | 2,284 | 1,708 | 497 | 1,672 | 2,523 | 4,577 | 12,493 | 13,984 |
Price To Earnings Price To Earnings | 15.6 | 18.3 | 122.2 | 24.1 | 14.2 | 51.2 | 80.8 | 12.7 | 18.4 | 42.9 | 33.7 |
Price To Sales Price To Sales | 1.5 | 1.1 | 1.5 | 1.5 | 0.9 | 0.4 | 1.3 | 1.1 | 1.4 | 3.4 | 3.5 |
Price To Book Price To Book | 2.9 | 2.1 | 2.9 | 3.0 | 1.9 | 0.6 | 1.9 | 2.3 | 3.5 | 4.7 | 4.6 |
| 14.3 | 10.0 | 13.9 | 10.6 | 6.6 | 6.7 | 12.7 | 7.9 | 8.5 | 17.5 | 28.8 |
Profitability Ratios Profitability Ratios |
| 50.8 | 58.7 | 60.0 | 52.1 | 52.0 | 58.5 | 50.6 | 55.5 | 54.4 | 49.8 | 50.4 |
| 17.3 | 19.8 | 17.6 | 19.3 | 19.9 | 17.0 | 17.3 | 22.3 | 21.7 | 20.9 | 13.9 |
| 10.0 | 6.0 | 1.2 | 6.4 | 6.2 | 0.8 | 1.6 | 8.5 | 7.8 | 7.6 | 8.2 |
| 10.0 | 10.0 | 7.0 | 13.7 | 15.7 | 5.3 | 5.3 | 12.9 | 18.8 | 14.1 | 6.1 |
| 18.6 | 11.6 | 2.4 | 12.5 | 13.8 | 1.1 | 2.3 | 18.4 | 19.1 | 10.7 | 10.9 |
| 5.2 | 3.2 | 0.6 | 4.6 | 5.5 | 0.4 | 0.8 | 5.7 | 6.7 | 5.4 | 5.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Company Overview**
Ramkrishna Forgings Limited (RKFL) is one of India’s **largest forging companies**, ranked as the **second-largest player in the country by revenue** and the **largest in Eastern India**. Established in 1981 and headquartered in **Kolkata**, the company has over **40 years of experience** in manufacturing high-precision forged, machined, and fabricated components for automotive and non-automotive sectors. Its core operations are based in **Jharkhand**, primarily Jamshedpur, with a strong integrated manufacturing footprint across India, North America, and Europe.
RKFL serves leading **OEMs and Tier-1 suppliers** in India and globally, including **Tata Motors, Ashok Leyland, Daimler, Volvo, MAN, DAF, Scania, Ford Otosan, Dana, Meritor, and American Axles**. It has evolved from a component manufacturer to a **full-system supplier**, delivering **ready-to-mount assemblies** such as bogie frames and undercarriage systems.
The company reported **consolidated revenue of over Rs 4,001 crore in FY25**, up from Rs 3,676 crore in FY24, driven by strong domestic offtake, exports, and recent **inorganic growth** through strategic acquisitions.
---
#### **Core Capabilities & Product Portfolio**
- **Manufacturing Expertise**:
- Advanced capabilities in **closed-die, press, ring, warm, and cold forging**.
- Integrated operations from **forging → machining → heat treatment → casting → assembly**.
- State-of-the-art CNC, gear hobbing, grinding, and automated screw presses (630T–12,500T).
- **Production Capacity (as of FY25)**:
- **Forging**: 272,400 MTPA (installed), expanding to **392,800 MTPA by FY25-end**.
- **Casting**: 33,600 MTPA, planned to grow to **62,400 MTPA**.
- **Integrated Capacity (group level)**: ~333,400 MTPA (forging), ~62,400 MTPA (casting).
- **Product Range**:
- **Automotive**: CV axles, transmission components, differential gears, engine parts, warm/cold/forged components.
- **Non-Auto**: Oil & Gas, Power, Railways, Farm Equipment, Mining, Construction.
- **EV & New Segments**: Aluminum forgings, e-axles, motor controllers, powertrain components.
- **Assemblies**: Fully machined undercarriage systems, bogie frames, trailer axle assemblies.
---
#### **Strategic Initiatives & Growth Drivers (FY25–FY27)**
**1. Geographic Expansion**
- **Mexico Hub**: Acquired **Ramkrishna Forgings Mexico S.A. de C.V.** (formerly Resortes Libertad) in FY24-25 with ₹2,469.14 lakhs investment.
- Leased facility in **Monterrey**; currently operational in **machining and warehousing**.
- Supported by **$3.5 million annual “take-or-pay” agreement** with a North American customer.
- Future plans to install an **11,000-ton forging press** for local production.
- International offices in **USA (Detroit), Mexico (Toluca, Monterrey), and Turkey (Istanbul)**.
