Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RMCL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -66.7 | -100.0 | -66.7 | -71.4 | -200.0 | | -100.0 | 0.0 | 700.0 | | | -100.0 |
| -2 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 0 | 1 | 0 |
Operating Profit Operating ProfitCr |
| 12,400.0 | | -700.0 | -1,150.0 | 1,000.0 | | | -3,000.0 | -1,466.7 | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 2 | 0 | 0 | -1 | 3 | -1 | 0 | -1 | 1 | 0 | -1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 893.1 | -17.9 | 99.2 | -150.0 | 36.5 | -315.1 | -147.4 | -29.1 | -74.8 | 94.9 | -70.2 | 240.8 |
| 11,500.0 | | -1,900.0 | -2,750.0 | -15,700.0 | | | -3,550.0 | 658.3 | | | |
| 3.4 | -0.4 | -0.2 | -0.7 | 4.0 | -0.2 | -0.6 | -0.9 | 1.0 | 0.0 | -0.2 | 1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 571.5 | 110.0 | -42.1 | 59.9 | 145.5 | -93.5 | -97.3 | -63.9 | -48.5 | -100.0 | | -14.3 |
| 107 | 223 | 138 | 206 | 513 | 99 | 8 | 1 | 24 | 0 | 3 | 3 |
Operating Profit Operating ProfitCr |
| 4.8 | 5.3 | -1.7 | 5.3 | 3.9 | -184.4 | -741.7 | -131.6 | -13,652.8 | | -1,684.3 | -2,216.7 |
Other Income Other IncomeCr | 109 | 2 | 1 | 0 | 75 | 1 | 1 | 1 | 0 | 4 | 3 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 112 | 13 | -3 | 10 | 94 | -65 | -7 | -1 | -25 | 3 | 0 | 1 |
| -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 249.1 | -89.0 | -126.0 | 404.2 | 815.4 | -168.4 | 89.1 | 90.4 | -3,592.0 | 110.4 | -97.0 | 1,094.8 |
| 105.8 | 5.5 | -2.5 | 4.7 | 17.7 | -184.9 | -740.6 | -196.8 | -14,117.6 | | 55.0 | 766.7 |
| 20.8 | 2.0 | -0.5 | 1.5 | 10.9 | -7.0 | -1.0 | -0.1 | -31.9 | 0.2 | 0.1 | 2.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 63 | 66 | 66 | 86 | 86 | 91 | 91 | 91 | 8 | 8 | 8 | 8 |
| -193 | -179 | -182 | -172 | -77 | -122 | -128 | -129 | -9 | -6 | -6 | -7 |
Current Liabilities Current LiabilitiesCr | 198 | 211 | 228 | 253 | 197 | 69 | 91 | 92 | 30 | 23 | 11 | 14 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 4 | 39 | 31 | 22 | 1 | 1 | 0 | 1 | 5 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 35 | 66 | 89 | 176 | 218 | 31 | 26 | 27 | 4 | 5 | 7 | 5 |
Non Current Assets Non Current AssetsCr | 36 | 34 | 33 | 31 | 34 | 31 | 29 | 28 | 26 | 20 | 11 | 10 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -18 | 4 | 3 | 8 | 72 | -12 | 0 | 0 | -25 | -1 | 2 |
Investing Cash Flow Investing Cash FlowCr | 2 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 12 |
Financing Cash Flow Financing Cash FlowCr | 16 | 0 | 4 | -14 | -75 | 10 | 0 | 0 | 0 | 0 | -14 |
|
Free Cash Flow Free Cash FlowCr | -18 | 4 | 3 | 8 | 69 | -12 | 0 | 0 | -25 | 0 | 15 |
| -15.3 | 30.2 | -83.8 | 81.8 | 76.0 | 18.0 | 6.3 | -12.0 | 100.0 | -44.4 | 2,800.0 |
CFO To EBITDA CFO To EBITDA% | -334.5 | 31.8 | -120.0 | 73.4 | 347.8 | 18.1 | 6.3 | -18.0 | 103.4 | 267.6 | -91.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 202 | 87 | 224 | 239 | 157 | 27 | 21 | 20 | 11 | 0 | 0 |
Price To Earnings Price To Earnings | 1.7 | 6.7 | 0.0 | 23.2 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 1.8 | 0.4 | 1.6 | 1.1 | 0.3 | 0.8 | 21.9 | 59.4 | 62.4 | | 0.0 |
Price To Book Price To Book | -1.6 | -0.8 | -1.9 | -2.8 | 16.4 | -0.9 | -0.6 | -0.5 | -0.8 | 0.0 | 0.0 |
| 36.9 | 6.4 | -88.7 | 20.3 | 7.5 | -0.4 | -2.9 | -43.3 | -0.5 | 1.1 | 0.3 |
