Login
Home
Charts
Search
Watchlist
Products

Radha Madhav Corporation Ltd

RMCL·NSE
2.000.00%Thu, 21 Dec '23

Radha Madhav Corporation Ltd

RMCL
NSE
2.00
0.00%
|Thu, 21 Dec '23
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
18Cr
Close
Close Price
2.00
Industry
Industry
Trading
PE
Price To Earnings
6.45
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
-136.96%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-66.7-71.4-200.0-100.00.0700.0-100.0-100.0
Expenses
ExpensesCr
000101201011
Operating Profit
Operating ProfitCr
000-10-1-20-10-1-1
OPM
OPM%
-700.0-1,150.01,000.0-3,000.0-1,466.7
Other Income
Other IncomeCr
004000300100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
001000100000
PBT
PBTCr
0-13-10-110-11-1-1
Tax
TaxCr
000000000000
PAT
PATCr
0-13-10-110-11-1-1
Growth YoY
PAT Growth YoY%
99.2-150.036.5-315.1-147.4-29.1-74.894.9-70.2240.8-168.3-971.4
NPM
NPM%
-1,900.0-2,750.0-15,700.0-3,550.0658.3
EPS
EPS
-0.2-0.74.0-0.2-0.6-0.91.00.0-0.21.3-0.7-0.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-66.7-71.4-200.0-100.00.0700.0-100.0-100.0
Expenses
ExpensesCr
000101201011
Operating Profit
Operating ProfitCr
000-10-1-20-10-1-1
OPM
OPM%
-700.0-1,150.01,000.0-3,000.0-1,466.7
Other Income
Other IncomeCr
004000300100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
001000100000
PBT
PBTCr
0-13-10-110-11-1-1
Tax
TaxCr
000000000000
PAT
PATCr
0-13-10-110-11-1-1
Growth YoY
PAT Growth YoY%
99.2-150.036.5-315.1-147.4-29.1-74.894.9-70.2240.8-168.3-971.4
NPM
NPM%
-1,900.0-2,750.0-15,700.0-3,550.0658.3
EPS
EPS
-0.2-0.74.0-0.2-0.6-0.91.00.0-0.21.3-0.7-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
235136217534351000000
Growth
Revenue Growth%
110.0-42.159.9145.5-93.5-97.3-63.9-48.5-100.0-100.0-100.0
Expenses
ExpensesCr
2231382065139981240323
Operating Profit
Operating ProfitCr
12-21121-64-70-240-2-2-3
OPM
OPM%
5.3-1.75.33.9-184.4-741.7-131.6-13,652.8-1,685.0
Other Income
Other IncomeCr
2107511104322
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
221111111100
PBT
PBTCr
13-31094-65-7-1-25300-1
Tax
TaxCr
000000000000
PAT
PATCr
13-31094-65-7-1-25300-1
Growth
PAT Growth%
-89.0-126.0404.2815.4-168.489.190.4-3,592.0110.4-97.0-624.7-137.0
NPM
NPM%
5.5-2.54.717.7-184.9-740.6-196.8-14,117.655.0
EPS
EPS
2.0-0.51.510.9-7.0-1.0-0.1-31.90.20.1-0.30.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
235136217534351000000
Growth
Revenue Growth%
110.0-42.159.9145.5-93.5-97.3-63.9-48.5-100.0-100.0-100.0
Expenses
ExpensesCr
2231382065139981240323
Operating Profit
Operating ProfitCr
12-21121-64-70-240-2-2-3
OPM
OPM%
5.3-1.75.33.9-184.4-741.7-131.6-13,652.8-1,685.0
Other Income
Other IncomeCr
2107511104322
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
221111111100
PBT
PBTCr
13-31094-65-7-1-25300-1
Tax
TaxCr
000000000000
PAT
PATCr
13-31094-65-7-1-25300-1
Growth
PAT Growth%
-89.0-126.0404.2815.4-168.489.190.4-3,592.0110.4-97.0-624.7-137.0
NPM
NPM%
5.5-2.54.717.7-184.9-740.6-196.8-14,117.655.0
EPS
EPS
2.0-0.51.510.9-7.0-1.0-0.1-31.90.20.1-0.30.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
666686869191918888
Reserves
ReservesCr
-179-182-172-77-122-128-129-9-6-6-7
Current Liabilities
Current LiabilitiesCr
2112282531976991923023116
Non Current Liabilities
Non Current LiabilitiesCr
14393122110157
Total Liabilities
Total LiabilitiesCr
10012220725261555529251815
Current Assets
Current AssetsCr
66891762183126274575
Non Current Assets
Non Current AssetsCr
3433313431292826201110
Total Assets
Total AssetsCr
10012220725261555529251815
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
666686869191918888
Reserves
ReservesCr
-179-182-172-77-122-128-129-9-6-6-7
Current Liabilities
Current LiabilitiesCr
2112282531976991923023116
Non Current Liabilities
Non Current LiabilitiesCr
14393122110157
Total Liabilities
Total LiabilitiesCr
10012220725261555529251815
Current Assets
Current AssetsCr
66891762183126274575
Non Current Assets
Non Current AssetsCr
3433313431292826201110
Total Assets
Total AssetsCr
10012220725261555529251815

