Login
Products
Login
Home
Alerts
Search
Watchlist
Products

R M Drip & Sprinklers Systems Ltd

RMDRIP
NSE
19.99
0.05%
Last Updated:
07 May '26, 3:58 PM
Company Overview
Alert
Watchlist
Note

R M Drip & Sprinklers Systems Ltd

RMDRIP
NSE
19.99
0.05%
07 May '26, 3:58 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
856Cr
Close
Close Price
19.99
Industry
Industry
Plastics - Drip Irrigation
PE
Price To Earnings
9.85
PS
Price To Sales
4.64
Revenue
Revenue
184Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does RMDRIP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RMDRIP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
17174848303175
Growth YoY
Revenue Growth YoY%
79.279.855.0
Expenses
ExpensesCr
14143333222352
Operating Profit
Operating ProfitCr
3315159823
OPM
OPM%
16.917.530.931.228.826.930.3
Other Income
Other IncomeCr
0000020
Interest Expense
Interest ExpenseCr
0011111
Depreciation
DepreciationCr
1111111
PBT
PBTCr
2314147821
Tax
TaxCr
1133227
PAT
PATCr
2210105614
Growth YoY
PAT Growth YoY%
212.3214.836.8
NPM
NPM%
10.010.521.321.317.418.418.8
EPS
EPS
0.10.00.00.20.11.30.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
50131184
Growth
Revenue Growth%
161.040.5
Expenses
ExpensesCr
4595130
Operating Profit
Operating ProfitCr
53655
OPM
OPM%
10.927.429.7
Other Income
Other IncomeCr
312
Interest Expense
Interest ExpenseCr
023
Depreciation
DepreciationCr
133
PBT
PBTCr
73250
Tax
TaxCr
2815
PAT
PATCr
52435
Growth
PAT Growth%
345.146.8
NPM
NPM%
10.818.419.2
EPS
EPS
0.30.62.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
152525
Reserves
ReservesCr
205562
Current Liabilities
Current LiabilitiesCr
235530
Non Current Liabilities
Non Current LiabilitiesCr
31937
Total Liabilities
Total LiabilitiesCr
67156154
Current Assets
Current AssetsCr
53135130
Non Current Assets
Non Current AssetsCr
142124
Total Assets
Total AssetsCr
67156154

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-14-27
Investing Cash Flow
Investing Cash FlowCr
-6-9
Financing Cash Flow
Financing Cash FlowCr
2036
Net Cash Flow
Net Cash FlowCr
00
Free Cash Flow
Free Cash FlowCr
-20-39
CFO To PAT
CFO To PAT%
-253.6-113.7
CFO To EBITDA
CFO To EBITDA%
-250.6-76.2