Profitability Ratios Profitability Ratios |
| 12.8 | 10.3 | 44.0 | 38.4 | 63.9 | -153.7 | -597.4 | 100.0 | -1,665.3 | | 82.1 |
| 4.8 | 5.3 | -1.7 | 5.3 | 3.9 | -184.4 | -741.7 | -131.6 | -13,652.8 | | -1,684.3 |
| 105.8 | 5.5 | -2.5 | 4.7 | 17.7 | -184.9 | -740.6 | -196.8 | -14,117.6 | | 55.0 |
| -86.4 | -11.7 | 2.9 | -12.1 | 988.2 | 212.7 | 19.1 | 1.8 | 2,162.5 | 179.9 | 5.1 |
| -91.2 | -11.6 | 2.9 | -12.1 | 988.2 | 212.7 | 19.1 | 1.8 | 2,162.5 | 179.9 | 5.1 |
| 168.9 | 13.0 | -2.8 | 5.0 | 37.4 | -105.0 | -12.8 | -1.2 | -84.7 | 10.4 | 0.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Radha Madhav Corporation Limited (RMCL) is currently executing a comprehensive strategic turnaround following its acquisition by **Vama Construction** under a **Corporate Insolvency Resolution Process (CIRP)**, approved by the NCLT on **August 1, 2022**. The company is transitioning from a debt-burdened legacy entity into a modernized player focused on sustainable packaging and diversified retail distribution.
---
### **Post-Resolution Capital Structure & Ownership**
Following the NCLT order, the company underwent a drastic capital reduction to restructure its balance sheet and eliminate historical liabilities.
| Component | Details |
| :--- | :--- |
| **Capital Reduction Ratio** | Public share capital reduced **100:1** |
| **Promoter Status** | Original promoter shareholding **extinguished**; Vama Construction is the New Promoter |
| **Current Share Count** | Revised from **9,12,95,775** to **6,85,134** equity shares (Face Value **₹10**) |
| **New Allotments** | **15,40,000** fully paid shares; **1,11,70,000** partly paid shares |
| **Promoter Holding** | **69.21%** (as of early 2024) |
The resolution plan mandates a total fund induction of **₹36.71 crores**. As of **September 2025**, management has successfully **discharged the debt obligations** envisaged in the plan, providing a "clean slate" for operations.
---
### **Core Vertical: Sustainable Packaging & Technical Edge**
RMCL is pivoting away from conventional polyolefins and aluminum-based structures toward **biodegradable, recyclable, and paper-based** alternatives. The company is positioning itself to capture the Indian pharmaceutical packaging market, projected to reach **USD 3.25 Billion by 2030**.
#### **Product Innovation Matrix**
| Segment | Company Solution | Key Features |
| :--- | :--- | :--- |
| **Pharma & Healthcare** | **PVDC coated PVC**; Barrier Paper | 100% recyclable; replaces Alu-Alu; high **MVTR/OTR** |
| **Personal Care** | **BOPP-laminated Lamitubes** | Uses **30 micron BOPP** sandwich lamination; recyclable |
| **Food & Edible Oils** | **Poly-Poly structures** | Extruded on CI Flexo; eliminates thermoset plastics |
| **FMCG (Soaps)** | **Biodegradable Barrier Paper** | Retains moisture/aroma; prevents **MOSH/MOAH** migration |
| **Ready to Eat** | **Retort Pouches** | Aluminum-free; recyclable and cost-effective |
#### **Manufacturing Infrastructure**
The company operates **5 independent production units** (**4 in Daman, 1 in Rudrapur**). Key technological capabilities include:
* **Double Bubble Technology:** Produces ultra-thin films (down to **10 micron**) on 11-story tall equipment to improve yield.