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
43872-1200-25-125
Investing Cash Flow
Investing Cash FlowCr
00-1000001120
Financing Cash Flow
Financing Cash FlowCr
04-14-75100000-14-5
Net Cash Flow
Net Cash FlowCr
47-6-3-200-25000
Free Cash Flow
Free Cash FlowCr
43869-1200-250155
CFO To PAT
CFO To PAT%
30.2-83.881.876.018.06.3-12.0100.0-44.42,800.0-1,247.0
CFO To EBITDA
CFO To EBITDA%
31.8-120.073.4347.818.16.3-18.0103.4267.6-91.4-310.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
43872-1200-25-125
Investing Cash Flow
Investing Cash FlowCr
00-1000001120
Financing Cash Flow
Financing Cash FlowCr
04-14-75100000-14-5
Net Cash Flow
Net Cash FlowCr
47-6-3-200-25000
Free Cash Flow
Free Cash FlowCr
43869-1200-250155
CFO To PAT
CFO To PAT%
30.2-83.881.876.018.06.3-12.0100.0-44.42,800.0-1,247.0
CFO To EBITDA
CFO To EBITDA%
31.8-120.073.4347.818.16.3-18.0103.4267.6-91.4-310.2

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
872242391572721201118
Price To Earnings
Price To Earnings
6.723.21.76.5
Price To Sales
Price To Sales
0.41.61.10.30.821.959.462.4
Price To Book
Price To Book
-0.8-1.9-2.816.4-0.9-0.6-0.5-0.80.2
EV To EBITDA
EV To EBITDA
6.4-88.720.37.5-0.4-2.9-43.3-0.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.138.736.263.2-156.9-609.689.8-1,665.9-583.6
OPM
OPM%
5.3-1.75.33.9-184.4-741.7-131.6-13,652.8-1,685.0
NPM
NPM%
5.5-2.54.717.7-184.9-740.6-196.8-14,117.655.0
ROCE
ROCE%
-11.72.9-12.1988.2212.719.11.82,162.5179.95.1-36.4-36.4
ROE
ROE%
-11.62.9-12.1988.2212.719.11.82,162.5179.95.1-36.4-36.4
ROA
ROA%
13.0-2.85.037.4-105.0-12.8-1.2-84.710.40.4-2.7-2.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
872242391572721201118
Price To Earnings
Price To Earnings
6.723.21.76.5
Price To Sales
Price To Sales
0.41.61.10.30.821.959.462.4
Price To Book
Price To Book
-0.8-1.9-2.816.4-0.9-0.6-0.5-0.80.2
EV To EBITDA
EV To EBITDA
6.4-88.720.37.5-0.4-2.9-43.3-0.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.138.736.263.2-156.9-609.689.8-1,665.9-583.6
OPM
OPM%
5.3-1.75.33.9-184.4-741.7-131.6-13,652.8-1,685.0
NPM
NPM%
5.5-2.54.717.7-184.9-740.6-196.8-14,117.655.0
ROCE
ROCE%
-11.72.9-12.1988.2212.719.11.82,162.5179.95.1-36.4-36.4
ROE
ROE%
-11.62.9-12.1988.2212.719.11.82,162.5179.95.1-36.4-36.4
ROA
ROA%
13.0-2.85.037.4-105.0-12.8-1.2-84.710.40.4-2.7-2.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Radha Madhav Corporation is a packaging manufacturer and consumer-goods trader that was rescued from insolvency and is now rebuilding itself from the ground up. The company was acquired in 2022 by Vama Construction under a court-approved resolution plan that wiped out its old debt and legacy shareholders, leaving it with a clean balance sheet and a mandate to modernise. Its recurring approach is to use that debt-free platform to replace obsolete machinery with next-generation equipment, targeting customers who want packaging that is both high-performance and recyclable, while simultaneously running a direct-selling retail network that reaches smaller Indian cities. # Business segments Two engines at different stages - a packaging factory being rebuilt for the sustainability era, and a direct-selling retail platform with a national distribution backbone - each funded by the same post-restructuring balance sheet. ## 1. Packaging: the factory being rebuilt for a world that wants less plastic **The company makes multilayer barrier films and laminates for food, medicine and soap wrappers, and it is retooling its five factories to produce versions that are fully recyclable or biodegradable - a bet that brand owners will pay for sustainability.** - **Paper that blocks moisture and oxygen** - for products like bathing soaps, laundry powders and pan masala, the company coats paper with barrier latexes so the wrapper is biodegradable yet still keeps the product fresh, directly addressing government bans on plastic packaging in segments like pan masala. - **Machines that make thinner, cheaper films** - its Double Bubble Technology from German and Italian suppliers can produce films as thin as 10 microns, which means more square metres of packaging from the same kilogram of raw material, lowering cost for buyers. - **Five plants, currently being overhauled** - four units are