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2101,136
Price To Earnings
Price To Earnings
38.747.3
Price To Sales
Price To Sales
4.28.7
Price To Book
Price To Book
5.914.2
EV To EBITDA
EV To EBITDA
39.332.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.542.7
OPM
OPM%
10.927.4
NPM
NPM%
10.818.4
ROCE
ROCE%
18.132.1
ROE
ROE%
15.230.1
ROA
ROA%
8.115.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
R M Drip and Sprinklers Systems Limited is a high-growth Indian enterprise transitioning from a traditional micro-irrigation hardware manufacturer into a **full-stack, technology-integrated agri-solutions platform**. Headquartered in **Nashik, Maharashtra**, the company provides end-to-end services—including customized design, crop advisory, and technical support—while serving as an **OEM** for various irrigation and sub-assembly manufacturers. The company is currently executing a multi-pronged strategy involving a **50% capacity expansion**, a migration to the **Main Boards of the NSE and BSE**, and a pivot toward **IoT-based smart farming**. --- ### **Manufacturing Infrastructure & Capacity Expansion** The company operates fully automated facilities designed for high-speed production and operational leverage. To meet accelerating demand in infrastructure and agriculture, a significant capital expenditure program is underway. | Feature | Current Status (FY25/26) | Proposed/Future Expansion | | :--- | :--- | :--- | | **Manufacturing Plants** | **2** Fully Automated | **1** New State-of-the-art plant | | **Cumulative Capacity** | **~22,000 MT** per annum | **~12,000 MT** additional capacity | | **Facility Area** | **1,25,000 sq. ft.** | **50,000 sq. ft.** (Phase 1) | | **Land Area** | **~14.5 Acres** total | Located at Brahmanand, Sinnar | | **Energy Efficiency** | **2.2 MW** Installed Solar | **₹3 crore** annual savings (est. Q1 FY27) | **Strategic Acquisition:** The acquisition of **Brahmanand Pipes Private Limited** (completed January 2026) provides the foundation for this expansion. Construction is slated for completion in **Q1 FY27**, with commercial production beginning in **Q2 FY27**. --- ### **Diversified Product Portfolio & Market Verticals** R M Drip has diversified its revenue streams to decouple from seasonal agricultural cycles and tap into government-led infrastructure spending. * **Agriculture & Micro-Irrigation:** High-speed drip systems, sprinklers, mulching paper, and specialized moulded accessories. * **Water Infrastructure:** **HDPE pipes (110mm to 300mm)** for the **Jal Jeevan Scheme**, government water supply, and sewerage projects. * **Telecommunications:** Specialized telecom pipes and ducts for network expansion. * **Industrial Piping:** Comprehensive solutions for diverse manufacturing applications. * **Integrated Services:** * **Design & Advisory:** Customized farm layouts and nutrient management. * **Technical Services:** Soil/water testing and **IoT-based** smart irrigation integration. * **Project Management:** Large-scale infrastructure for sugar factories and government bodies. --- ### **Strategic Evolution: The Pivot to "Agri-Tech"** The company is shifting from a hardware-led model to an **integrated hardware + software platform** to capture higher margins and recurring revenue. * **Smart Irrigation & AI:** In February 2026, the company launched **IoT-based smart irrigation** solutions. This segment is expected to contribute **~5% of revenue in FY27**, with a projected annual growth of **~30%**. * **Strategic Partnerships:** A key tie-up with **Godrej Agrovet Ltd** allows the company to offer products across **25** PAN-India stores, specifically supporting oil palm farmers in South and East India. * **Distribution Scaling:** The company aims to grow its dealer network from **300 (FY24)** to **2,000 by FY30E**, representing a **~37% CAGR**. * **Geographic Expansion:** Beyond its stronghold in Maharashtra, the company is targeting **Madhya Pradesh, Uttar Pradesh, and Tripura**, with long-term export plans for **Africa and Australia**. --- ### **Financial Performance & Scaling Metrics** The business has entered a high-growth phase, characterized by a dramatic turnaround from marginal profitability to robust double-digit margins. **Key Performance Indicators (KPIs):** * **Revenue Growth:** Achieved a **159% increase** in operating revenue in FY25, following a **360% increase** in the prior cycle. * **Capacity Utilization:** Rising at a **50% CAGR**. * **Margin Profile:** FY25 **EBITDA Margin** stood at **27.37%**, with a **PAT Margin** of **18.35%**. **Comparative Financial Summary:** | Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **130.34** | **50.27** | **10.95** | | **Profit Before Tax (PBT)** | **32.14** | **7.13** | **0.77** | | **Profit After Tax (PAT)** | **23.93** | **5.41** | **0.029** | --- ### **Capital Structure & Investor Roadmap** The company is restructuring its equity to enhance liquidity and market participation as it migrates to the Main Boards. * **Main Board Migration:** Transition from **NSE Emerge (SME)** to **NSE & BSE Main Boards** was approved in May 2025. * **Stock Split & Bonus:** Approved a sub-division of face value from **₹10 to ₹1** and a **5:7 Bonus Issue** (Record Date: **April 10, 2026**). * **Capital Base:** Authorised capital increased from **₹31.50 Crore** to **₹50.00 Crore**. * **Dividend:** Recommended a dividend of **Rs. 0.50 per share** for FY25, totaling **Rs. 1.249 crore**. * **Subsidiary Management:** Holds a **66.69%** stake in **Tuljai Agro Chemicals Private Limited**, supporting the broader agri-input strategy. --- ### **Risk Profile & Mitigation Strategies** Management utilizes a formal Risk Management Policy to address the inherent volatility of the agricultural sector. * **Regulatory & Subsidy Risk:** The industry is sensitive to the **PMKSY "Per Drop More Crop"** scheme (providing **45-55%** subsidies). Any withdrawal of these incentives could impact demand. * **Climatic Dependency:** Performance is tied to monsoon patterns. The company mitigates this by diversifying into **telecom and industrial piping**. * **Input Cost Volatility:** Fluctuations in raw material prices are managed by **sourcing directly from manufacturers**, bypassing traders to protect margins. * **Legal & Compliance:** * The company is contesting GST demands totaling approximately **₹1.31 Crore** at the Appellate Tribunal. * As of **September 2024**, the company has **no defaults** on loans and is not classified as a willful defaulter. * **Operational Efficiency:** To counter price pressure from the unorganized sector, the company has invested in **2.2 MW of solar power**, projected to save **₹3 crore** annually starting **Q1 FY27**.