* **Barrier Coating:** A **4 Station Pagenderm Calico machine** applies **PVDC** to polyolefins and paper for superior protection.
* **Tentre Frame Technology:** India’s first producer of high-definition shrink substrates with **80% transverse shrinkage**.
* **High-Speed Printing:** Electronic line shaft Roto Gravure and CI Flexo presses operating at **>500 meters/min**.
---
### **Secondary Vertical: Retail & Digital Distribution**
RMCL operates a direct selling and trading model via **www.rmcluniverse.com**, targeting **Tier-II and Tier-III cities**.
* **Product Categories:** Clothing, Fashion, Wellness, Cosmetics, and Electronics.
* **Infrastructure:** A network of shops, depots, and warehouses integrated via a central processing system.
* **Strategic Pivot:** The company is expanding into the health and wellness sector through the acquisition of **Phytoatomy Private Limited**.
* **Stake:** **90%** majority stake (Board approved Nov 2023).
* **Network:** Access to **250,000+ active distributors** across **100+ cities**.
* **Status:** As of **January 2026**, the acquisition remains in process and has not yet reached final completion.
---
### **Financial Performance & Revival Metrics**
The company has transitioned from heavy losses to a preliminary profit phase, though turnover remains volatile during the refurbishment of manufacturing assets.
| Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹3.85 Crore** | **₹0.2 Crore** | **₹1.13 Crore** |
| **Net Profit / (Loss)** | **₹2.59 Crore** | **₹(24.85) Crore** | **₹(0.67) Crore** |
| **Return on Net Worth** | **179%** | **(213%)** | **(2.58%)** |
**Key Ratios (FY 2024-25):**
* **Inventory Turnover:** **11.94**
* **Debtors Turnover:** **4.56**
* **Debt Equity Ratio:** **0.39**
* **Current Ratio:** **0.64**
---
### **Strategic Growth Pillars & Modernization**
1. **Asset Overhaul:** Existing machinery was identified as **obsolete**. Management is currently in a **refurbishment phase**, replacing legacy equipment with automated, state-of-the-art machinery.
2. **Asset Monetization:** The **Rudrapur facility** (land and building) is designated as a **non-core asset** and is slated for sale to fund ongoing operations.
3. **Corporate Rebranding:** A proposal to change the company name to **Tecsus Consumer Corporation Limited** is pending final implementation to reflect the new consumer-centric focus.
4. **Market Expansion:** Capitalizing on the Indian FMCG packaging market, which is growing at a **7.3% CAGR**.
---
### **Critical Risk Factors & Challenges**
Investors should note several ongoing hurdles related to the company's recovery:
* **Listing & Liquidity:** Securities are currently **suspended from trading** on BSE/NSE due to procedural delays and non-payment of legacy fees. Relisting approval is pending with the NCLT.
* **Going Concern Doubts:** Despite the turnaround, the company has a **negative net worth of ₹1.15 crore** (as of late 2023) and material weaknesses in internal IT and financial controls.
* **Operational Delays:** Management acknowledges the turnaround is taking longer than expected due to high operational costs and the extensive time required for machinery refurbishment.
* **Regulatory Compliance:** The company has faced penalties for **SEBI LODR** violations and has seen frequent turnover in Key Managerial Personnel (KMP), specifically the Company Secretary position, during 2024-2025.
* **Contingent Liabilities:** A **₹5.1 crore** payment made under protest to the **DRI** regarding export obligations remains a pending legal risk.