in Daman and one in Rudrapur, Uttarakhand, but as of the latest report much of the existing machinery was obsolete and beyond economic repair, so the company is investing in state-of-the-art replacements with modern automation. - **Sold to factories and through channel partners** - the division historically reached customers both directly and via distributors, serving food, dairy and pharmaceutical manufacturers who need primary and secondary packaging. ## 2. Retail and trading: a direct-selling network built for small-town India **The company sources clothing, cosmetics, electronics and wellness products and sells them through a portal and a network of depots, using a direct-selling model that recruits individuals as micro-entrepreneurs in Tier-II and Tier-III cities.** - **Direct selling, not just e-commerce** - it entered the business in 2014-15 with the logic that a declining and non-fulfilling job scenario creates demand for alternative income opportunities, so it built a model where individuals earn by selling products to their own networks. - **A distribution backbone already in place** - the company has set up a large number of shops, depots and warehouses, all integrated on a central processing system, which means it can move goods to smaller cities without relying on third-party logistics. - **Two storefronts, one consumer and one industrial** - its main portal rmcluniverse.com sells fashion, wellness and electronics to individuals, while rmclretail.com operates as a technology and industrial products store for business buyers. - **Packaging and retail feed each other** - the FMCG retail sector is one of the largest consumers of packaging products, so the company plans to expand its retail product basket and develop in-house brands, which would in turn create captive demand for its own packaging films. # Group structure and partners **The company is a standalone entity controlled by Vama Construction, with no subsidiaries, no holding company, and a shareholding structure still in transition following its insolvency rescue.** - **Acquired through insolvency court** - Vama Construction’s resolution plan was approved by the NCLT on August 1, 2022, with a plan value of Rs. 36.46 crore against admitted claims of Rs. 573.82 crore, a haircut of nearly 94% for creditors. - **Old equity wiped out, new shares issued** - the public share capital was reduced 100:1, promoter holdings were extinguished, and new shares were allotted to Vijay Haribhai Patel and his wholly-owned entity Plug & Play Retail and Distribution, which now holds over 83% of shares through partly-paid instruments that carry no voting rights. - **A pending acquisition that has not closed** - the board approved buying a majority stake in Phytoatomy Private Ltd in November 2023, but as of January 2026 the deal remains incomplete and no shares or control have changed hands. - **Listed but suspended** - the company’s shares are on BSE and NSE, but trading is halted as it has not yet received listing approval for its new ISIN from the exchanges, and the matter is pending before the NCLT.

Documents — Radha Madhav Corporation Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/xnip1nyn133ziwt3m28ag49h.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/yk9p9uu3efasbv1g10rw0n64.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/rgh7ops6itoq1hpzmo4kpyok.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/2sqn0739vhzeglt0v9sunl4z.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/aez10wjd7w7c0ulff7jn41o4.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/9lrlctklyye1skyz5a6pmdte.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/a3wwjcnxrk30qryoclzzj0vo.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/kc4kixpuo6s5cdde9tsw38n8.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/xnqgdcoljgi9trokjroj0385.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/3rvn5kbitu7mmuw72jpydi64.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/48fu5zycspbka2638xs2lk72.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/x4v1qicmh2q3m1d8e9emd9vw.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/53lsiakljruxl8cnjoc0euu3.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/h67vwh28gq2skna7m3n73yeq.pdf