- Warehousing in **USA, Mexico, and Belgium**.
**2. Diversification Strategy**
- **Reduce Automotive Dependence**: Targeting expansion into **non-automotive** and **EV segments** to mitigate risks.
- **Non-auto revenue share** increased to **~17% in 9MFY25** (Railways: 4.7%, Mining/Farm Equip: 4.5%, Industrial: 8.1%).
- Key wins: Rs 270 crore Vande Bharat train bogie frame order; €4.5 million European railway undercarriage order.
- **EV Focus**:
- Entered **U.S. EV market** with approval to supply powertrain components to the largest EV passenger vehicle maker.
- Launched **3,000-ton aluminum forging facility** in Jamshedpur to serve EV segment.
- Acquired **TSUYO Manufacturing** (51% stake), a Make-in-India EV motor startup, targeting **Rs 500 crore revenue in 5 years**.
- In **14 global EV programs**, 10 in order book, 4 in serial production.
**3. Inorganic Growth & Value Chain Integration**
- **Key Acquisitions (2023–24)**:
- **ACIL Limited**: Enables crankshaft and camshaft supply in **passenger vehicles and tractors**.
- **JMT Auto & Multitech Auto (MAPL)**: Adds **gear, shaft, casting, and heat treatment** capabilities.
- MAPL acquisition allows **complete trailer and differential axle assembly** production.
- Target: Rs 1,000 crore revenue from Mal Auto by FY25–26.
- Result: Added **casting capabilities** to complement forging, enabling **end-to-end component systems**.
**4. Capacity Expansion & CAPEX**
- Major CAPEX underway:
- **8,000T hot forging press** (₹80 crore) – commissioned for commercial vehicles.
- **3,000T aluminum forging press** (₹57.5 crore) – dedicated to EV components.
- **Cold forging line** (25,000 MTPA, ₹125 crore).
- **Horizontal molding line** – to expand casting capacity.
- **Future Projects**:
- **Joint Venture with Titagarh Rail Systems** (51:49) to manufacture **forged wheels for Indian Railways**.
- **228,000 wheels/year** capacity; ₹1,500 crore investment; operations from FY26-end.
- Backed by 20-year ₹12,226 crore Indian Railways order.
---
#### **Recent Orders & Revenue Visibility (FY25)**
- **Rs 710 crore in new orders (Q4)**:
- 74% auto, 23% non-auto (aligns with diversification strategy).
- Revenue ramp-up expected from **FY27**.
- **Major Contracts**:
- **$220 million, 10-year contract** with Tier 1 North American LV supplier.
- **$13.16 million (₹1,092 crore)** supply contract for rear axle components.
- **Rs 270 crore** Vande Bharat bogie frame order (BHEL-TRSL consortium).
- **€15 million (₹1,350 crore)** EV component supply to a Swedish OEM (2023–2030).
- **Export Orders (40%+ of revenue)** from Europe and North America show **relative stability**.
---
#### **Financial & Operational Performance**
- **Revenue**: ₹4,034 crore in FY25 (up from ₹3,705 crore in FY24).
- **Group Turnover**: $470 million (FY25).
- **Operating Margins**: 22–23% (FY21–FY24), moderated to **~14% in FY25** due to raw material cost adjustments.
- **EBITDA & Margins**: Expected to **improve from FY26** due to:
- Operating leverage from capacity utilization.
- Economies of scale from integrated operations.
- Higher value-added products and assemblies.
- **Workforce**: 3,600+ permanent employees across 20 group manufacturing units.
- **Product Variety**: Over **2,000 SKUs** serving 18 countries.
---
#### **Key Risks & Mitigation**
1. **Customer Concentration Risk**:
- **60% of revenue from top 10 customers**, **50–55% from top 5**.
- **Mitigation**: Geographic expansion, diversification into non-auto segments (farm, rail, oil & gas), and new customer acquisition.
2. **Export Exposure (42–45%)**:
- Vulnerable to **cyclical trends in European/North American auto markets** and **trade policies**.
- **Mitigation**: Localizing manufacturing via Mexico unit; strengthening European order book.
3. **Cyclicality in M&HCV Segment**:
- Historically dependent on CV sector; now expanding into **PV, 2W, and off-highway vehicles**.
4. **EV Regulatory Risk**:
- Potential delays (e.g., U.S. powertrain component approval put on hold).
- **Mitigation**: Broad EV product pipeline, partnerships (ePropelled), and joint development programs.
---
#### **Leadership & Governance**
- **Experienced Management**: Over **31-year veteran CFO** recently awarded **CFO Excellence Award (M&A) by CII** for strategic acquisitions.
- **R&D Focus**: DSIR-accredited team; product development for EVs, warm/cold forgings, and custom components.
- **Certifications**: **TS 16949, ISO 14001, OHSAS 18001** compliant; production meets **global OEM standards**.
---