Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹430Cr
Rev Gr TTM
Revenue Growth TTM
-1.72%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RKSWAMY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | -5.5 | 43.0 | 11.4 | -17.7 | 6.5 | -29.4 | 13.5 | 12.2 | 15.5 |
| 51 | 56 | 65 | 60 | 79 | 64 | 62 | 71 | 67 | 71 | 68 | 79 |
Operating Profit Operating ProfitCr |
| 38.1 | 8.0 | 18.3 | 16.2 | 33.2 | 5.7 | 5.4 | 7.7 | 19.3 | 7.9 | 8.1 | 10.9 |
Other Income Other IncomeCr | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 3 | 3 | -1 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 5 | 5 |
| 28 | 1 | 10 | 8 | 35 | 3 | 2 | 4 | 15 | 4 | 3 | 3 |
| 8 | 0 | 3 | 2 | 9 | 1 | 2 | 1 | 3 | 1 | 3 | 0 |
|
Growth YoY PAT Growth YoY% | | | | 18.1 | 27.0 | 319.2 | -93.0 | -35.4 | -52.9 | 31.6 | 3.9 | -24.2 |
| 24.9 | 0.8 | 9.3 | 7.8 | 22.1 | 3.2 | 0.8 | 4.7 | 14.8 | 3.7 | 0.7 | 3.1 |
| 46.4 | 0.1 | 1.7 | 1.3 | 5.8 | 0.4 | 0.1 | 0.7 | 2.4 | 0.6 | 0.1 | 0.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 35.1 | 24.8 | 13.3 | -11.2 | 9.9 |
| 154 | 201 | 237 | 261 | 265 | 286 |
Operating Profit Operating ProfitCr |
| 11.0 | 14.4 | 19.0 | 21.2 | 10.0 | 11.7 |
Other Income Other IncomeCr | 10 | 11 | 7 | 4 | 12 | 8 |
Interest Expense Interest ExpenseCr | 9 | 6 | 6 | 6 | 2 | 3 |
Depreciation DepreciationCr | 15 | 14 | 15 | 15 | 15 | 18 |
| 5 | 25 | 43 | 54 | 25 | 25 |
| 2 | 5 | 11 | 14 | 6 | 7 |
|
| | 525.8 | 62.4 | 27.1 | -53.0 | -0.9 |
| 1.8 | 8.2 | 10.7 | 12.0 | 6.3 | 5.7 |
| 0.7 | 4.3 | 7.0 | 8.9 | 3.7 | 3.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 25 | 25 | 25 |
| 0 | 12 | 41 | 216 | 224 | 220 |
Current Liabilities Current LiabilitiesCr | 264 | 372 | 246 | 140 | 128 | 122 |
Non Current Liabilities Non Current LiabilitiesCr | 123 | 18 | 22 | 15 | 27 | 29 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 304 | 351 | 245 | 336 | 324 | 301 |
Non Current Assets Non Current AssetsCr | 87 | 55 | 69 | 61 | 81 | 94 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 50 | 64 | 29 | 11 | -10 |
Investing Cash Flow Investing Cash FlowCr | -22 | -21 | -14 | -107 | 12 |
Financing Cash Flow Financing Cash FlowCr | -28 | -33 | -44 | 136 | -22 |
|
Free Cash Flow Free Cash FlowCr | 49 | 61 | 25 | 10 | -20 |
| 1,623.2 | 332.4 | 93.3 | 28.2 | -55.2 |
CFO To EBITDA CFO To EBITDA% | 260.8 | 189.0 | 52.5 | 15.9 | -34.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 1,383 | 1,094 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 34.8 | 58.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 4.2 | 3.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 5.7 | 4.4 |
| 1.8 | 0.2 | 0.4 | 17.6 | 33.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 11.0 | 14.4 | 19.0 | 21.2 | 10.0 |
| 1.8 | 8.2 | 10.7 | 12.0 | 6.3 |
| 17.6 | 45.6 | 60.5 | 22.7 | 9.5 |
| 84.3 | 117.8 | 69.1 | 16.5 | 7.5 |
| 0.8 | 4.7 | 10.0 | 10.0 | 4.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
R K SWAMY Limited is a premier Indian integrated marketing services group with a legacy spanning over **five decades**. On **March 12, 2024**, it became the first company in its category to list on the main board of the Indian stock exchanges. The group provides a "single-window" solution that bridges the gap between traditional creative agency functions and modern data-driven marketing technology.
---
### **Integrated Service Architecture & Revenue Mix**
The company operates an interconnected ecosystem across three primary business lines, unified under a single operating segment to provide seamless client solutions.
* **Integrated Marketing Communications (IMC):** Encompasses creative content, digital services, media planning/buying (TV, Print, Radio, Outdoor, Digital), and event curation. This segment recently integrated **Anamorphic video production** and regional language brand integrations, such as **IPL regional feeds**.
* **Customer Data Analytics and MarTech:** Operated through the **Hansa Customer Equity** brand. It focuses on predictive modeling, **A/B testing**, and personalized retargeting. This unit achieved a **6x ROI boost** in lead generation for NBFC clients.
* **Full-Service Market Research:** Conducted via **Hansa Research**, providing quantitative/qualitative studies and customer experience measurement. It includes the newly established **R K SWAMY Centre for Study of Indian Markets (CSIM)**.
**Key Operational Benchmarks:**
* **Digital Dominance:** Approximately **75%** of consolidated revenue is derived from digital services.
