

| Quarter | Jun 24 | Sep 24 | Dec 24 | Mar 25 | Jun 25 | Sep 25 | Dec 25 |
|---|---|---|---|---|---|---|---|
| 17 | 17 | 48 | 48 | 30 | 31 | 75 | |
Growth YoY Revenue Growth YoY% | 79.2 | 79.8 | 55.0 | ||||
| 14 | 14 | 33 | 33 | 22 | 23 | 52 | |
| 3 | 3 | 15 | 15 | 9 | 8 | 23 | |
OPM OPM% | 16.9 | 17.5 | 30.9 | 31.2 | 28.8 | 26.9 | 30.3 |
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 14 | 14 | 7 | 8 | 21 |
| 1 | 1 | 3 | 3 | 2 | 2 | 7 | |
| 2 | 2 | 10 | 10 | 5 | 6 | 14 | |
Growth YoY PAT Growth YoY% | 212.3 | 214.8 | 36.8 | ||||
NPM NPM% | 10.0 | 10.5 | 21.3 | 21.3 | 17.4 | 18.4 | 18.8 |
| 0.9 | 0.1 | 0.0 | 0.4 | 0.2 | 2.3 | 0.6 |
| Financial Year | Mar 24 | Mar 25 | TTM |
|---|---|---|---|
Revenue RevenueCr | 50 | 131 | 184 |
Growth Revenue Growth% | 161.0 | 40.5 | |
| 45 | 95 | 130 | |
| 5 | 36 | 55 | |
OPM OPM% | 10.9 | 27.4 | 29.7 |
| 3 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 2 | 3 |
Depreciation DepreciationCr | 1 | 3 | 3 |
PBT PBTCr | 7 | 32 | 50 |
| 2 | 8 | 15 | |
PAT PATCr | 5 | 24 | 35 |
Growth PAT Growth% | 345.1 | 46.8 | |
NPM NPM% | 10.8 | 18.4 | 19.2 |
| 4.5 | 1.0 | 3.5 |
| Financial Year | Mar 24 | Mar 25 | Sep 25 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 25 | 25 |
Reserves ReservesCr | 20 | 55 | 62 |
| 23 | 55 | 30 | |
| 3 | 19 | 37 | |
| 67 | 156 | 154 | |
| 53 | 135 | 130 | |
| 14 | 21 | 24 | |
| 67 | 156 | 154 |
| Financial Year | Mar 24 | Mar 25 |
|---|---|---|
| -14 | -27 | |
| -6 | -9 | |
| 20 | 36 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -20 | -39 |
CFO To PAT CFO To PAT% | -253.6 | -113.7 |
CFO To EBITDA CFO To EBITDA% | -250.6 | -76.2 |
| Financial Year | Mar 24 | Mar 25 |
|---|---|---|
Market Cap Market CapitalizationCr | 210 | 1,136 |
Price To Earnings Price To Earnings | 38.7 | 47.3 |
Price To Sales Price To Sales | 4.2 | 8.7 |
Price To Book Price To Book | 5.9 | 14.2 |
EV To EBITDA EV To EBITDA | 39.3 | 32.4 |
GPM GPM% | 40.5 | 42.7 |
OPM OPM% | 10.9 | 27.4 |
NPM NPM% | 10.8 | 18.4 |
ROCE ROCE% | 18.1 | 32.1 |
ROE ROE% | 15.2 | 30.1 |
ROA ROA% | 8.1 | 15.4 |