* **Client Ecosystem:** Serves **400+ to 500+** clients annually, ranging from private corporates and multinationals to Public Sector Undertakings (PSUs).
* **Human Capital:** Employs over **2,800** associates across **12 Indian cities** and international hubs in **Dubai and Bangladesh**.
---
### **Strategic Infrastructure Expansion & IPO Utilization**
The company is executing a multi-year capacity expansion funded by **IPO proceeds** (Net: **₹156.325 Crores**). Management has adopted a "calibrated approach," extending the utilization timeline to **March 31, 2029**, to ensure capacity is added in sync with market demand.
| Infrastructure Segment | Previous Capacity | Added Capacity | Total Capacity | Status / Impact |
| :--- | :--- | :--- | :--- | :--- |
| **Customer Experience Centre (CEC)** | **1,300** seats | **600** seats | **1,900** seats | **50% increase**; 20% rise in CSAT scores |
| **Computer Aided Telephonic Interview (CATI)** | **400** callers | **346** callers | **746** callers | **86% increase**; Operational April 2025 |
| **Digital Video Studio** | N/A | New Facility | TBD | Location identification in progress |
**Revenue Potential:** Management estimates that full utilization of the expanded **CEC** and **CATI** facilities could contribute approximately **10%** to consolidated annual revenue.
---
### **Technological Innovation & Intellectual Property**
R K SWAMY is pivoting toward an AI-first delivery model to enhance efficiency and proprietary insights.
* **VARTA:** A proprietary **Conversational AI solution** that transforms customer interactions into actionable data and facilitates real-time associate training.
* **AI Toolkit:** Deployment of advanced tools across all teams for automated creative content generation and data science.
* **Subscription Model:** Launching a first-of-its-kind **subscription service (Nov/Dec 2025)** for marketers to track the impact of advertising on digital video platforms.
* **Brand Licensing:** The **'R K SWAMY'** and **'Hansa'** brands are owned by the promoter group (HVIPL). Notably, the promoter has **waived all royalty payments** until **FY 2026-2027**.
* **Quality Compliance:** **Hansa Research** and **Hansa Customer Equity** maintain **ISO 9001 and 27001** certifications, critical for securing contracts with highly regulated global clients.
---
### **Financial Performance & Capital Structure**
The company maintains a **debt-free** balance sheet and is currently in an "investment phase" to build long-term scale.
**Consolidated Financial Summary:**
| Metric | 9M-FY2026 | FY2024-25 | FY2023-24 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹247.50 Cr** | **₹306.15 Cr** | **₹335.39 Cr** |
| **Revenue Growth (YoY)** | **+13.0%** | **-8.7%** | **+11.8%** |
| **Profit After Tax (PAT)** | - | **₹18.66 Cr** | **₹39.72 Cr** |
| **EBITDA Margin** | - | **13.5%** | **22.1%** |
**Capital Allocation & Shareholder Returns:**
* **IPO Details:** Raised **₹423.56 Crore** in March 2024 (Fresh Issue: **₹173 Cr**; OFS: **8.7M shares**) at **₹288/share**.
* **Dividends:** Recommended **₹1.50 per share (30%)** for FY2024-25, following **₹2.00** in FY2023-24.
* **Seasonality:** Revenue is heavily skewed toward **H2 (October–March)**, aligned with festive spending and client budget cycles.
* **Concentration:** Successfully reduced reliance on single large clients; revenue from customers exceeding 10% of contracts dropped from **₹45.92 Cr** to **₹28.25 Cr** in FY2025.
---
### **Governance & Promoter Commitment**
The leadership underwent a strategic transition on **July 1, 2024**, with **Srinivasan K. Swamy** becoming Executive Group Chairman and **Narasimhan K. Swamy** taking over as Managing Director & Group CEO.
* **Increased Stake:** As of May 2025, the Promoter Group holding increased to **69.61%** after buying out a **3.56%** stake from the Evanston Pioneer Fund at **₹249.64 per share**.
* **Commission Waiver:** Promoters waived their **1% net profit commission** for FY 2024-25 to support the company's growth phase.
---
### **Risk Factors & Mitigation**
* **Regulatory Shifts:** The company recognized an exceptional charge of **₹3.07 crore** in Q3 FY26 due to the impact of the **New Labour Codes** on employee benefit obligations.
* **SEBI Compliance:** Received an administrative warning in August 2024 regarding extraneous statements in a magazine article; a corrigendum has since been issued.
* **Legacy Exposures:** Holds a **₹3.31 crore** principal exposure to **IL&FS** securities. While fully provided for, recovery is pending via **NCLAT** proceedings.
* **Market Risks:** Operates in a highly competitive landscape against global holding companies. Mitigation includes the launch of the **Brand & Marketing Consulting Group (May 2025)** to move up the value chain.
* **Currency Exposure:** Maintains a net receivable position in USD (approx. **₹479.32 Lakhs** as of March 2025); the company does not currently use derivative hedging.
---
### **Group Structure & Subsidiaries**
The group operates through a parent entity and specialized material subsidiaries:
| Entity | Relationship | Core Focus |
| :--- | :--- | :--- |
| **R K SWAMY Limited** | Parent | Integrated Marketing Communications |
| **Hansa Research Group** | Material Subsidiary | Market Research & Social Research |
| **Hansa Customer Equity** | Material Subsidiary | Data Analytics & MarTech |
| **Hansa Direct** | Material Subsidiary | Customer Data (Material for FY26) |
| **Hansa Marketing Services** | Step Subsidiaries | Operations in **Dubai & Bangladesh** |